Microsoft Corporation is one of the
biggest multinational technology companies operating around the globe. It is an
American multinational technology company and the headquarters of Microsoft
Corporation is situated in Washington, United States. Microsoft Corporation is
a public limited company and shares of the company are created at NASDAQ.
Microsoft Corporation is responsible for operating in different industries
related to Information Technology and some of these industries are computer
software, computer hardware, consumer electronics, cloud computing, social
networking service, video games, internet, and corporate venture capital.
Microsoft Corporation was incorporated approximately 44 years ago on April 4th,
1975 in New Mexico, United States. Founder of Microsoft Corporation is Bill
Gates and Paul Allen. Company is responsible for serving customers worldwide.
Company has employed more than
135,000 employees as of annual report 2018. Company was successfully able to
generate revenue of approximately 110 billion US dollars in 2018. Net income of
Microsoft Corporation at the end of 2018 was approximately 16 billion US
dollars. Total Assets of the company according to the 2018 annual reports of
the company are equal to approximately 259 billion US dollars. Total equity of
the company according to the 2018 annual report of the company is equal to
approximately 83 billion US dollars. These amounts clearly suggest the size of
the company. Microsoft is ranked at 30th number in the 2018 rankings of fortune
500 companies in United States. This list of companies provides the top five
hundred and largest companies of United States by total revenue.
Products
of Microsoft Corporation
Company is responsible for providing
different services to customers and offering different Information Technology
related products at global level. Some of the most prominent and significant
products offered by Microsoft Corporation are Windows, Office Package, service,
Visual Studio,Skype,dynamics,Xbox,surface,mobile, and other related software’s.
All these products manufactured by Microsoft Corporation are available
worldwide and customers around the globe are using these products. There are
also different services being provided by Microsoft Corporation to different
customers around the globe. Some of these services includeLinkedIn, Office 365
related service, onedrive, outlook.com, windows store providing platform to
customers for purchasing different types of software’s and games, Windows
update, Xbox live and other related significant services.
Competitor
of Microsoft Corporation
Microsoft Corporation is one of the
biggest companies at global level in information technology industry. As far as
primary competitors of Microsoft Corporation are concerned, companies like
Apple Corporation cover Google Corporation,Oracle,IBM, SAP and other related
companies are able to significantly compete with Microsoft Corporation at
global level. These brands are prominent brands in information technology
industry and are considered to be most prominent Technology oriented companies(SEGAL, 2018).
Strategies
of Microsoft Corporation
Microsoft Corporation has different
Strategies for different products and services. One of the most significant and
common strategy of Microsoft Corporation is promotion of Technology intensity
around the globe which not only includes Technology oriented services but
Technology oriented products as well. Reports published by the management of
Microsoft leadership suggest that Microsoft Corporation is closely associated
with positively contributing towards ecosystem and other issues related to Corporate
Social Responsibility in order to become a reputed organization around the
globe. Another significant strategy of Microsoft Corporation is to focus on
expenditures related to research and development. Microsoft Corporation is
using more than 9 billion US dollars on annual basis for efforts related to
research and development. These efforts are helping the management and
leadership of Microsoft Corporation to introduce new software’s and Technology
oriented services for business community specifically around the globe (Dudovskiy, 2019).
Microsoft
Corporation has a significant and tremendous competitive advantage as compared
to the competitors when it comes to cloud services. The cloud services of
Microsoft Corporation are considered to be best among the globe. Microsoft
Office 365 is software as a service and is one of the best cloud related
service around the globe as compared to the competitors of Microsoft
Corporation
(https://seekingalpha.com/article/4109614-microsoft-best-competitive-advantage-cloud).
Revenues
of Microsoft Corporation
As far as total revenue is
concerned, Microsoft Corporation was ranked as 30th largest Organization in
United States by total revenue among the list of fortune 500 companies in 2018.
Microsoft Corporation was able to generate total revenue of approximately 110
billion US dollars in 2018 according to the 2018 annual report of the company.
The following graphical representation provides the trend of total revenue
generated by Microsoft incorporation in United States, other countries and
total revenue during 2016, 2017 and 2018.
The above graphical representation
clearly suggests that revenue of Microsoft Corporation in United States as well
as in other countries has been experiencing increasing trend from 2016 till
2018. The this clearly suggest that the overall revenue generated by Microsoft
Corporation around the globe has experienced increasing trend from the last 3
years according to the graphical representation and data collected from the
annual reports of the company. It can be clearly seen that the amount of total
revenue generated by Microsoft Corporation from United States during 2016 till
2018 has been greater than the revenue generated from other countries during
these three years. Data representation suggest that domestic market of United
States is Greater than the Global market of the Microsoft Corporation as per as
total revenue is concerned. Company is able to extract more revenue from United
States as compared to the rest of the world.
Investment
of Microsoft Corporation
Microsoft
Corporation has recently crossed Apple Corporation as the world's most valuable
company in the industry of Technology. Microsoft investment strategy is mostly
dependent upon the research and development level implemented by the organization.
Microsoft Corporation is responsible for investing approximately 9 billion US
dollars every year on research and development. This helps the management to
manufacture and introduce different types of software’s and Technology which is
then used by different organizations around the globe. Stock price of the
Microsoft has experienced consistent performance from the last 12 years while
the stock price of Apple increased by more than 5000% (Ades, 2019).
Market Risk Quantitative and Qualitative
Interest Rate Risk of Microsoft Corporation
Microsoft
Corporation has been below average as far as dividend yield is concerned.
Dividend yield of Microsoft Corporation has been below average as compared to
the yield on long term government securities in United States. This is a major
concern for most of the investors in stock market. Stock performance of the
company has also been pretty consistent for Microsoft Corporation during the
last three years. This clearly suggests that the shares of Microsoft
Corporation are not beneficial for short term investment but they can be
beneficial for comparatively long term investment. Investment securities having
less amount of share price volatility are beneficial for long time investment
while investment securities having significant amount of volatility are
suitable for short term investment strategies. Microsoft Corporation shares are
comparatively less risky for the investors in market as compared to the shares
of competitors like Apple Corporation, Google Corporation and related giant
companies in information technology industry (seekingalpha, 2016).
Microsoft Corporation is significantly exposed to
the risk of interest rate because Microsoft Corporation has carried out
significant amount of investment in debt instruments. That is why, interest
rate risk associated with Microsoft Corporation is very high (seekingalpha, 2016).
Foreign Exchange Risk:
As
far as foreign exchange risk is concerned, total revenue analysis of Microsoft
Corporation suggested that approximately 50% of the total revenue of Microsoft
Corporation comes United States and the remaining 50% is generated from other
countries around the globe. This clearly suggests that the revenue and expenses
of Microsoft Corporation are significantly associated with exchange rate
fluctuation and volatility. It is important for the leadership and management
of Microsoft Corporation to mitigate the risk associated with exchange rate as
approximately 50% of the Microsoft Corporation customers are outside United
States.
Investment Risk of Microsoft Corporation
As
far as equity and debt financing of Microsoft Corporation is concerned, company
management as used equity financing sources significantly as compared to debt
financing sources. One of the most significant factors behind using equity
financing significantly as compared to debt financing is the positive image of
the company in market and good reputation of Microsoft Corporation in market.
Analysis of debt financing clearly suggest that it is following increasing
trend as the management is continuously enhancing the usage of debt financing
during the last 4 years.
Valuation of Microsoft Corporation
Weigh Average Cost of Capital for Microsoft
Corporation
WACC
|
15.27%
|
|
|
Growth Rate
|
7.9%
|
|
|
|
|
|
|
Present Value of FCFF
|
$
88,137.43
|
|
|
|
|
|
|
Terminal Value
|
$
445,077.22
|
|
|
|
|
|
|
DCF
calculation
|
Valuation
($USD)
|
|
|
NPV of explicit period
|
88,137
|
|
|
NPV of terminal value
|
445,077
|
|
|
Enterprise Value
|
533,215
|
|
|
+Cash
|
133,768
|
|
|
-Debt
|
76,367
|
|
|
Equity value
|
590,616
|
|
|
|
|
|
|
Shares Outstanding (B)
|
7.7
|
|
|
Stock Option Value
|
|
|
|
Adjusted Equity Value
|
590,616
|
Current Market Cap (B)
|
921.7
|
Share Price
|
$
76.70
|
Current Share Price
|
$
119.70
|
In
order to calculate the weighted average cost of capital for the Microsoft
Corporation, portion of that as compared to assets is 55% while portion of
equity as compared to the assets is 45%. The results of weighted average cost
of capital suggest that the weighted average cost of capital for Microsoft
incorporation will be 15.2 7% according to the growth rate of 7.9 % on annual
basis. The results of the discounted cash flow calculation suggest that the
calculated share price for Microsoft Corporation is $76.70 while the current
share price of Microsoft Corporation in market is $119.70. Is difference
between the calculated share price for Microsoft Corporation and current market
price of share, it can be concluded that the shares of Microsoft Corporation being
traded in stock market are overvalued because the calculation value of the
share price in books is less than the market price of the share being traded in
the market
COMPARISON OF 5 YEAR
CUMULATIVE TOTAL RETURN of Microsoft Corporation
|
|
|
|
6/13
|
6/14
|
6/15
|
6/16
|
6/17
|
6/18
|
|
Microsoft Corporation
|
100
|
124.27
|
135.05
|
160.88
|
222.08
|
323.9
|
|
S&P 500
|
100
|
124.61
|
133.86
|
139.2
|
164.11
|
187.7
|
|
NASDAQ
|
100
|
142.33
|
159.76
|
164.39
|
226.91
|
297.24
|
|
Terminal Value of Microsoft Corporation
According
to the predicted calculations by FCFE and FCFF, credited net income of
Microsoft Corporation will experience increasing trend from 2019 till 2023. As
far as the actual net income of Microsoft Corporation is concerned, company
experienced fluctuation from 2014-2018.
Sensitivity Analysis of Microsoft Corporation
Sensitivity
analysis has been applied on the financial statements of Microsoft Corporation
from 2014 till 2018 in order to formulate the predicted values for financial
statement of Microsoft Corporation related to 2019. Results of these predicted
financial statements were further utilized in order to calculate discounted
cash flows for the Microsoft Corporation.
Bibliography of
Microsoft Corporation
Ades, J. (2019). Microsoft’s Investment Strategy:
Are they Making Too Many Bets? Retrieved 04 09, 2019, from akaes:
https://www.akaes.com/blog/microsofts-invenstment-strategy-are-they-making-too-many-bets/
Dudovskiy, J. (2019). Microsoft Business Strategy and Competitive
Advantage. Retrieved 04 09, 2019, from research-methodology: https://research-methodology.net/microsoft-business-strategy-and-competitive-advantage/
seekingalpha. (2016). Microsoft: Risk Ahead. Retrieved 04 09,
2019, from seekingalpha:
https://seekingalpha.com/article/4033482-microsoft-risk-ahead
SEGAL, T. (2018, 01 08). Who are Microsoft's (MSFT) main competitors?
Retrieved 04 09, 2019, from investopedia:
https://www.investopedia.com/ask/answers/120314/who-are-microsofts-msft-main-competitors.asp