Loading...

Messages

Proposals

Stuck in your homework and missing deadline?

Get Urgent Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework Writing

100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Financial Plan of Bliss park health care center

Category: Financial Reporting Paper Type: Report Writing Reference: APA Words: 500

          Blisspark health care center will provide health care services in the Southwest regions of United States. The main services offered by Blisspark are outpatient care, physical and speech therapy among other online health services. In total budget of 5 million, new health care center will starts its operations and earn profit of 989469 in year 1 and 1203668 in year 2. Moreover, managing workforce company will pay total salaries and wages as 1208620 in year 1 and 1228620 in year 2.  

Financial Budget of Blisspark health care center

         Company has set out budget of 5 million for the establishment of new health care center in the selected geographical region. Budget will cover all major and miscellaneous expenses related to the new health care center including purchase of building, equipment, hiring staff, and purchasing inventory of medicine. According to an estimation, health care center will generate additional profit of 4 million on annual basis.   

Hiring and Retaining Plan of Blisspark health care center

          The following table presents the hiring and retaining plan for all employees working in new health care center during year 1 and year 2 (Tulsian, 2002).

Hiring  and Retaining Plan

Hiring

Number of Employees

Year 1

Year 2

Managerial staff

3

306120

306120

Medical Staff

15

847500

847500

Cleaning and helping staff

5

5000

5000

Retaining

Incentives and rewards

Given to Employees

50000

70000

1208620

1228620

Projected Income Statement of Blisspark health care center

        The following projected income statement shows sales, expenditure, cost of operations, and taxes related information regarding first 2 year performance (Loughran, 2011). 

Income Statement

Year 1

Year 2

Revenue

4000000

4500000

CGS

800000

900000

Gross Profit

3200000

3600000

Operating Expense

General and Administration Expense

320000

360000

Marketing and Advertisement Expense

100000

100001

Salaries and Wages

1208620

1228620

EBITDA

1571380

1911379

Interest Expense

500

501

Tax Expense [37% according to US tax system]

581411

707210

Net Profit

989469

1203668

Projected Balance Sheet of Blisspark health care center

         Projected Balance sheet includes information about current asset including inventory, cash, and other assets, fixed assets, and liabilities of health care center in 2 year performance (SAUNDERS, 2011). Balance sheet shows that health care will keep optimal level of medicine inventory in order to prevent additional costs of inventory handling and avoiding inventory loss.

Year 1

Year 2

Assets

Non-Current Assets

Plant + EQUIPMENT

3500000

3500000

Current Assets

Cash

500000

500000

Inventory

30000

50000

Other Current Assets

970000

950000

Total Current Asset

1500000

1500000

Total Assets

5000000

5000000

Liabilities

Current Liabilities

990000

880000

Long term Debt

1010000

1120000

Total Liabilities

2000000

2000000

Equity

Total Equity/ capital

3000000

3000000

References of Blisspark health care center

Loughran, M. (2011). Financial Accounting For Dummies. John Wiley & Sons. Retrieved 2019

SAUNDERS. (2011). Financial Institutions management. Tata McGraw-Hill Education.

Tulsian, P. C. (2002). Financial Accounting. Pearson Education India. Retrieved 2019

 

Our Top Online Essay Writers.

Discuss your homework for free! Start chat

Math Exam Success

ONLINE

Math Exam Success

1239 Orders Completed

Best Coursework Help

ONLINE

Best Coursework Help

1554 Orders Completed

Top Grade Tutor

ONLINE

Top Grade Tutor

11445 Orders Completed