Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Continue Case Chatper 13

08/12/2020 Client: betsyigaso Deadline: 2 Day

Continuing Cookie Chronicle 13 d-f (Essay)

The comparative balance sheet of Cookie & Coffee Creations Inc. at October 31, 2020 for the years 2020 and 2019, and the income statements for the years ended October 31, 2019 and 2020, are presented below.


COOKIE & COFFEE CREATIONS INC.

Balance Sheet

October 31

Assets 2020 2019 

Cash $22,324 $5,550 

Accounts receivable 3,250 2,710 

Inventory 7,897 7,450 

Prepaid expenses 5,800 6,050 

Equipment 102,000 75,500 

Accumulated depreciation (25,200 ) (9,100 )

Total assets $116,071 

$88,160 

Liabilities and Stockholders’ Equity

Accounts payable $1,150 $2,450 

Income taxes payable 9,251 7,200 

Dividends payable 27,000 27,000 

Salaries and wages payable 7,250 1,280 

Interest payable 188 0 

Note payable—current portion 4,000 0 

Note payable—long-term portion 6,000 0 

Preferred stock, no par, $6 cumulative— 3,000 and 2,800 shares issued, respectively 15,000 14,000 

Common stock, $1 par—25,180 shares issued 25,180 25,180 

Additional paid in capital—treasury stock 250 250 

Retained earnings 20,802 

10,800 

Total liabilities and stockholders’ equity $116,071 

$88,160 


COOKIE & COFFEE CREATIONS INC.

Income Statement

Year Ended October 31

2020 2019

Sales $485,625 $462,500

Cost of goods sold 222,694 208,125

Gross profit 262,931 254,375

Operating expenses    

     Salaries and wages expense 147,979 146,350

     Depreciation expense 17,600 9,100

     Other operating expenses 48,186 42,925

       Total operating expenses 213,765 198,375

Income from operations 49,166 56,000

Other expenses    

     Interest expense 413 0

     Loss on disposal of plant assets 2,500 0

     Total other expenses 2,913 0

Income before income tax 46,253 56,000

Income tax expense 9,251 14,000

Net income $37,002 $42,000


Additional information:


Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more kitchen equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semi-annual payments of $2,500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance.


2020 2019 

1. Current ratio 0.80 :1 0.57 :1

2. Debt to assets 47 % 43 %

3. Gross profit rate 54 % 55 %

4. Profit margin 7.6 % 9.1 %

5. Return on assets (Total assets at November 1, 2018, were $33,180.)

36.2 % 69.2 %

6. Return on common stockholders’ equity (Total common stockholders’ equity at November 1, 2018,

was $23,180. Dividends on preferred stock were $16,800 in 2019 and $18,000 in 2020).

46.1 % 84.8 %


COOKIE & COFFEE CREATIONS INC.

Income Statement

Year Ended October 31

Horizontal Analysis

Sales 5 %

Cost of goods sold 7 %

Gross profit 3 %

Operating expenses   

     Salaries and wages expense 1 %

     Depreciation expense 93 %

     Other operating expenses 12 %

       Total operating expenses 8 %

Income from operations -12 %

Other expenses   

     Interest expense   

     Loss on disposal of plant assets   

      Total other expenses   

Income before income tax -17 %

Income tax expense -34 %

Net income -12 %


COOKIE & COFFEE CREATIONS INC.

Income Statement

Year Ended October 31

2020

Vertical Analysis 2019

Vertical Analysis 

Sales 100.00 % 100.00 % 

Cost of goods sold 45.86 % 45.00 % 

Gross profit 54.14 % 55.00 % 

Operating expenses         

     Salaries and wages expense 30.47 % 31.64 % 

     Depreciation expense 3.62 % 1.97 % 

     Other operating expenses 9.92 % 9.28 % 

       Total operating expenses 44.02 % 42.89 % 

Income from operations 10.12 % 12.11 % 

Other expenses         

     Interest expense 0.09 % 0.00 % 

     Loss on disposal of plant assets 0.51 % 0.00 % 

      Total other expenses 0.60 % 0.00 % 

Income before income tax 9.52 % 12.11 % 

Income tax expense 1.90 % 3.03 % 

Net income 7.62 % 9.08 % 


Comment on your findings.


What would justify a decision by Cookie & Coffee Creations Inc. to buy the additional equipment? What alternatives are there instead of bank financing?





Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Financial Hub
Instant Assignments
Finance Homework Help
Calculation Guru
A+GRADE HELPER
Best Coursework Help
Writer Writer Name Offer Chat
Financial Hub

ONLINE

Financial Hub

Hey, I have gone through your job posting and become very much interested in working with you.I can deliver professional content as per your requirements. I am a multi-skilled person with sound proficiency in the English language for being a native writer who worked on several similar projects of content writing and can deliver quality content to tight deadlines. I am available for both online and offline writing jobs with the promise of offering an incredibly responsive and supreme level of customer service. Thanks!

$40 Chat With Writer
Instant Assignments

ONLINE

Instant Assignments

Good day dear client, I am a full-time freelance writer with years of experience. My strongest strengths are strong dedication to duty, reliability, quality and excellence. I am going to do an outstanding job for you, kindly PM me and let us commence. Thank you so much in anticipation of your positive response. Thank you very much.

$40 Chat With Writer
Finance Homework Help

ONLINE

Finance Homework Help

I have a aster’s degree and experience of more than 5 years in this industry, I have worked on several similar projects of Research writing, Academic writing & Business writing and can deliver A+ quality writing even to Short Deadlines. I have successfully completed more than 2100+ projects on different websites for respective clients. I can generally write 10-15 pages daily. I am interested to hear more about the project and about the subject matter of the writing. I will deliver Premium quality work without Plagiarism at less price and time. Get quality work by awarding this project to me, I look forward to getting started for you as soon as possible. Thanks!

$40 Chat With Writer
Calculation Guru

ONLINE

Calculation Guru

I see that your standard of work is to get content for articles. Well, you are in the right place because I am a professional content writer holding a PhD. in English, as well as having immense experience in writing articles for a vast variety of niches and category such as newest trends, health issues, entertainment, technology, etc and I will make sure your article has all the key pointers and relevant information, Pros, Cons and basically all the information that a perfect article needs with good research. Your article is guaranteed to be appealing, attractive, engaging, original and passed through Copyscape for the audience so once they start reading they keep asking for more and stay interested.

$40 Chat With Writer
A+GRADE HELPER

ONLINE

A+GRADE HELPER

Greetings! I’m very much interested to work on this project. I have read the details properly. I am a Professional Writer with over 5 years of experience, therefore, I can easily do this job. I will also provide you with TURNITIN PLAGIARISM REPORT. You can message me to discuss the detail. Why me? My goal is to offer services to you that are profitable. I don’t want you to place an order once and that’s it. For me to be successful, I need you to come back and order again. Give me the opportunity to work on your project. I wish to build a long-term relationship with you. We can have further discussion in chat. Thanks!

$40 Chat With Writer
Best Coursework Help

ONLINE

Best Coursework Help

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$45 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Hills home hub price list - What is chrome extension mhjfbmdgcfjbbpaeojofohoefgiehjai - Dragon fruit marketing plan - Charles blake net worth - Biol 101 quiz 1 - Anatomy - Difference of squares trinomial - Woolworths credit card additional card holder - Paper - Lesson quiz 9 2 the presidency - Cola wars case study - Guide to federal pharmacy law 9th edition ebook - Week 15 - Additivity of heats of reaction - Archetypes in modern works worksheet answers - Write Essay - How to write a siop lesson plan - Depth of field refers to - Aloha international moving services inc - Format string vulnerabilities in cryptography and network security - Veronica forrest thomson obituary - Translink ipswich bus timetable - Government and nfp accounting pdf - Community Nursing week 4 DQ 1 - Pdms 2 reliability and validity - 27 chandler road boronia - Sharpening the team mind: communication and collective intelligence - Elements of art shape examples - Surface area of oblique pyramid - Sewing machine sketch with label - Sennheiser btd 800 usb for lync - The black cat literary elements - Dell wyse device manager download - Discussion 7 - How to make stress your friend discussion questions - Mackillop family services mission - Finance case study - Pink ribbon morning tea - Digital notice board project - For prof avril - Phat katz tattoo colonial heights - 2 coments each one 150 words (CITATION AND REFERENCE) - How is heinz ketchup made - 8B - Deliverable 6 - Corporate Culture and Change 5pages - Social work case studies foundation year 2013 pdf - Bio rad restriction enzyme lab - Graduate Education Assistance - Trouble brews at starbucks case analysis - Salter nutritional scale model 1400 instruction manual - Rococo ppt - Accounting - Epidemiology Discussion 3 - Semidirect product price list - Green vitae essence super green boost nutrition facts - Marketing and information technology strategies and tactics - Triethylene glycol msds dow - Childhood by margaret walker analysis - Unisa foundation studies program - 2nd part - How to make a vision board on powerpoint - The comparative balance sheets for russell company appear below - Human resource management gaining a competitive advantage 10th edition citation - Class 2 Assessment 1 - Mini Case Analysis 1000 words - Dirty harry problem in law enforcement - Gmpte travel shop eccles - Peer Response Post, 2 References APA, less 5% similarities - Polynomial farm farmer bob answers - Short answer essay - Short Report on Enterprise Resource Planning (ERP) and the Applications - Billets the wiggles city national grove of anaheim august 2 - Narrow span of management leads to - Chapter 1 great expectations summary - Data mining age and healthcare improvement - Celine dion personality type - Time warner intelligent home - The cove documentary notes - 4-6 Page Case Study - Label parts of a leaf worksheet - Dorothy Orem theory - Canterbury v. spence - Profissional Applied Project - Nursing: Transition to Graduate Study for Nursing - Ap physics 1 review packet - The term defensive programming refers to which of the following - Pre listing package template - Alan brinkley unfinished nation 8th edition - Volkswagen swot analysis 2019 - The untimely death of professor hathaway - High speed rail - Castle view house east lane runcorn - Hms temeraire opening times - Multidomestic strategy pros and cons - History of 10 gurus - 50 conductor cable color code - Marshmallow food label - Ikea corporate social responsibility report 2018 - State based action coalitions - A streetcar named desire 1995 cast