It is analyzed that the beta for
the company and those that are regarded as its competitors is given below and
it can also be seen that this beta is depicted in terms of the potential
response of the variation.

It can be seen that the companies
discussed above are the biggest companies that are competing Samsung in the
given industry. It is also seen that there are companies having a very high
beta, like Sony, and Apple, and some having a very low beta, like Nokia. In
fact, Nokia has a negative beta that is close to zero, indicating that it has
almost no impact of the market. It can be said that the HTC and Samsung have a
beta that is close to 1 and it is the average (Atrill 2014).
Descriptive
Statistics of Risk Beta and Rate of Return within the CAPM and DGM


It can be seen that the this is
the descriptive statistics of the stock of Samsung, S&P 500 and the
treasury stock. It can be seen that the mean of stock is the highest and that
of the market index, named S&P 500 is the lowest. Median is low for all the
stocks denoting that there is a great variation in the stock. The kurtosis and
skewness is both high for the stock indicating that there is a great potential
in the company as it is positively skewed and the kurtosis is also high
indicating there is a positive trend in the stock values and there is a great
volatility in the prices of stock.
The correlation between the index
and the stock is weak and it is 4.56% variable. It can be said that the company
has a low positive correlation and this is not effective in terms of
correlating the factors and their productivity.


Rate of return
of Risk Beta and Rate of Return within the CAPM and DGM
The rate of return is calculated
by
CAPM Calculation
|
|
Treasury
|
0.40%
|
Beta
|
0.825
|
Market Returns
|
0.05%
|
|
|
CAPM
|
0.11%
|
It can be seen that the
calculation is done by the following formula

This indicates that the
total rate of return is 0.11% for the company, this is the rate that determines
the potential of the company, if this rate is higher, it can be said that the
company is a good fit and should be invested in, and if this is low, like the
one here, it is advised that this company should be put in the watch list and
no investment should be made into it. In essence, it is denoted that the rate
is low and in fact it is so low that the rate of return does not even cross the
half of what is available in the industry.
Growth rate of Risk Beta and Rate
of Return within the CAPM and DGM
The growth rate is paid on
dividends and it can be seen that the dividends are given for the five years,
then the growth rate in determined, in essence the average rate is computed,
after the computation, the dividend is computed, as per its recommendation, the
dividend is then forecasted, this forecasted into the future, on discounting
the dividends from the future the worth of the company or the intrinsic value
of its stock is given.

It can be seen that the growth in
dividends is more than the growth in earnings, this is both beneficial and
dangerous as it seems that the company is expanding its dividends without
increasing its earnings respectively.
In calculating intrinsic value,
it seems that the company is calculating its value in terms of the local
currency, after the intrinsic value is calculated it is compared to the market
value and the decision resides with the value that is acquired at the end (Fridson and Alvarez 2011).

This indicates that the market
value of stock is very high as compared to the intrinsic value, so it is
advised that the company should not be considered as an investment. It is also
advised that the company is making progress but it is showing off more than the
real deal.
References
of Risk Beta and Rate of Return within the CAPM and DGM
Atrill, Peter. 2014. Financial Management for
Decision Makers . 7. Pearson Higher Ed.
Fridson,
Martin S., and Fernando Alvarez. 2011. Financial Statement Analysis: A
Practitioner's Guide. John Wiley & Sons.