The
ABC Corporation provides services of Book keeping and other financial services
to its client. In the month following transactions were occurred which are
mentioned below:
1.
The owner of the business
has invested 500,000 as cash
2.
The owner of Business as invested 100,000 as
computer equipment.
3. The
business has paid for office rent 15,000
4. The
business has purchase equipment worth 12000
5. Services
provided to the client on credit [ accounts receivable] 32000
6. Services
provided to the customer on credit 2700
7.
More equipment were purchase for business
worth 8000
8. Wages
were paid to the assistant 6200
9. Collected
cash from accounts receivable 15,000
10. 12000
paid for the equipment [purchased on credit]
11. The
owner from the business has withdrew cash of 500
12. Client
paid for the services up to 50%
13. Salary
to the assistant 700
14. Utility company (BM) has been paid
15. Utility company (ST) have been paid.
Date
|
Particulars
|
Debit
|
Credit
|
1
|
Cash A/c
|
500,000
|
|
|
Capital A/c
|
|
500,000
|
|
(The owner of the business has stared business with the
capital)
|
|
|
2
|
Computer
Equipment A/c
|
100,000
|
|
|
Capital A/c
|
|
100,000
|
|
(The
Owner has invested computer equipment in business)
|
|
|
3
|
Rent Expense A/c
|
15000
|
|
|
Cash A/c
|
|
15000
|
|
( The business has paid for office rent)
|
|
|
4
|
Equipment A/c
|
12000
|
|
|
Creditors
A/c
|
|
12000
|
|
( The
business has purchase equipment)
|
|
|
5
|
Cash A/c
|
32,000
|
|
|
Services Rendered A/c
|
|
32, 000
|
|
(Services provided to the client on
credit)
|
|
|
6
|
Debtor A/c
|
27,000
|
|
|
Services
Rendered A/c
|
|
27,000
|
|
(Services provided to the customers on credit)
|
|
|
7
|
Equipment A/c
|
8000
|
|
|
Cash A/c
|
|
8000
|
|
( More equipment were purchase for
business)
|
|
|
8
|
Salaries & wages
|
6200
|
|
|
Cash
A/c
|
|
6200
|
|
( Wages were paid to the assistant)
|
|
|
9
|
Cash A/c
|
15000
|
|
|
Accounts receivable
|
|
15000
|
|
( Cash is received from debtors)
|
|
|
10
|
Creditors A/c
|
12, 000
|
|
|
Cash
A/c
|
|
12, 000
|
|
(Paid 12000 to the creditors for the equipment
purchased on credit)
|
|
|
11
|
Drawings
|
500
|
|
|
Cash A/c
|
|
500
|
|
( The owner from the business has
withdrew cash)
|
|
|
12
|
Cash
|
40,000
|
|
|
Debtors
|
40,000
|
|
|
Services Rendered A/c
|
|
80,000
|
|
(Client paid for the service)
|
|
|
13
|
Salaries & wages
|
700
|
|
|
Cash A/c
|
|
700
|
|
( Salary to the assistant)
|
|
|
14
|
Utilities Expense (BM) A/c
|
1800
|
|
|
Creditors A/c
|
|
1800
|
|
( Utility company (BM) has been paid)
|
|
|
15
|
Utilities
Expense (ST) A/c
|
3800
|
|
|
Creditors A/c
|
|
3800
|
|
(Utility
company (ST) have been paid)
|
|
|
Ledgers of the ABC Corporation
|
|
Cash
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
capital
|
500,000
|
|
rent
|
15000
|
|
services
|
32000
|
|
equipment
|
8000
|
|
Accounts receivable
|
15000
|
|
wages
|
6200
|
|
services
|
40,000
|
|
Creditors
|
12000
|
|
|
|
|
Drawings
|
500
|
|
|
|
|
Salary
|
700
|
|
|
|
|
Balance
|
544600
|
|
|
|
|
|
|
|
total
|
587000
|
|
Total
|
587000
|
|
|
Computer Equipment
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Capital
|
100,000
|
|
Balance
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
100,000
|
|
|
100,000
|
|
|
Equipment Account
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Creditors
|
12000
|
|
Balance
|
20,000
|
|
Cash
|
8000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
20,000
|
|
total
|
20,000
|
|
|
Rent Expense account
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Cash
|
15000
|
|
Balance
|
15000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
15000
|
|
|
15000
|
|
|
Creditor Account
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Cash
|
12000
|
|
Equipment
|
12000
|
|
|
|
|
Utility (BM)
|
1800
|
|
|
|
|
Utility (ST)
|
3800
|
|
Balance
|
5600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
17600
|
|
|
17600
|
|
|
Sales
on credit
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
|
|
|
Cash
|
32,000
|
|
|
|
|
Debtors
|
27,000
|
|
|
|
|
Cash
|
40,000
|
|
Balance
|
139,000
|
|
Debtors
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
139,000
|
|
|
139,000
|
|
|
Creditors Account
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Services
|
27,000
|
|
Cash
|
15,000
|
|
Services
|
40,000
|
|
|
|
|
|
|
|
Balance
|
52,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
67,000
|
|
|
67,000
|
|
|
Capital Account
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
|
|
|
Cash
|
500,000
|
|
|
|
|
|
|
|
Balance
|
600,000
|
|
Computer equipment
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
600,000
|
|
|
Salaries & wages
Account
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Cash
|
6200
|
|
Balance
|
6900
|
|
|
|
|
|
|
|
Cash
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
6900
|
|
|
6900
|
|
|
Drawings account
|
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
500
|
|
Balance
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
500
|
|
|
500
|
|
|
Utilities Expense Account
(BM)
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
Creditors
|
1800
|
|
Balance
|
1800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total
|
1800
|
|
|
1800
|
|
|
Utilities Expense Account
(ST)
|
|
|
|
|
|
|
|
Date
|
particular
|
amount
|
date
|
particular
|
amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors
|
3800
|
|
Balance
|
3800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
3800
|
|
|
3800
|
ABC Corporation
Trail Balance
December 31, 2018
|
Particulars
|
Debit
|
Credit
|
Equipment
|
20,000
|
|
Computer
Equipment
|
100,000
|
|
Cash
|
544,600
|
|
Accounts
receivable
|
52,000
|
|
Capital
|
|
600,000
|
Creditors
|
|
5,600
|
Drawings
|
500
|
|
Services
rendered
|
|
139,000
|
Salaries
& wages
|
6900
|
|
Rent
|
15000
|
|
Utilities
expense (BM)
|
1800
|
|
Utilities
expense (ST)
|
3800
|
|
|
|
|
Total
|
744,600
|
744,600
|
Adjusting Entries
Date
|
Particulars
|
Debit
|
Credit
|
1
|
Depreciation – Computer Equipment
|
50,000
|
|
|
Accumulated Depreciation – Computer
Equipment
|
|
50,000
|
|
(The Computer Equipment’s Depreciation accrued)
|
|
|
2
|
Depreciation
–Equipment
|
10,000
|
|
|
Accumulated Depreciation –Equipment
|
|
10,000
|
|
(The Computer Equipment’s Depreciation accrued)
|
|
|
3
|
Salaries Expense
|
300
|
|
|
Salaries Payable
|
|
300
|
|
(Salaries expense accrued)
|
|
|
4
|
Utilities
expense
|
120
|
|
|
Utilities Payable
|
|
120
|
|
(Accrued
expense Utilities)
|
|
|
Adjusted
Trial Balance of the ABC Corporation
ABC Corporation
Adjusted Trail Balance
December 31, 2018
|
Particulars
|
Debit
|
Credit
|
Equipment
|
20,000
|
|
Computer
Equipment
|
100,000
|
|
Cash
|
544,600
|
|
Accounts
receivable
|
52,000
|
|
Capital
|
|
600,000
|
Creditors
|
|
5,600
|
Drawings
|
500
|
|
Services
rendered
|
|
139,000
|
Salaries
& wages
|
7200
|
|
Utilities
expense
|
120
|
|
Utilities
payable
|
|
120
|
Depreciation
– Computer equipment
|
50,000
|
|
Depreciation
– Equipment
|
10,000
|
|
Accumulated
Depreciation – Computer Equipment
|
|
50,000
|
Accumulated
Depreciation - Equipment
|
|
10,000
|
Salaries
Payable
|
|
300
|
Rent
|
15000
|
|
Utilities
expense (BM)
|
1800
|
|
Utilities
expense (ST)
|
3800
|
|
|
|
|
Total
|
805,020
|
805,020
|
Income Statement of the ABC
Corporation
ABC Corporation of the ABC Corporation
As on December 31, 2018
Particulars
|
Amount
|
Amount
|
Revenue
|
|
139,000
|
Expenses
|
|
|
Rent
|
15000
|
|
Salaries
& wages
|
6900
|
|
Utilities
Expense
|
1800
|
|
Utilities
Expense
|
3800
|
|
Total
Expense
|
|
27500
|
Net Income
|
|
111500
|
Balance Sheet
ABC Corporation
As on December 31, 2018
Assets
|
|
|
Equipment
|
|
20,000
|
Computer
Equipment
|
|
100,000
|
Cash
|
|
544,600
|
Debtors
|
|
52,000
|
Total Assets
|
|
716600
|
Liabilities
|
|
|
Capital
|
600,000
|
|
Creditors
|
5,600
|
|
Drawings
|
500
|
606100
|
Equity
|
|
110500
|
Total Liability & Equity
|
|
716600
|