In the wine industry,
Treasury Wine Estates Ltd is the leading wine company. Around the world, 300
countries have the outlets for Treasury Wine Estates with the various wine
flavors. The countries include Japan, Australia, New Zealand, Italy, France,
and Argentina, etc. The current market standing of this company shows that it
has more than 720,000 shares outstanding at the Australian Stock Exchange. The
current study is about the financial analysis of the Treasury Wine Estates Ltd.
The company is aimed at continuous growth in order to enhance the
organization’s profitability. The company’s strategies also include mergers and
acquisitions. The accounting analysis shows that the organizational profits and
the earning per share are improving continuously. Also, the net income is
showing slight improvements with the passage of time. But there exists a gap
between the actual amounts generated from the sales and the expected sale’s
limit.
Introduction of Treasury Wine Estates Ltd
Treasury
Wine Estates Ltd is the leading wine company in the wine industry. Treasury
Wine Estates is working in 300 countries around the world including Japan,
Australia, New Zealand, Italy, France, and Argentina. Market research shows
that the primary activities of Treasury Wine Estates are linked with wine
production and selling. The current product line of the Treasury Wine Estates
is based on the various flavor of wine offered under different brands' names.
Coldstream Hills, Wolf Blass, Beaulieu Vineyard, Lindeman, Rosemount Estate,
and Penfolds are the famous brands of Treasury Wine Estates. Additionally, key
options o the company includes growing vineyards, leased vineyards, and grapes
grown for wine production. Having a focus on viticultural assets Treasury Wine
Estates is crafting and selling a variety of best-quality wines in four
geographical segments. The data in the company’s financial reports show that as
per the corporate management of the company, there are more chances for the
company to have increased profitability in the coming years. The difference is
comparable for different countries i.e., China, America & the French
markets, etc. The comparison parameters are based on the competitive
environment and level of consumption in different regions of the specified
countries.
Company Overview of Treasury Wine Estates Ltd
According
to an estimation, Treasury Wine Estates has a workforce of 3500 employees for
making wine, managing workplace activities, distributing and selling wine in
the targeted market. Financial reports indicate that Treasury Wine Estates company
generates more than 360 million dollars each year as net profit after meeting
all costs and expenditures related to distribution and manufacturing processes.
The estimated revenue of Treasury Wine Estates earned in a fiscal year is 2.5
billion dollars. Comparative analysis indicates that Treasury Wine Estates Ltd
is working 13.18 billion worth market shares in Australia. In 2016, the company
was ranked 4th best global wine player with a global market share of
1.12%. However, in Australia and Asia market capitalization by Treasury Wine
Estates is greater than many competitor companies. Key competitor companies
with relatively similar products are E&J Gallo Winery Inc., Castel Groupe,
Accolade Wines Ltd., and Constellation Brands Inc. Stock market analysis shows
that Treasury Wine Estates has more than 720,000 shares outstanding at the
Australian Stock Exchange.
Characteristics of Board of Treasury Wine Estates Ltd
It
is important to look at the board of directors with their relevant information
so that different characteristics are explained in brief. Treasury Wine Estates
Ltd, which is listed on the Australian Securities Exchange, is the world’s
leading wine company. The company has an employee count of 3500 talented people
across the globe (i.e., across four key regions). The company is not only making
a great presence in Australia, but it also intends to serve different regions
of the world through outstanding wine brands, world-class facilities to produce
the wine and prized viticulture assets. The products of the company are
supplied to more than 100 countries, which show the range and expansion of the
company across the globe. The stake for the shareholders relies on the
company’s ability for providing high-quality products across the world.
The
chairman of the board is Mr. Paul Rayner, who has been working as a member of the
board since 2011. In 2012, he was appointed as chairman of the board. It is
important to mention here that Paul Rayner is an Australian, and he has been in
this field for so many years. He has great international experience as he has
been working in different regions of the world such as Asia, North America, and
Europe. He has been working in different fields including manufacturing
industry, general management of consumer goods, corporate transactions as well
as finance. He is also working as Director for Qantas Airways Limited since
2008. His vast experience and range of expertise have been instrumental for the
success of Treasury Wine. Michael Clarke is the CEO of the company, and he was
appointed as CEO in 2014. Mr. Clarke is also a member of the board. Earlier,
Mr. Clarke has been working with Quiksilver Inc. as a Director from the year
2013 till 2016. He has also worked as a Director of Wolseley plc from 2011 till
2014.
The
year 2019 also provides the records for the high-quality services of the
Treasury Wine Estates Ltd. This performance is purely based on the strategies
of the board of directors who also consider the other stakeholders in the
decision-making. The effective formulation and the implementation of the
strategies by the Chairman and the board of directors have proved that the
company is on the exact way to become the world’s global wine company. The
business models, being defined by the company’s board are competitive. The
company’s growth policies are highly based on the collaborative customer’s
partnership. It helps the company to maintain its competitive advantage in the
market place even though there exist serious industry challenges.
Investment and Financing Decisions of Treasury Wine
Estates Ltd
Treasury
Wine Estates Ltd. is focused on continuous growth and enhance the profitability
of the company. Treasury Wine Estates Ltd. has invested in some companies to
acquire assets and merge it as a subsidiary of Treasury Wine Estates Ltd. to
facilitate production and distribution processes. Somehow, Treasury Wine
Estates Ltd. is also investing in some companies to share financial benefits. According
to the annual report of Treasury Wine Estates Ltd., the company invests in the retail
industry to strengthen long term relationships with suppliers and distributors.
Last year Treasury Wine Estates Ltd. also invested in Wolf Blass and Wine on
Top which resulted in the increase of overall profitability at the end of the fiscal
year. After successful business operations in Australia, Treasury Wine Estates
Ltd. is now investing in China. In October 2017, the company established a new
warehouse in Shanghai to promote its business in China. In accordance with
information presented in the annual report, corporate management declared that
in the coming years Treasury Wine Estates Ltd. will generate more profit from
China as compared to American and French markets because of in competitive
environment and level of consumption. However, last year the company also
increased its budget for promotion and advertisement. Last year investment made
in advertisement and promotion is around $530 million. Somehow, the investment
made in the fixed assets of Australian, US, and New Zealand workplaces is
almost double to this amount. According to the annual report, the total
investment made in the intangible assets during the last year was more than
$17million.
Corporate Governance Recommendations of Treasury Wine
Estates Ltd
Treasury
Wine Estates Ltd. is focused on maintaining the highest standards of corporate
governance. For this purpose, the company is following recommendations of
corporate governance council and Australian stock exchange about corporate
governance strategies and practices. The company is enhancing its commitment to
human rights and environmentally friendly operations. Treasury Wine Estates
Ltd. is working with the suppliers to ensure the promotion of responsible
consumption of alcohol in societies to protect consumers from health issues. Considering
Corporate responsibilities framework organizational objectives are to promote
good health, responsible consumption, climate actions, gender equality in
workforces, and affordable clean energy.
External Audit of Treasury Wine Estates Ltd
Treasury
Wine Estates Ltd. has developed a framework for internal and external auditing
teams of the company to ensure the delivery of accurate and authentic
information to the stakeholders and investors by the financial details printed
in annual reports of the company. External auditors and internal auditors are grouped
to work independently as an audit and risk board committee to oversee all
financial details and organizational operations. According to the remuneration
of the auditors and evaluation process carried out in the company, external
auditors are free from external and internal pressure. In the annual report,
external auditors have confirmed that they are not delegated any professional
engagement in the internal affairs of Treasury Wine Estates Ltd. Thus they can
work independently and assist the audit committee. Although, fixed remuneration
amount for 2017 and 2018are $2, 200,000 and $2, 500, 000 respectively. However,
key audit matters identified in the company relates to the valuation of
inventory and recognition of discounts. According to KAM, inventory and
finished goods require judgment and evaluation by auditors. Valuation models of
inventory need to focus on forecast demand and period of inventory turnover. Grapes
inventory and use in the winemaking process require comprehensive analysis to
bring improvement in the holding period and possible cost of inventory
management in the company.
Ethics and Ethical Judgments of Treasury
Wine Estates Ltd
The ethics and values are pivotal for any company to
determine its business objectives and strategic direction. Treasury Wine also
understands the importance of responsible and ethical behavior. The company
takes its reputation very seriously with regards to its code of conduct and
ethics. The company has a clear goal to move forward with a business ideology
which is based on strong commitment and trust developed with all stakeholders.
The company strongly believes in ethics by respecting the basic rights of
humans, so they comply with the ILO 1998 Declaration on Fundamental Principles
and Rights at Work, and the UN Universal Declaration of Human Rights. The
company ensures that they are following the highest standards of moral values
as well as ethical conduct so that they are known as a company, which has a
sense of responsibility for people and society. This dedicated ethical policy
is ensured at all levels, and it is expected that employees will always comply
with this policy by showing ethical behavior. For instance, if any misconduct
or breach of conduct is noticed by any member of the company, it is their
ethical responsibility to report the issue with the higher management so that
adequate action can be taken.
Top Investors of the Treasury Wine Estates Ltd.
Treasury
Wine Estates Ltd. shares are offered on Australian stock exchange to get
investment from the public for the execution of business operations. However,
some investors directly invest in the business in return for the percentage of
ownership in the company. According to the analysis of 2018, the top five
investors of Treasury Wine Estates Ltd. are HSBC Custody Nominees Limited, JP
Morgan Nominees Australian Limited, Citicorp Nominees Pty Limited, National
Nominees Limited and BNP Paribas Noms Pty Ltd. These companies have more than 300,000,000
shares of Treasury Wine Estates Ltd. According to the investors report
analysis, ranked first company in top investors “HSBC” covers around 43.13%
ordinary shares of Treasury Wine Estates Ltd. While the ranked 5th
company covers only 3% of total ordinary shares offered to the public for
investment and financing of business operations.
Rank
|
Investors
|
%of
Investment in ordinary Shares
|
Total
Shares
|
1
|
HSBC
Custody Nominees Limited
|
43.13 %
|
309,956,854
|
2
|
J P Morgan Nominees Australian Limited
|
25.85 %
|
185,741,864
|
3
|
Citicorp
Nominees Pty Limited
|
8.27 %
|
59,422,152
|
4
|
National Nominees Limited
|
3.82 %
|
27,483,300
|
5
|
BNP
Paribas Noms Pty Ltd
|
2.07 %
|
14,905,734
|
Analysis of Financial Statements of Treasury
Wine Estates Ltd
In
this section, financial ratios and other important financial details are
presented to elaborate on the financial performance and financial condition of
the company in 2018. The presented below headings show ratio analysis for
liquidity, profitability, assets management, and market value of the company at
a specific date.
·
Liquidity of Treasury Wine Estates Ltd
Liquidity
ratios are presenting the financial strength of the company to meet its current
financial requirements and short term obligations dues within a year. The
current ratio of Treasury Wine Estates Ltd. is 2.15 that shows the company's
strength to pay back short term loans and credits without liquidating fixed
assets. However, the quick ratio is less than 1 and lower than the current
ratio. The huge difference between quick and current ratio shows that the
company is overemphasizing on inventory for liquidity rather than cash and
other cash equivalents. Thus, the cash ratio of 0.11 is below the minimum
required ratio”1”.
Liquidity Ratios
|
2018
|
Current ratio
|
2.15
|
Quick Ratio
|
0.98
|
Cash Ratio
|
0.11
|
·
Non-current asset management
efficiency of Treasury Wine Estates Ltd
In this section, ratios are indicating the
efficiency of managerial staff in utilizing and managing fixed assets of the
company. According to the total asset turnover ratio 0.46, it is clear that managerial
staff o Treasury Wine Estates Ltd. is unable to meet the minimum efficiency
requirement in asset management. Total sales generated from the assets are less
than the possible sales limit. However, fixed assets turnover shows that managerial
staff is using fixed assets more efficiently as compared to non-current assets
but still there is a gap for improvement.
Asset
Management
|
2018
|
Total asset turnover
|
0.46
|
Fixed asset turnover
|
0.673
|
·
Capital Structure of Treasury Wine Estates Ltd
Capital
structure projects managerial practices for utilizing different resources and
assets as input to deliver outputs. The capital structure covers information
about debt, assets and equity capital of the company. The debt to equity ratio
of 2018 is 0.56. The debt to equity ratio shows that creditors and investors do
not have an equal stake in the business. A ratio lower than 1 shows that Treasury
Wine Estates Ltd. implies a more financially stable business. However, a
continuous decrease in the ratio will reduce the company's advantage in increasing
profit from financial leverage. Debt to total assets ratios 0.36 is lower than the
debt to equity ratio 0.56. It indicates that the company is paying more
attention to debt financing as compared to asset financing.
Capital Structure
|
2018
|
Debt-
equity ratio
|
0.56
|
Debt to Total Assets Ratio
|
0.36
|
·
Profitability of Treasury Wine Estates Ltd
Gross
profit margin, net profit margin, and return on assets ratios are indicating
towards the profitability of the company. In accordance with financial analysis
of 2018, gross profit margin, net profit margin, and return on assets are
0.424, 0.144, and 0.066 respectively. Gross profit margin is greater than the
profit margin which indicates the percentages of cost and expenditures incurred
in the operations of production, distribution, and advertisement.
Profitability
|
2018
|
Gross
Profit Margin
|
0.424
|
Net profit margin
|
0.144
|
Return
on assets
|
0.066
|
·
Market Value of Treasury Wine Estates Ltd
Market value ratios are
calculated on the basis of information extracted from a stock exchange about
share prices and a total number of outstanding shares in 2018. However, average
share prices are around $17 that remains high over the year because of the continuous
increase in the profitability and earning per share of the company. Earnings
per share 49.7 and price-earnings ratio 0.35 are favorable for the future
business operations of Treasury Wine Estates Ltd.
Market Value
|
2018
|
Earnings
per share
|
49.7
|
Price earnings ratio
|
0.35
|
·
Overall Performance, financial
status, and Cash Flow
In
this section, overall organizational performance, financial status, and cash
flow of 2018 are discussed in detail. According to financial analysis, Treasury
Wine Estates Ltd. is working efficiently to reduce its cost of operations and
increase its profit margin. In the presented below graph, the total cost is
presenting a declining trend while total revenue is at the following growth
trend.
In the presented below graph,
the total income generated by Treasury Wine Estates Ltd. is presented in
comparison to the total revenue generated from business operations. The
analysis shows that the net income trend is slightly improving with the passage
of time. In 2016, net income was 179 that is increased to 360 in 2018.
Cash
flow of
Treasury Wine Estates Ltd
In
the presented below table, cash flow details are projected for 2018.
Considering this, total cash in-flow and out-flow from activities and business
operations execution are about $149.70 million in a fiscal year.
Net
Cash Flow from Operating Activities
|
$ 295.00
|
Net
Cash Flow from Investing Activities
|
$ 164.80
|
Net
Cash Flow from Financing Activities
|
$ 279.90
|
Total
Cash Flow from activities
|
$ 149.70
|
Cash
and Cash equivalents at the end of the Year
|
$
89.40
|
Operating Cash Cycle
of
Treasury Wine Estates Ltd
It is important for every company to look at its
operating cash cycle so that it can measure how much is being taken for its
purchase of inventory to turning into cash receipts. The other terminology used
for operating the cash cycle is the cash conversion cycle. Actually, it is a
time period taken by a business to turn its purchases to receipts of cash as
this cash comes from customers. The annual cash conversion cycle for the
company was 142.43 in June 2019, whereas the quarter cash conversion cycle for
the company at the end of June 2019 was 155.44. It is important to understand
that a lower number will show a better conversion cycle, whereas if it number
goes up, then it shows that the cash conversion cycle takes too much time.
Looking at the operating cash cycle of the company, it can be said that they
are doing good enough, but there is certainly an area of improvement to bring
this number down as much as possible.
Conclusion
of
Treasury Wine Estates Ltd
After
looking at different aspects of the company and analyzing relevant facts &
figures, it can be said that Treasury Wine Estates Ltd is one of the major
players in the global wine industry. The company has marked its success not
only in Australia but in almost all regions of the world as they have outlets
in 300 countries. It is not easy to cover such a huge market for one business,
but Treasury Wine Estates Ltd has been able to do so with so much success. The
company is rightly looking to expand its business further in different parts of
the world, where they have not made any considerable presence. They can expand
and work on different growth strategies because their accounting analysis has
clearly shown that the company is doing well in all aspects. They are earning
good enough revenue with handsome profits, and things are looking positive for
the future as well. The net income of the company is gradually improving and
after looking at current numbers, it is expected that net income, profit as
well as revenue will increase in the future. The growth strategy based on
acquisition and mergers is very much considered for the company, and they
should do it to capture more market share.
Appendix
Liquidity
of
Treasury Wine Estates Ltd
1.
Current Ratio
2.
Quick Ratio
= 0.98
3.
Cash Ratio
Non-current
asset management efficiency
4.
Total asset
turnover
5.
Fixed asset turnover
Capital
Structure
6.
Debt- equity
ratio
7.
Debt to Total Assets
Ratio
Profitability
8.
Gross Profit Margin
9.
Net profit margin
10. Return on assets
Market Value
11.
Earnings per share
12.
Price-earnings
ratio