Task 1
1.
Introduction of
Performance Management
·
Briefly discuss
the concept of incremental budget
Incremental budgeting is a
significant part of management accounting. That is all based on the premises of
different kinds of small changes that are made in budget to attain a new
budget. Incremental amounts are added in the new budgets and shows that the specific
figures that are increased in new budget. These budgets are used for current
fiscal years, and base for the coming fiscal year said to allocate the budget. Incremental
wasting is considered as wasting that is used to make budget on the basis of previous
record. It is considered as helpful to estimate the cost and allows the
managers to emphasize on major areas of interest rate that are required The
problem with the incremental wasting is that it is based on next period profit
that is not stable and accurate to estimate before the time. The failure of
incremental vesting is depend upon the success and transformation methods that
are used to build the continuous improvement in the business. It replaces the
traditional budgeting methods where decision making was done according to
traditional measures that are with the records.
Income statement which team is so prepared
with the assumed values that are assumed by management of the company on the
basis of the previous record. It is based on the future assets and future
liabilities of the company and could help the business to evaluate the better
implementation of decision making and other factors that are necessary to take
into consideration in the financial decisions.
It is assumed that all the departments are
operating with the same efficiency and according to the current level of
expenditure in the next year. Is not based on fixed formula and approached him.
Therefore it starts on the assumptions of the expenditure and for according to
the previous air and assumed for next year (Novikov, et al., 2016).
·
Briefly discuss
the preparation of income statement budget
Income statement is considered very
important in earning and expenses for a specific period of time in the
financial years and to it is considered to predict income for the business. The
best state income statement is a significant part of business financial
planning up as it is a document that is based on the balance sheet and it could
be helped to determine future assets and future expense of the business.
(Dooley, et al., 2007) It could help to evaluate the future performance of
business. The basic purpose of this earth based rate income statement is to
analyze the performance of business and to determine the future needs and wants
of business. The preparation of a state income statement is including sales,
purchase and administrative expenses of the company. The profession of income
status statement as budgeted is considered with the help of forecasting, a
forecasting is considered strategic management. The future values of budget
preparation also helpful in the profession of incremental budget with the help
of these assumed values for the excel work are done to evaluate the net profit
of the company.
It
is prepared accumulated for the different Department of the company and goes
with the financial data of a specific project of income statement is based on
actual income statement including income cost of goods sold, stores, profit,
operating expenses, and net income before tax and other revenue generated from
the business (Nadeem & Ahmed., 2016).
2.
Financial
Assumptions
·
Baseline data of
Performance Management
Item
|
Baseline data
|
Annual sales volume
|
2,100
|
Selling price per unit
|
21
|
Finished goods inventory
|
500
|
Cost of production(fixed cost+ variable
cost)
|
1200
|
Selling and admin expenses
|
Selling expenses
|
147
|
Admin expenses
|
51
|
Other expenses
|
504
|
The base line data explain what
terms and conditions utilize in the company and what are the actual figures
used in the company for calculating its profitability. It is necessary for the
calculating the profit and its ratio of earning according to managing the
expenditures of the production. Cost of
production is the sum of all fixed and variable cost that company consume
during its production.
·
Incremental
assumptions of Performance Management
Item
|
Percent of Annual Increase
|
Annual sales volume
|
10%
|
Selling price
|
12%
|
Finished goods inventory
|
8%
|
Cost of production
|
10%
|
Selling and admin expenses
|
Selling expenses
|
5%
|
Admin expenses
|
5%
|
Other expenses
|
2%
|
These incremental assumptions
explain that which information is increase or decrease according to management
decision that prepare in the budgets and determine the actual data. These
incremental figures help the organization to measure its future expenditures
and also determine how much the company wants to increase its income in near
future after managing all the factors. These assumptions help the organization
to manage its transactions and consider all the necessary actions that is
required for generating effective revenue.
·
Evaluation of
Performance Management:
The evaluation of income statement
that is estimated on the previous record shows that the annual sales and volume
of company is increasing with this specific percentage. As the expenses are
increasing, so own sales price and sales volume also increasing that add net
profit and increase profit for the company in next years. There are different
elements in excel sheet that order depending upon calculation of sales, volume,
sale, price, cost and other selling and admin expenses and the final sheet is
concerned with the draws profit calculation and then net profit. The future
values of budget preparation also helpful in the profession of incremental
budget with the help of these assumed values for the excel work are done to
evaluate the net profit of the company.
The income statements of the company
is assumed for the next 5 years that shows assumed increase in the income and
expanse of the company. All the earnings and expenses of the company is increasing
according to the assumed rate of the current situation and based on the rate of
current year 2019. As the sales volume is increasing 10% and other all elements
in the given table are most likely increasing according to the given rate of
the assumed values which shows the annual profits of year 2020-2024 (Omidi
& Khoshtinat., 2016).
Task 2
2. Prepare and complete the following statements:
Following is the detail of different
statements. These statements are prepared on the basis of assumed data which is
mentioned in task 1.
·
Budgeted Sales of
Performance Management
Sales
|
|
|
|
|
|
|
2020
|
2021
|
2022
|
2023
|
2024
|
Sales volume
|
2,310
|
2541
|
2795
|
3075
|
3382
|
Selling price
|
23.52
|
26.342
|
29.5
|
33.04
|
37.00
|
Sales revenue
|
54332
|
66,929.94
|
82,452.5
|
101,598
|
125,134
|
·
Cost of sales
budget
Cost of sales budget
|
|
|
|
|
|
|
2020
|
2021
|
2022
|
2023
|
2024
|
Sales Volume
|
2,310
|
2541
|
2795
|
3075
|
3382
|
Ending inventory
|
540
|
583.2
|
629.856
|
679.85
|
734.23
|
Beginning inventory
|
500
|
540
|
583.2
|
629.856
|
679.85
|
Production required
|
2270
|
2497.8
|
2748.35
|
3025
|
3327.85
|
Cost of production
|
1320
|
1452
|
1597.2
|
1756.72
|
1932.39
|
Cost of sales
|
723
|
743.73
|
764.416
|
786.6
|
809.55
|
·
Selling and admin
budget
Selling and admin budget
|
|
|
|
|
|
|
2020
|
2021
|
2022
|
2023
|
2024
|
Selling expenses
|
155
|
162.75
|
170.125
|
178.66
|
187.59
|
Admin expenses
|
54
|
56.7
|
59.53
|
62.50
|
65.62
|
Other expenses
|
514
|
524.28
|
534.76
|
545.44
|
556.34
|
Total selling and admin
|
723
|
743.73
|
764.416
|
786.6
|
809.55
|
·
Budgeted income
statement
Budgeted Income Statement
|
|
|
|
|
|
|
2020
|
2021
|
2022
|
2023
|
2024
|
Sales
|
54332
|
66,929.94
|
82,452.5
|
101,598
|
125,134
|
Cost of Sales(cost of production)
|
1320
|
1452
|
1597.2
|
1756.72
|
1932.39
|
Gross Profit
|
53,012
|
65,477.94
|
80,855.3
|
99841.28
|
123,201
|
Selling and Admin
|
723
|
743.73
|
764.416
|
786.6
|
809.55
|
Net Profit
|
52289
|
64,731.21
|
80,090.884
|
99,054.68
|
122,391.45
|
Conclusion
of Performance Management
At the end we can conclude that incremental
budget is very helpful tool for the organization which help to provide a better
estimation about the company and its production. When the company want to
understand in clear way about its production and its profitability in most effective
way and company working on specified basis then company prepare future budgets
which help to understand that how to enhance the level of production and how
much company have safe side for cover up its all the expenses and manage its
production level according to market requirement. When the company is
performing in effective way then its demand also increase and for managing its
demand company must be increase its production level and also increase its
sales. Incremental budgets and all relevant budgets help the organization to
plan an effective production set up and provide a clear path for performing in
the future and manage its production level to generate more profit in the
future and make strong position in the market.
References of
Performance Management
Dooley, M. P., Folkerts-Landau, D. & Garber, P.,
2007. Direct investment, rising real wages and the absorption of excess labor
in the periphery. In G7 Current account
imbalances: sustainability and adjustment University of Chicago Press, pp.
103-132.
Nadeem, M. & Ahmed., R., 2016. "Impact of
Business Process Re-engineering on the Performance of Banks in Pakistan. Business and Economics Journal, 7(1),
pp. 1-3.
Novikov, V. S. et al., 2016. "Re-engineering as the
process of business adaptations.. International
Journal of Economics and Financial Issues, Issue 6.
Omidi, A. & Khoshtinat., B., 2016. "Factors
affecting the implementation of business process reengineering: taking into
account the moderating role of organizational culture (Case Study: Iran Air).. Procedia Economics and Finance, 36(16),
pp. 425-432.
Appendix