Introduction of Apple and Intel
corporations
The
aim of this paper is to provide deep insights into the financial performance of
Apple and Intel corporations. Along with the financial analysis, the paper will
be focused on the efficiency and profitability of the corporation. The profitability
of the corporation matters a lot because if the corporation is generating
profit not only it can expand its business in the future but also can meet the
expenses effectively. The financial analysis not only provides the true picture to all its
shareholders and management and top management compare the performance of the
company with other companies and improve its weaknesses.
Background of Apple Inc.& Intel Corporation
Apple Corporation is one of the
world largest technological corporations. Apple is a world renowned corporation
which has a global presence. It was established in the year 1976, April 1 and
offers a wide range of different services and products which include iPhone,
iPod, Apple TV, Apple Pay iTunes Stores etc. The company deals in consumer
electronics & provides a huge variety of products in almost all over the
world. The Headquarter of the Corporation is located in Cupertino California
USA. According to the 2018 statistics the corporation has 500 retail stores.
Intel Corporation is established in
1968 with the help of its founders Gordon Moore & Robert Noyce. Theorganization is one of the most renowned
organizations in technology industry. The organization has a global presence
and it’s headquarter is located in Santa Clara USA. The products that
organization provides to its customers include microprocessors, modems, motherboard
chips and lot of other computer related equipment.
Financial Analysis of Apple Inc.&
Intel Corporation
Deliverable 2:
First Part of Apple Inc.& Intel Corporation
Apple Inc.
Efficiency
Ratio
|
2014
|
2015
|
Formula: (Average Inventory/Cost
of revenue) x 360
|
|
|
Inventory Days
|
6.769763
|
6.036448
|
|
|
|
Formula: Revenue/ Average Account
Receivables
|
|
|
Receivable Turnover
|
10.46936
|
13.87115
|
Inventory
turnover
|
86.59166
|
99.49553
|
Formula:
Revenue/ Inventories
|
|
|
Fixed
Asset turnover
|
8.863218
|
10.40074
|
Formula:
Revenue/ Fixed Assets
|
|
|
Total
Asset Turnover
|
0.788457
|
0.804585
|
Formula:
Revenue/ Total Assets
|
|
|
Days
Sales Outstanding
|
34.86365
|
26.31361
|
Formula:
Accounts Receivable/(Sales/365)
|
|
|
Intel Corporation
Efficiency
Ratio
|
2014
|
2015
|
|
|
|
Formula:
(Average Inventory/Cost of revenue) x 360
|
|
|
Inventory Days
|
75.9232
|
89.96518
|
Formula:
Revenue/ Average Account Receivables
|
|
|
Receivable Turnover
|
12.62028
|
11.56361
|
Inventory
turnover
|
13.07512
|
10.71318
|
Formula: Revenue/ Inventories
|
|
|
Fixed
Asset turnover
|
1.680907
|
1.737554
|
Formula: Revenue/ Fixed Assets
|
|
|
Total
Asset Turnover
|
0.607573
|
0.537088
|
Formula: Revenue/ Total Assets
|
|
|
Day's
Sales Outstanding
|
28.92169
|
31.56454
|
Formula:
Accounts Receivable/(Sales/365)
|
|
|
Inventory
turnover of Apple Inc.& Intel Corporation
The inventory turnover ratio shows
how much the organization has sold its stocks that are stored in the inventory.
Through inventory turnover, one can see how fast the organization is selling
the goods. High inventory turnover ratios indicate the huge amount of sales
however low inventory turnover is the sign of weak sales and high amount of
goods that are stored in the inventory. The Intel’s inventory turnover ratio is
low which means that they companies sales are not much stronger and needs an
increase. However the inventory turnover ratio of Apple Corporation is high
which means that the corporation is generating significant amount of sales.
Fixed
Asset Turnover
The fixed asset turnover ratios show how much a corporation
has generated sales by utilizing the fixed assets. The fixed asset turnover is
calculated by dividing sales with fixed assets of the corporation. The fixed
asset turnover ratio of the Apple indicates that they have utilized the assets
efficiently however the fixed asset turnover ratio of Intel needs improvement.
Total
Asset Turnover of Apple Inc.& Intel Corporation
The total asset turnover is measured
by dividing sales with total assets. The total assets turnover indicates how
effectively the company is utilizing assets for generating sales. The analysis
indicates that both the company’s assets are underutilized.
Days
Sales Outstanding (DSO) of Apple Inc.& Intel Corporation
The days' sales outstanding ratios
indicate how much time the company takes to collect the number of goods sold on
the credit basis. The DSO ratio of Apple and Intel is lower which means that
both companies are collecting the amount in a short period of time.
How
does your company
utilization of assets
stack up against
the other firm
in your group
companies?
If the Apple Corporation’s financial
ratios are compared to its competitors such as Samsung, Google & Microsoft
than it can be seen that the performance of Apple is relatively same to the
other companies who are performing in the industry. The Efficiency and profitability
ratios do not show a major difference. However, when the financial performance
of Intel is compared with its competitor such as Amarelle than it can be seen
that its performance is a bit better than Intel. It means the company has to
take the step in order to improve their financial performance.
Efficiency
Ratios of Apple Inc.& Intel Corporation
The efficiency ratios of the company
need improvement for further enhancing the profitability of the Apple
Corporation (Pinder-Ayres, 2016). The efficiency ratios of the
corporation indicate that the company needs to improve its efficiency.
Currently, both the corporations Apple and Intel are not utilizing their assets
appropriately. The low asset turnover indicates that the companies need to
improve their asset utilization for generating sales. When the assets are
utilized efficiently than companies able to increase their sales (Brooks, 2010).
2.2 Deliverable 2: Second Part
Apple Inc.
Solvency
Ratio
|
2014
|
2015
|
Formula: Total debt/ Total Assets
|
|
|
Debt Ratio
|
0.125031
|
0.184051
|
Time interest earn
|
136.7266
|
97.17599
|
Formula : EBIT/Interest Expense
|
|
|
Formula: Total Debt/ Total Equity
|
|
|
Debt to Equity Ratio
|
0.259864
|
0.447933
|
Intel Corporation
Solvency Ratio
|
2014
|
2015
|
|
|
|
Formula: Total
debt/ Total Assets
|
|
|
Debt Ratio
|
0.131661
|
0.194402
|
Time interest Earned
|
81.46875
|
42.59941
|
Formula :
EBIT/Interest Expense
|
|
|
Formula: Total
Debt/ Total Equity
|
0.216719
|
0.328002
|
Debt to Equity Ratio
|
|
|
Solvency
ratios are those ratios through which organization can measure the ability to
meet the long term debts of the company. There are different types of solvency
rations including debt ratio, time interest earned and debt to equity ratios. Debt
to asset ratios of both companies including Apple Inc. and Intel Corporation
move in the same direction.
Deliverable 2: Third Part
Apple Inc.
Profitability
Ratios
|
2014
|
2015
|
Formula: Gross Profit/ Revenue
|
|
|
Gross Profit Margin
|
0.38588
|
0.400599
|
Formula: Net Profit/ Revenue
|
|
|
Net Profit Margin
|
0.216144
|
0.228458
|
Formula: Net Profit/ Total Assets
|
|
|
ROA
|
0.17042
|
0.183814
|
Operating Profit Margin
|
0.287223
|
0.304773
|
Formula: EBIT/Revenue
|
|
|
|
|
|
Market
Ratios
|
|
|
Book
Value per Share
|
18.2177
|
20.60331
|
Formula:
Shareholder Equity/Total Shares Outstanding
|
|
|
Price Per Earning
|
15.49734
|
12.15148
|
Formula: Stock price/ Earnings per share
|
|
|
Price per book
|
5.489166
|
5.436019
|
Formula: Stock price/Book Value per share
|
|
|
EPS
|
6.452719
|
9.216986
|
Formula:
Net profit After tax/ Number of shares outstanding
|
|
|
Intel
Corporation
Profitability
Ratios
|
2014
|
2015
|
|
|
|
Formula: Gross
Profit/ Revenue
|
|
|
Gross Profit Margin
|
0.637355
|
0.626484
|
Formula: Net
Profit/ Revenue
|
|
|
Net Profit Margin
|
0.209486
|
0.206305
|
Formula: Net
Profit/ Total Assets
|
|
|
ROA
|
0.127278
|
0.110804
|
Operating Profit Margin
|
0.279971
|
0.259344
|
Formula: EBIT/Revenue
|
|
|
|
|
|
|
|
|
Market Ratios
|
2014
|
2015
|
Book
Value per Share
|
11.04925
|
12.48161
|
Formula: Shareholder Equity/Total Shares
Outstanding
|
|
|
Price Per Earning
|
14.71861
|
14.59227
|
Formula: Stock price/ Earnings per share
|
|
|
Price per book
|
2.986628
|
2.724008
|
Formula: Stock price/Book Value per share
|
|
|
EPS
|
2.31
|
2.33
|
Formula: Net profit After tax/ Number of shares
outstanding
|
|
|
Profitability
Ratios & Market Ratios of Apple Inc.& Intel Corporation
The profitability ratios are used to
measure the organization’s capability to generate profit comparative to its
expenses. If the profitability ratios indicate the higher value as compared to
the competitor’s profitability ratios, than, this demonstrates the good
financial performance of an organization. The profitability ratios include
Profit margin and Return on Asset (ROA). On other hands, market ratios are used
to measure the share prices of the organization's stocks. Such ratios are
mainly used by investors to know whether the prices of the stocks are
underpriced or overpriced. The profitability ratios of Apple & Intel Corporation
are computed to determine the profitability of the organizations.
Profit
Margins of Apple Inc.& Intel Corporation
The profit margin measures the
organization's earnings at different cost levels. Gross margin evaluates how
much sales an organization can mark up over the cost of goods sold. The net
profit margin ratio evaluates the organization ability to generate profit after
deducting the tax. The profitability ratios of both the corporations are good
however they organization should improvement them so that the profitability can
increase even further.
The net profit margin indicates that
the company’s profitability is good & does not need much improvement. The
profitability of the companies suffers when companies are not utilizing their
assets (The Economist, 2014). It is suggested
that the companies should enhance its profitability even further which will
help them to improve their financial performance. Currently, there is a little
room for improvement and the company must focus on their profitability and
efficiency (Horne & John M. Wachowicz, 2000).
Return
on Asset of Apple Inc.& Intel Corporation
Return on Asset indicates that how
efficiently the organization is deploying its assets. The more the assets are
increased in the organization the more company will able to generate the
return. Both companies are generating high ROA but they must take steps so that
companies can generate more returns on the assets in future especially Intel.
Earnings
per Share of Apple Inc.& Intel Corporation
Earnings per share (EPS) is a market
ratio that indicates how much profit the company has allocated over the
outstanding common stocks. It is also a measure of profitability as well.
Deliverable 2: Fourth Part of Apple Inc.& Intel Corporation
Apple Inc.
DuPont
Analysis
|
2014
|
2015
|
|
|
|
Net income
|
39510
|
53394
|
Revenue
|
182795
|
233715
|
Total assets
|
231839
|
290479
|
Total stockholders' equity
|
111547
|
119355
|
|
|
|
ROE
|
35.42%
|
44.74%
|
Intel Corporation
DuPont
Analysis
|
2014
|
2015
|
|
|
|
Net income
|
11704
|
11420
|
Revenue
|
55870
|
55355
|
Total assets
|
91956
|
103065
|
Total stockholders' equity
|
55865
|
61085
|
|
|
|
ROE
|
20.95%
|
18.70%
|
DuPont
Analysis along with Apple Inc. and Intel’s strengths and weaknesses
Basically DuPont analysis is
specifically used to assess any company’s return on equity by breaking it into
three parts. In this method, assets are being measured at their gross book
value instead of net book value. As per
Apple Inc. analysis, it is observed that Apple used its shareholder’s equity in
an effective way in 2015 as compared to 2014 which is considered to be its
strength. Whereas Intel couldn’t execute its equity in effective way in 2015
and its return on equity remained below as compared to 2014 figure calculated
through DuPont equation. The weakness of the company is non-utilization of
equity in a proper way as compared to previous year. So this analysis is a
comprehensive way to analyze the return on equity in order to know the actual
situation of shareholder’s equity and its execution in business activities and
in operations to generate maximum return.
Conclusion on Apple Inc.&
Intel Corporation
If all the above discussion is
summarized than it is evident that major difference can be appearing in its
profitability ratio which is going to be increased after every year. The DSO
ratio of Apple and Intel is lower which means that both companies are
collecting the amount in a short period of time. Apple Company and its ratios
show that the company is moving in an upward direction with slowly and getting
the high range of profit and maintain its position in the market. However, the
liquidity ratios of Auto nation need a bit of improvement. The net profit
margin of the company needs improvement. The profitability of the companies
suffers when companies are not utilizing their assets. It is suggested to the
company that it must recruit new financial analyst that would help them to
improve their performance.
References of Apple Inc.& Intel Corporation
Brooks, R. (2010). Financial Management: Core Concepts.
Pearson.
Horne, J. C., & John M.
Wachowicz, J. (2000). Fundamentals of Financial Management and PH Finance
Center CD (11 ed.). Prentice Hall.
Pinder-Ayres, B. (2016). Financial
Management Creative Business Essential. RIBA Publishing.
The Economist, J. T. (2014). The
Economist Guide to Financial Management: Principles and practice (2 ed.).
Public Affairs.