Acc 202 milestone 1 workbook

Southern New Hampshire University College of Continuing Education (COCE)

ACC202 - Managerial Accounting

MILESTONE 1 (Due in Module 2) MILESTONE 2 (Due in Module 4) MILESTONE 3 (Due in Module 5)

1. 1. 1.

Name Choose a price range and calculate: Create a Cost of Goods Manufactured Schedule Location Grooming Vision Day Care Mission Boarding

2. 2. 2.

Identify the following: Calculate the break-even units Create an Income Statement Direct Materials Grooming Revenue will be provided end of week 4 Diret Labor Day Care Manufacturing Overhead Boarding Period Costs Calculate the break-even for target profits

3. Grooming 3. Day Care

Calculate the Variable & Fixed Costs for: Boarding Calculate for the Grooming line: Grooming Direct Labor Time Variance Day Care Direct Labor Rate Variance Boarding Direct Materials Efficiency Variance

Direct Materials Price Variance

Company Profile

Variable & Fixed Costs

Cost Classification

Contribution Margin

Break-Even Analysis

COGM Schedule

Income Statement

Variances

Instructions Milestone 1 Instructions Milestone 2 Instructions Milestone 3

ACC202 - MANAGERIAL ACCOUNTING

%23VariableFixedCosts
%23InstructionsMilestone1
%23CompanyProfile
%23COGMSchedule
%23BreakevenAnalysis
%23CostClassification
%23'Instructions%20-%20Milestone%202'!InstructionsMilestone2
%23Variances
%23COGMSchedule
%23ContributionMargin
%23'Instructions%20-%20Milestone%203'!InstructionsMilestone3
Southern New Hampshire University College of Continuing Education (COCE)

ACC202 - Managerial Accounting

INSTRUCTIONS FOR MILESTONE 1 (Due Week 2)

IMPORTANT NOTE:

Make sure to completely review the Rubric for Milestone 1

Use the data from this Milestone and begin working on your final presentation due in Milestone 4 (Week 7)

ITEMS TO COMPLETE FOR THIS MILESTONE (Blue Tabs):

GENERAL

You plan to open a pet services business that will offer dog grooming, day care and boarding

COMPANY PROFILE TAB

Determine a company name. Be creative (e.g. "Inspiring Dog Care") Pick a location (e.g. "Chicago") Define your company's vision and mission for how your business will add value to the community

COST CLASSIFICATION

Accurately classify all of your costs (direct material, direct labor, manufacturing overhead, period costs) Fixed & Variable cost designation is provided

VARIABLE & FIXED COSTS

Determine your per unit cost per dog for grooming, day care and boarding

OPERATIONAL & COST INFORMATION:

For simplicity, base all calculations using 30 days in each month

OPERATIONAL DATA

Grooming: The Groomer can groom 5 dogs a day, 5 days a week Each grooming takes 1.5 labor hours

Day Care: The Day Care can house 10 large dogs and 12 small dogs daily. Day Care is offered 6 days a week

Boarding: There are 12 kennels (single dog only). Boarding (kennel services) is offered every day

Facilities: The Grooming facility is 200 square feet The Boarding facility is 2,500 square feet The Day Care facility is 1,500 square feet

General: Loan for start-up costs - monthly payment of $420; in effect immediately; limited cash and loan funding - used angel investors Modest monthly draw of $600 a month for first year; should be divided evenly amoung the services (grooming, day care, boarding)

SALARY & HIRING DATA

Groomer (Allison) - $12.00 an hour, 40 hours a week Day Care Attendant (Beverly) - $9.00 per hour, based on need Receptionist (Cathie) - $8.50 per hour, 30 hours a week Kennel Attendant (Ben) - $11.50 per hour, based on need

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
OTHER COST DATA

Grooming: Dog Grooming Arm - $300 . Grooming Table - $900 Grooming Tub - $2,800 Clippers - $136.99; can be used for 100 grooms Shampoo - $103.96 per 5-gallon pail; can be used for 100 grooms Salon Tuff Capri Mobile Carry Cart - $90 Scissors (7 inch straight) - $194.99; used for 200 grooms Scissors (ear and nose) - $7.49; used for 200 grooms

Day Care: Fencing for Day Care area - $1,249 Fencing Installation - $1,000 Toys - $3.29 per 6 pack; one toy will last for two dogs in day care per day Rubberized Flooring for Day Care - $3,800

Boarding: 12 Kennels; Depreciation is $80 per month

General: Food & Water bowls - $3.59 per unit

Day Care - two bowls last for every 75 dogs that attend daycare Boarding - two bowls last for every 100 dogs boarded; two bowls per kennel Grooming - each bowl lasts for 20 grooms and you need 4 bowls at all times

Towels - $34.99 per 12 pack Day Care - 12 towels for every 25 dogs Boarding - 12 towels for every 40 dogs Grooming - 2 towels for every groom per day

Heating System - $10,000; Depreciation is $83 per month; Allocate based on square footage Rent - $650 per month; Allocate based on square footage Utilities / Insurance - $600 per month; Allocate based on square footage Cage Bank - $2,200 per set of 5 Dryer - $1,250 Cleaning Products

Odoban - $14.55 per gallon; Each area wil dilute 1 oz to 1 gallon of water; Allocate based on square footage Simple Green - $15.66 per gallon; Each area will dilute 1 oz to 1 gallon of water; Allocate based on square footage

.

ACC202 - MANAGERIAL ACCOUNTING

ACC202 - MANAGERIAL ACCOUNTING

ACC202 - MANAGERIAL ACCOUNTING

MILESTONE 1 - Company Profile

Compnay Name XYZ Corporation

Location

Vision

Mission

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 1 - Cost Classification Exercise

INSTRUCTIONS:

Putting an X in the appropriate spot, classify the costs highlighted in yellow as: Direct Material, Direct Labor, Overhead, or Period Costs. Other costs have been provided for you.

The fixed and variable cost classifications have been provided for you. For more information see Objective 1 in Chapter 5.

Item/Cost Direct

Material Direct Labor Overhead Period Costs Fixed Variable

Groomer x Day care attendant x Receptionist x Kennel attendant x x Food and water bowls x Depreciation on kennels x x Rent x Utilties and insurance x x Grooming tub 48" x Depreciation on heating system x Clippers x x Shampoo (Crystal Clear: five-gallon pail) x Towels x x Scissors (7-inch straight, ear & nose) x x Toys (used in day care only) x Cleaning products (used throughout) x Dryer x

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 1 - Variable & Fixed Cost Exercise

INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service.

Based on 5 grooms per day GROOMING

Item Variable Costs Item Fixed Costs

Shampoo $ - Groomer $ - Clipper(s) 1.37 Rent 30.95 Bowls 0.72 Loan 20.00 Towels 5.83 Utilities and Insurance 28.57 Scissors 1.01 Depreciation on heating system 3.95

Cleaning Products: Odoban 2.08 Cleaning Products: Simple Green 2.36 Draw 200.00

Total Variable Costs $ 9.97 Total Fixed Costs $ 2,367.91

Based on 22 dogs per day for six days a week. Assume 25 operating days for kennel and 22 eight-hour work days for kennel attendant. DAY CARE

Item Variable Costs Item Fixed Costs

Day care attendant $ 2.88 Rent $ 232.14 Toys 0.27 Loan 150.00 Bowls 0.10 Utilities and Insurance - Towels 1.40 Depreciation on heating system 29.64

Cleaning Products: Odoban 15.59 Cleaning Products: Simple Green 16.78 Draw 200.00

Total Variable Costs Total Fixed Costs $ 858.44

Based on 12 dogs per day. Assume 22 eight-hour work days for kennel attendant. BOARDING

Item Variable Costs Item Fixed Costs

Kennel attendant $ - Depreciation on kennels $ 80.00 Bowls 0.86 Rent 386.90 Towels 0.87 Loan 250.00

Utilities and Insurance - Depreciation on heating system 49.40 Cleaning Products: Odoban 25.98 Cleaning Products: Simple Green 29.55 Draw 200.00

Total Variable Costs $ 7.35 Total Fixed Costs $ 1,378.97

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
Southern New Hampshire University College of Continuing Education (COCE)

ACC202 - Managerial Accounting

INSTRUCTIONS FOR MILESTONE 2 (Due Week 4)

IMPORTANT NOTE:

Make sure to completely review the Rubric for Milestone 2

Use the data from this Milestone and begin working on your final presentation due in Milestone 4 (Week 7)

ITEMS TO COMPLETE FOR THIS MILESTONE (Green Tabs):

GENERAL

Use data from Milestone 1 in your analysis

CONTRIBUTION MARGIN ANALYSIS

Select a price for each service (grooming, day care, boarding) Determine the variable cost from the Variable_Fixed tab for each service Calculate the contribution margin for each service based on your sales price and the variable cost for that service

BREAK-EVEN ANALYSIS

Determine the fixed cost from the Variable_Fixed tab for each service Fixed & Variable cost designation is provided Calculate the break-even units (round up) for each service Calculate the break-even units (round up) for suggested target profit levels for each service

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 2 - Contribution Margin per Unit & Contribution Margin Ratio

INSTRUCTIONS: Select a price from the scenarios below and compute the contribution for each service based on your selected price. Variable cost per unit comes from your Variable_Fixed tab completed in Milestone 1.

SCENARIO (choose one from each category): Dog Day Care

1. With pricing at $18 per dog per day, you can expect to have 22 dogs per day. 2. With pricing at $20 per dog per day, you can expect to have 15 dogs per day. 3. With pricing at $25 per dog per day, you can expect to have 10 dogs per day.

Overnight Boarding 1. With pricing at $25 per dog per day, you can expect to have 12 dogs per day. 2. With pricing at $28 per dog per day, you can expect to have 10 dogs per day. 3. With pricing at $30 per dog per day, you can expect to have 7 dogs per day.

Basic Groom 1. With pricing at $25 per dog per day, you can expect to have 5 dogs per day. 2. With pricing at $30 per dog per day, you can expect to have 4 dogs per day. 3. With pricing at $35 per dog per day, you can expect to have 3 dogs per day.

DAY CARE BOARDING GROOMING

Sales Price per Unit $ - $ - $ - Variable Cost per Unit - - -

Contribution Margin $ - $ - $ -

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 2 - Break-Even Analysis

INSTRUCTIONS: Show all steps and calculations to determine the break-even. Determine the break-even for the target profit levels as outlined in the instructions.

Break-even = Fixed Costs / Contribution Margin

DAY CARE BOARDING GROOMING

Sales Price $ - $ - $ -

Fixed Costs $ - $ - $ -

Contribution Margin $ - $ - $ -

Break-even Units (round up) - - -

Target Profit $ 417.00 $ 583.00 $ 1,000.00

Break-even Units (round up) - - -

Target Profit $ 667.00 $ 909.00 $ 1,500.00

Break-even Units (round up) - - -

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
Southern New Hampshire University College of Continuing Education (COCE)

ACC202 - Managerial Accounting

INSTRUCTIONS FOR MILESTONE 3 (Due Week 5)

IMPORTANT NOTE:

Make sure to completely review the Rubric for Milestone 3

Use the data from this Milestone and begin working on your final presentation due in Milestone 4 (Week 7)

ITEMS TO COMPLETE FOR THIS MILESTONE (Purple Tabs):

GENERAL

Use data from Milestone 1 and Milestone 2 in your analysis Revenue data needed for the Income Statement will be provided at the end of Module 4

COST OF SERVICES PROVIDED SCHEDULE

Use the data at the top of the schedule to complete the report

INCOME STATEMENT

Use the data at the top of the schedule to complete the report Use the data from your Cost of Services Provided Schedule

VARIANCES

Use the data at the top of the schedule to calculate the following: Variance Favorable / Unfavorable

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 3 - Statement of Cost of Services

INSTRUCTIONS: The following are the actual numbers for January:

Materials Purchased $5,000 of Materials Consumed 40% of those purchased materials

Direct Labor Direct Labor was $6,240

Overhead Overhead was $2,800

XYZ Corporation Statement of Cost of Services

For the Month Ended January 31, xxxx

Beginning Work in Process Inventory 0 Direct Materials:

Materials - Beginning 0 Add: Purchases for month of January

Materials Available for Use Deduct: Ending Materials

Materials Used

Direct Labor Overhead

Total Service Costs

Deduct: Ending Work in Process Inventory

Cost of Services

* Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain.

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 3 - Income Statement

INSTRUCTIONS: Complete the Statement in proper form Revenue will be provided in an Announcement at the end of Module 4

(based on actual number of services for your pricing levels)

Additional Information necessary to complete the Income Statement: General & Administrative Salaries paid = $1,200 Advertising = $100 Cleaning Products = $120 Depreciation = $83 Rent = $650 Loan = $420 Utilities & Insurance = $600

XYZ Corporation Income Statement

For the Month Ended January 31, xxxx

Revenue: Grooming $ - Day Care - Boarding -

Tota Revenue $ - Cost of Services * - Gross Profit $ -

Expenses: G&A Salaries $ - Advertising - Cleaning Products - Depreciation - Rent - Loan - Utilities and Insurance -

Total Expenses $ -

Net Income / Loss $ -

* Cost of Goods Sold = Cost of Services There is no finished goods inventory to maintain.

HOME

ACC202 - MANAGERIAL ACCOUNTING

%23Home
XYZ Corporation MILESTONE 3 - Variance Analysis

INSTRUCTIONS: Prepare the variances and identify whether they are favorable or unfavorable. The below website will provide further assistance with variances:

http://accounting-simplified.com/management/variance-analysis/material/price.html

DATA FOR VARIANCE ANALYSIS:

Standard Hours / Qty

Standard Rate

Actual Hours / Qty

Actual Rate

Grooming Labor 150 $ 12.00 180 $ 11.50

Grooming Materials 1,000 $ 2.00 1,200 $ 3.00

Variance Favorable/

Unfavorable Groomer Direct Labor Time Variance

(Actual Hours - Standard Hours) x Standard Rate $ -

Groomer Direct Labor Rate Variance (Actual Rate - Standard Rate) x Actual Hours $ -

Direct Materials Quantity/Efficiency Variance (Actual Quantity - Standard Quantity) x Standard Price $ -

Direct Materials Price Variance (Actual Price - Standard Price) x Actual Quantity $ -

HOME

ACC202 - MANAGERIAL ACCOUNTING

http://accounting-simplified.com/management/variance-analysis/material/price.html
%23Home