(Transaction Analysis–Service Company)
Christine Ewing is a licensed CPA. During the first month of operations of her business (a sole proprietorship), the following events and transactions occurred.
April 2
Invested $35,197 cash and equipment valued at $18,933 in the business.
2
Hired a secretary-receptionist at a salary of $290 per week payable monthly.
3
Purchased supplies on account $712. (Debit an asset account.)
7
Paid office rent of $684 for the month.
11
Completed a tax assignment and billed client $1,555 for services rendered. (Use Service Revenue account.)
12
Received $3,483 advance on a management consulting engagement.
17
Received cash of $3,043 for services completed for Ferengi Co.
21
Paid insurance expense $171.
30
Paid secretary-receptionist $1,668 for the month.
30
A count of supplies indicated that $209 of supplies had been used.
30
Purchased a new computer for $6,135 with personal funds. (The computer will be used exclusively for business purposes.)
Journalize the transactions in the general journal. (If no entry is required, enter No entry as the account and 0 for the amount. List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
Date
Description/Account
Debit
Credit
Apr. 2
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 2
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 3
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 7
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 11
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 12
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 17
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 21
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Apr. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Corrected Trial Balance)
The trial balance of Geronimo Company does not balance. Your review of the ledger reveals the following: (a) Each account had a normal balance. (b) The debit footings in Prepaid Insurance, Accounts Payable, and Property Tax Expense were each understated $1,000. (c) A transposition error was made in Accounts Receivable and Service Revenue; the correct balances for Accounts Receivable and Service Revenue are $2,750 and $6,690, respectively. (d) A debit posting to Advertising Expense of $300 was omitted. (e) A $3,321cash drawing by the owner was debited to Geronimo, Capital, and credited to Cash.
GERONIMO COMPANY
Trial Balance
April 30, 2012
Debit
Credit
Cash
$2,219
Accounts Receivable
2,570
Prepaid Insurance
893
Equipment
$8,119
Accounts Payable
4,693
Property Tax Payable
753
Geronimo, Capital
11,319
Service Revenue
6,960
Salaries Expense
4,081
Advertising Expense
1,293
Property Tax Expense
800
$18,769
$24,931
Prepare a correct trial balance. (If answer is zero, please enter 0, do not leave any fields blank.)
GERONIMO COMPANY
Trial Balance
April 30, 2012
Debit
Credit
Cash
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Prepaid Insurance
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Equipment
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Property Tax Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Geronimo, Capital
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Geronimo, Drawing
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Service Revenue
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Salaries Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Advertising Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Property Tax Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Corrected Trial Balance)
The trial balance of Scarlatti Corporation does not balance.
SCARLATTI CORPORATION
Trial Balance
April 30, 2012
Debit
Credit
Cash
$6,037
Accounts Receivable
5,240
Supplies on Hand
3,092
Furniture and Equipment
6,100
Accounts Payable
$7,044
Common Stock
8,125
Retained Earnings
2,125
Service Revenue
5,200
Office Expense
4,320
$24,789
$22,494
An examination of the ledger shows these errors.
1.
Cash received from a customer on account was recorded (both debit and credit) as $1,380 instead of $1,830.
2
The purchase on account of a computer costing $3,682 was recorded as a debit to Office Expense and a credit to Accounts Payable.
3.
Services were performed on account for a client, $2,250, for which Accounts Receivable was debited $2,250 and Service Revenue was credited $225.
4.
A payment of $95 for telephone charges was entered as a debit to Office Expenses and a debit to Cash.
5.
The Service Revenue account was totaled at $5,200 instead of $5,280.
From this information prepare a corrected trial balance. (If answer is zero, please enter 0, do not leave any fields blank.)
SCARLATTI CORPORATION
Trial Balance
April 30, 2012
Debit
Credit
Cash
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies on Hand
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Furniture and Equipment
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Common Stock
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Retained Earnings
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Service Revenue
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Office Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Adjusting Entries)
The ledger of Chopin Rental Agency on March 31 of the current year includes the following selected accounts before adjusting entries have been prepared.
Debit
Credit
Prepaid Insurance
$3,600
Supplies
2,800
Equipment
25,000
Accumulated Depreciation-Equipment
$8,400
Notes Payable
20,000
Unearned Rent Revenue
9,300
Rent Revenue
60,000
Interest Expense
-0-
Wage Expense
14,000
An analysis of the accounts shows the following.
1.
The equipment depreciates $349 per month.
2.
One-third of the unearned rent was earned during the quarter.
3.
Interest of $571 is accrued on the notes payable.
4.
Supplies on hand total $895.
5.
Insurance expires at the rate of $344 per month.
Prepare the adjusting entries at March 31, assuming that adjusting entries are made quarterly. Additional accounts are: Depreciation Expense; Insurance Expense; Interest Payable; and Supplies Expense.
Description/Account
Debit
Credit
1.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
2.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
3.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
4.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
5.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Adjusting Entries)
Stephen King, D.D.S., opened a dental practice on January 1, 2012. During the first month of operations the following transactions occurred.
1.
Performed services for patients who had dental plan insurance. At January 31, $780 of such services was earned but not yet billed to the insurance companies.
2.
Utility expenses incurred but not paid prior to January 31 totaled $581.
3.
Purchased dental equipment on January 1 for $80,000, paying $20,000 in cash and signing a $60,000, 3-year note payable. The equipment depreciates $486 per month. Interest is $500 per month.
4.
Purchased a one-year malpractice insurance policy on January 1 for $12,000.
5.
Purchased $1,600 of dental supplies. On January 31, determined that $538 of supplies were on hand.
Prepare the adjusting entries on January 31. Account titles are: Accumulated Depreciation–Dental Equipment; Depreciation Expense; Service Revenue; Accounts Receivable; Insurance Expense; Interest Expense; Interest Payable; Prepaid Insurance; Supplies; Supplies Expense; Utilities Expense; and Utilities Payable.
Description/Account
Debit
Credit
1.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
2.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
3.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To record depreciation expense.)
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To record interest expense.)
4.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
5.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Analyze Adjusted Data)
A partial adjusted trial balance of Safin Company at January 31, 2012, shows the following.
SAFIN COMPANY
Adjusted Trial Balance
January 31, 2012
Supplies
$970
Prepaid Insurance
4,020
Salaries Payable
$1,070
Unearned Revenue
1,020
Supplies Expense
950
Insurance Expense
670
Salaries Expense
2,070
Service Revenue
2,270
Answer the following questions, assuming the year begins January 1.
(a)
If the amount in Supplies Expense is the January 31 adjusting entry, and $850 of supplies was purchased in January, what was the balance in Supplies on January 1?
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(b)
If the amount in Insurance Expense is the January 31 adjusting entry, and the original insurance premium was for one year, what was the total premium of the policy?
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(c)
If $2,770 of salaries was paid in January, what was the balance in Salaries Payable at December 31, 2011?
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(d)
If $1,870 was received in January for services performed in January, what was the balance in Unearned Revenue at December 31, 2011?
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Prepare Financial Statements)
The adjusted trial balance of Cavamanlis Co. as of December 31, 2012, contains the following.
CAVAMANLIS CO.
Adjusted Trial Balance
December 31, 2012
Account Titles
Debit
Credit
Cash
$19,632
Accounts Receivable
7,580
Prepaid Rent
2,940
Equipment
18,710
Accumulated Depreciation
$5,555
Notes Payable
6,360
Accounts Payable
5,132
Common Stock
20,660
Retained Earnings
11,970
Dividends
3,660
Service Revenue
13,250
Salaries Expense
7,500
Rent Expense
2,663
Depreciation Expense
242
Interest Expense
180
Interest Payable
180
$63,107
$63,107
(a)
Prepare an income statement. (List multiple entries from largest to smallest amount, e.g. 10, 5, 2.)
CAVAMANLIS CO.
Income Statement
For the Year Ended December 31, 2012
Revenues
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Expenses
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Net Income
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(b)
Prepare a statement of retained earnings.
CAVAMANLIS CO.
Statement of Retained Earnings
For the Year Ended December 31, 2012
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Add: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(c)
Prepare a classified balance sheet. (List assets in order of liquidity and liabilities in order from largest to smallest amounts, e.g. 15, 11, 7.)
CAVAMANLIS CO.
Balance Sheet
December 31, 2012
Assets
Current Assets
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total current assets
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Property, plant, and equipment
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total assets
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Liabilities and Stockholders' Equity
Current liabilities
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total current liabilities
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Stockholders' equity
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total liabilities and stockholders' equity
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(Closing Entries for a Corporation)
Presented below are selected account balances for Alistair Co. as of December 31, 2012.
Merchandise Inventory 12 ⁄31 ⁄12
$62,504
Cost of Goods Sold
$228,046
Common Stock
75,077
Selling Expenses
17,381
Retained Earnings
46,013
Administrative Expenses
38,028
Dividends
18,926
Income Tax Expense
32,801
Sales Returns and Allowances
12,430
Sales Discounts
15,203
Sales
412,188
Prepare closing entries for Alistair Co. on December 31, 2012. (List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
Description/Account
Debit
Credit
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To close sales account.)
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To close expense accounts.)
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To close net income to retained earnings.)
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
(To close dividends to retained earnings.)
(Transactions, Financial Statements - Service Company)
Listed below are the transactions of Yasunari Kawabata, D.D.S., for the month of September.
Sep. 1
Kawabuta begins practice as a dentist and invests $24,030 cash.
2
Purchases furniture and dental equipment on account from Green Jacket Co. for $18,960.
4
Pays rent for office space, $840 for the month.
4
Employs a receptionist, Michael Bradley.
5
Purchases dental supplies for cash, $976.
8
Receives cash of $1,770 from patients for services performed.
10
Pays miscellaneous office expenses, $450.
14
Bills patients $5,900 for services performed.
18
Pays Green Jacket Co. on account, $5,480.
19
Withdraws $3,110 cash from the business for personal use.
20
Receives $1,030 from patients on account.
25
Bills patients $3,010 for services performed.
30
Pays the following expenses in cash: office salaries $2,740; miscellaneous office expenses $98.
30
Dental supplies used during September, $430.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Enter the transactions shown above in appropriate general ledger accounts. Use the following ledger accounts: Cash; Accounts Receivable; Supplies on Hand; Furniture and Equipment; Accumulated Depreciation; Accounts Payable; Yasunari Kawabata, Capital; Service Revenue; Rent Expense; Miscellaneous Office Expense; Office Salaries Expense; Supplies Expense; Depreciation Expense; and Income Summary. Record depreciation using a 5-year life on the furniture and equipment, the straight-line method, and no salvage value. Do not use drawing and retained earnings accounts. (List multiple Income Summary entries in order of expense accounts appearance.)
Cash
Furniture And Equipment
Sep.1
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep.4
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 2
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
8
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
5
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
20
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
10
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Yasunari Kawabata, Capital
18
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep.19
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 1
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
19
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Bal. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Bal. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
Sep. 18
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 2
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
Bal. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 14
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 20
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
25
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Service Revenue
Bal. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 8
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
14
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Rent Expense
25
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 4
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies on Hand
Accumulated Depreciation
Sep. 5
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Bal. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Income Summary
Miscellaneous Office Expense
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 10
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Office Salaries Expense
30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies Expense
Depreciation Expense
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Sep. 30
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Prepare a trial balance. (If answer is zero please enter 0, do not leave any answer blank.)
YASUNARI KAWABATA, D.D.S.
Trial Balance
September 30
Debit
Credit
Cash
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies on Hand
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Furniture and Equipment
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accumulated Depreciation
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Yasunari Kawabata, Capital
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Service Revenue
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Rent Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Miscellaneous Office Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Office Salaries Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Depreciation Expense
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Totals
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Prepare an income statement, a statement of owner's equity, and an unclassified balance sheet. (List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
YASUNARI KAWABATA, D.D.S.
Income Statement
For the Month of September
Revenues:
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Expenses:
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total Expenses
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Net Income
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
YASUNARI KAWABATA, D.D.S.
Statement of Owner's Equity
For the Month of September
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
YASUNARI KAWABATA, D.D.S.
Balance Sheet
As of September 30
Assets
Liabilities and Owner's Equity
Cash
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Yasunari Kawabata, Capital
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Furniture and Equip.
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Acc. Depreciation
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Total liabilities and owner's equity
Total assets
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Prepare a post-closing trial balance. (If answer is zero please enter 0, do not leave any answer blank.)
YASUNARI KAWABATA, D.D.S.
Post-closing Trial Balance
September 30
Debit
Credit
Cash
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Receivable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Supplies on Hand
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Furniture and Equipment
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accumulated Depreciation
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Accounts Payable
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Yasunari Kawabata, Capital
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
Totals
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif