Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Cost volume profit analysis and break even analysis

28/10/2021 Client: muhammad11 Deadline: 2 Day

Cost-Volume-Profit Analysis

Running head: COST-VOLUME-PROFIT ANALYSIS

1

COST-VOLUME-PROFIT ANALYSIS

5

TO: Management, Bargain Shoe Store

FROM: Senior Accountant

DATE: August 23, 2017

SUBJECT: Promotional Campaign Analysis

The promotional campaign developed by Mary Willis and the advertising department has been fully examined to include an analysis of the current and proposed break even points and margins of safety for Bargain Shoe Warehouse (BSW). Additionally, I have prepared a Cost-Volume-Profit income statement for current operations and for the proposed changes for management consideration.

Break Even Analysis

Mary proposed increasing fixed cost by 24,000 dollars through lighting upgrades and increasing display space. Under Mary’s plan, variable costs would remain unchanged and the price per pair of shoes would drop 5 percent to 38 dollars per pair. The break-even analysis concludes that BSW currently breaks even at 16,875 units sold, whereas, with Mary’s proposal, BSW would not break even until 21,000 units were sold which exceeds current sales by 1,000 units.

Break Even Analysis

Current Business Plan

Mary’s Business Plan

Fixed Costs

$ 270,000.00

$ 294,000.00

Variable Costs

$ 24.00

$ 24.00

Price

$ 40.00

$ 38.00

Break Even Point

16,875 units

21,000 units

Margin of Safety Analysis

Mary projects that sales will increase from 20,000 units currently to 24,000 units when the plan is implemented. As shown below BSW currently operates at a 16 percent margin of safety ratio which would reduce to 13 percent with Mary’s proposal. In other words, BSW could experience a reduction of 3,125 units sold, under the current business model, before operating at a loss, whereas, with Mary’s plan BSW could only suffer a reduction of 3,000 units sold of the projected increase of 4,000 units sold. If BSW’s sales remain constant even after implementing Mary’s business plan, then BSW would be operating at a tremendous loss.

Margin of Safety Analysis

Current Business Plan

Mary’s Business Plan

Units Sold

20,000.00

24,000.00

Actual Sales

$ 800,000.00

$ 912,000.00

Break Even Sales

$ 675,000.00

$ 798,000.00

Margin of Safety Ratio

16%

13%

Reduction in Units Sold

3,125 units

3,000 units

Cost-Volume-Profit Analysis

A Cost-Volume-Profit (CVP) analysis is a study that investigates the effect of cost and volume changes in cost and volume on a company’s profits (Kimmel, Weygandt, & Kieso, 2016). As shown in the CVP analysis below, BSW could more than double their net income with Mary’s business plan.

Cost-Volume-Profit Analysis

Current Business Plan

Mary’s Business Plan

Sales

$ 800,000.00

$ 912,000.00

Variable Costs

$ 480,000.00

$ 504,000.00

Contribution Margin

$ 320,000.00

$ 408,000.00

Fixed Costs

$ 270,000.00

$ 294,000.00

Net Income

$ 50,000.00

$ 114,000.00

Conclusion

The results of the three analyses performed reveals that if Mary’s business plan is based on solid evidence then BSW can more than double net income although there exist several concerns. First, BSW must increase sales by a minimum of 1,000 units sold to break even, if sales do not increase then BSW will operate at a huge loss. Second, changes in the margin of safety ratio are deemed negligible if projected sales are achieved, however, the margin of safety value would decline significantly should BSW experience only half the increase in sales that Mary projects. Third, if BSW experiences an increase in sales volume that is only half of what Mary projected then net income would drop to 38,000 dollars from its current value of 50,000 dollars. Given the potential increase in BSW’s net income by investing in upgrades and reducing the sales price of products it is recommended that Mary’s research be validated before implementing. If Mary’s sales projections cannot be validated, then it is recommended that her business plan not be implemented.

Senior Accountant

References

Kimmel, P. D., Weygandt, J. J., & Kieso, D. E. (2016). Accounting: Tools for business decision making (6th ed.). Hoboken, NJ: John Wiley & Sons.

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Top Rated Expert
Assignment Guru
Fatimah Syeda
Premium Solutions
Coursework Helper
Professional Accountant
Writer Writer Name Offer Chat
Top Rated Expert

ONLINE

Top Rated Expert

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$19 Chat With Writer
Assignment Guru

ONLINE

Assignment Guru

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$28 Chat With Writer
Fatimah Syeda

ONLINE

Fatimah Syeda

I am a professional and experienced writer and I have written research reports, proposals, essays, thesis and dissertations on a variety of topics.

$46 Chat With Writer
Premium Solutions

ONLINE

Premium Solutions

I have read your project description carefully and you will get plagiarism free writing according to your requirements. Thank You

$24 Chat With Writer
Coursework Helper

ONLINE

Coursework Helper

I have done dissertations, thesis, reports related to these topics, and I cover all the CHAPTERS accordingly and provide proper updates on the project.

$42 Chat With Writer
Professional Accountant

ONLINE

Professional Accountant

As an experienced writer, I have extensive experience in business writing, report writing, business profile writing, writing business reports and business plans for my clients.

$15 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Differential wbc count tally grid - Week 5.1 discussion - Theater Assignment - Issa case study diana prince - Provide article - Sap archivelink configuration guide - Guide dogs for the blind xmas catalogue - ETHICAL DILEMMA PROJECT: TRAINING PRESENTATION AND PEER FEEDBACK - Deepview swiss pdb viewer - Er diagram for property management system - Cushing ok wti spot price fob - Annotated Bibliography: READ THE REQUIREMENT BEFORE YOU COMMIT!!! - Claritas mybestsegments zip code lookup - Pepsi refresh project case study - DISABILITY AS A MEANS OF INNOVATION - How many throws in discus - Word document edit - Schleiermacher feeling of absolute dependence - Technical Writing in Criminal Justice (3) - English Literature - Who is trevor noah's father - In trapezium pqrs side pq parallel to sr - Anna ikea online sales agent - Hokie hokie hokie hi - 200 word discussion - Of mice and men american dream - Business structure and financial statements fin 419 - Eng 102 research paper topics - Deliverable 3 - Employment Law Infographic - Dr seuss wacky wednesday pdf - Old school publishing inc began printing - Brp collection post office - Conveyor belt project part 1 - Bumington - Flubs ice cream fairfield - Pros and cons of lewin's theory - Time management powerpoint slides - Legal studies practice exams - Goldilocks and the three bears grimm brothers - Smiley face sponge shark tank - Persuasive speech outline example violent video games - What is wacc and why is it important - Hy tech meet manager - Pediatric osce exam checklist - What factor differentiated chattel slavery from indentured servitude - Public Administrators and the Media - Cambridge latin course unit 1 stage 8 translations - Accounting Information Systems - Which of the following is incorrectly matched - Sayyid qutb hsc notes - Wk 4, IOP/470: DR 2 - Writ of certiorari format - Tasmanian sandstone quarries pty ltd - Calculate the molar heat of solution of rbbr - Voices of wisdom 9e pdf - Grandma wolf private peaceful - Stata commands cheat sheet - Introduction to programming using python y daniel liang pdf - Resultant force on pipe bend - Difference between mdt and wds - Moctezuma and cortes guiding questions document a answers - 1011 - Pros and cons of external growth - Angle between two planes example - Mater hill car park - American idol analysis - O level english oral topics 2018 - Tom of finland vodka amazon - Success factors payroll kmart - The demon lover analysis - Finance wk 3 - Millivolt drop test formula - Ward 15 ninewells phone number - Electric field hockey answers - Probability and statistics - Signum function in terms of unit step - Discussion DQ3 - Apps twc state tx us ubs login - Out of period liability search - The function of the existentially oriented counselor is to - White rabbit dan murphys - Effects of online shopping on buyers behaviour - Community Nursing DQ week 6 student reply Irina Ruiz - MBA515 Week 7 Discussion 7 - Per ardua ad alta - Freedom nest of tables - Word chapter 1 grader project - Dartmouth high school nova scotia - If common stock is issued for an amount greater - Types of compression members in steel structures - Servant leadership takes flight - Australian knitting mills ltd v grant - Fake ysl - Onegeology org extra kids earth processes - Fenty beauty swot analysis - WEEK2-DISCUSSION2-Data Science & Big Data Analy - Activity summary sheet the anthropocene human impact on environments - Romeo and juliet catholic protestant - Natural selection is best described as - SPECIALIST+91-9924492424 { LOVE MARRIAGE } SOLUTION BABA JI IN UK