Statement of Cash Flows
|
For the year ended ….
|
Cash flow from operating activities
|
Profit before tax
|
|
171180
|
Adjustments for:
|
|
|
Depreciation
|
|
151650
|
Finance
cost
|
|
6120
|
Inventories
( 86220-97430)
|
|
-11210
|
Receivables
|
|
24510
|
Payables
(40920-44310)
|
|
-3390
|
Cash generated from operating activities
|
|
312260
|
Interest
paid
|
|
(6120)
|
Tax
Paid
|
|
(37870)
|
Net cash from
operating activities
|
|
268270
|
Cash flow from investing activities
|
|
|
Purchase of property, plant, and equipment
|
159300
|
|
Net cash used in
investing activities
|
|
(159300)
|
Cash flow from financing activities
|
|
|
Proceeds from long-term borrowings
|
75000
|
|
Drawing paid
|
20000
|
|
Net cash from
financing activities
|
|
55000
|
Net increase (decrease) in cash and cash equivalents
|
163970
|
Working
and Calculations
In this inventory calculation at the
first information about the beginning and ending inventory is collected from
the balance sheet of the last two years. Then ending inventory is subtracted
from beginning inventory to collect information about the current inventory or
inventory of the selected period.
Inventories
Beg. Inventory
|
97430
|
Ending inventory
|
86220
|
inventory for the
year 11210
|
Receivables
Receivables are calculated through subtracting
ending receivables from beginning receivables.
Beg. receivables
|
58100
|
Ending receivables
|
82610
|
Balance for the year
24510
|
Payables
Accounts
payables are taken from the liability portion of the balance sheet of the
company.
Beg. payables
|
44310
|
Ending payables
|
40920
|
Balance for the year
3390
|
Drawing paid
To calculate drawing or dividend
paid information is extracted from both the financial statements income
statement and balance sheet. Profit for the year and retained earnings related
information is taken from the income statement. After adding up beginning
retained earnings (previous year retained earnings), dividend proposed
(itemized in the balance sheet), and transfer to the general reserves, the
calculated amount was subtracted from the profit of the year. Thus dividend
paid or drawing paid is calculated.
Profit for the year
|
133310
|
Beg. retained earnings
|
2540
|
retained earnings carried forward 5850
|
Dividend proposed 80000
|
Transfer to general reserves 30000
|
Dividend paid 20000
|
b.
Difference
between Profit and cash
Cash and profit are the financial
terms commonly used in the business world. In the present times, cash and
profit both are inevitable for the survival of a business. Above all,
considering the importance of cash and profit in the business there is a need
to discuss the difference between both business terms because cash and profit
are also commonly misinterpreted as the same thing. Actually, cash and profit
are quite different from each other. Cash is the physical form of money commonly
used in our society and business to exchange goods and services. Companies pay
cash to earn services or to purchase materials etc. while they earn back cash
currency on sales of their goods and services. In short, cash can be used for
expense related payments and as a source to increase revenue. While profit is
the amount of benefit that a company earns after subtracting cost and expenses
from revenue. Cash flow statement represents the inflow and outflow of cash in
a business during a fiscal year. While profit and loss statement also known as
income statement provides information regarding profit generated in a financial
period. In the above-mentioned questions, cash increased during one-year
duration was calculated as 163970 while income statement presented profit for
the year as 133310.
Credit or cash equivalent is the
common alternative options or substitutes for cash. But companies cannot fully
rely on credit sales or cash equivalent (Loughran, 2011). All-time
transactions in credit or cash equivalent can reduce the liquidity and
profitability of the company. Cash is essential to pay back short term
obligations, to make payments for purchases, and to pay expenses. Therefore
considering the importance of cash companies always keep optimal cash level in
the business that reduces risk concerning with liquidity and profitability of
the company.
Cash and profit both have equal
importance in the business. If cash is the blood of the business then breath is
the profit. Of course without blood human being cannot survive and without
breath life is impossible. The main purpose of the cash is to work as a source
to earn the profit. Because businesses are carried out to earn the profit,
therefore, the importance of cash cannot be ignored in the business. Basically,
cash is the only source to earn a profit. Without cash, business is not possible and of
course, without profit business is useless. There are some organizations
currently working as non-profit organizations in different areas of the world. Keeping
in mind such kind of organizations general conception is that without profit
success is possible. But here the situation is quite different (Boyd, 2019). Non-profit organizations
do not work to earn profit from there operations but in fact, instead of
earning profit they run their operations from the grants and continuous
investment from their investors or shareholders. But if the organization is not
getting grant or charity then profit is essential for them to keep the business
in running position. Cash facilitate business operations. Increase in cash is
directly proportional to an increase in profit (unless cost and expense are
also growing and covering the profit margin).
References
Boyd, K. (2019). The Critical Difference Between
Profit and Cash Flow. Retrieved from quickbooks.intuit.com: https://quickbooks.intuit.com/r/cash-flow/critical-difference-profit-cash-flow/
Loughran, M. (2011). Financial Accounting For
Dummies. John Wiley & Sons. Retrieved 03 02, 2019