Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Gale force surfing case study

31/12/2020 Client: saad24vbs Deadline: 3 days

Copyright © 2017 by University of Phoenix. All rights reserved. Week 2 Case Study


FIN/486 Version 6 1


Copyright © 2017 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.


Gale Force Surfing


During mid-September 2015, the top managers of the Gale Force Corporation, a leading manufacturer of windsurfing equipment and surfboards, were gathered in the president’s conference room reviewing the results of the company’s operations during the past fiscal year (which runs from October 1 to September 30).


“Not a bad year, on the whole,” remarked the president, 32-year-old Charles (“Chuck”) Jamison. “Sales were up, profits were up, and our return on equity was a respectable 15 percent. In fact,” he continued, “the only dark spot


I can find in our whole annual report is the profit margin, which is only 2.25 percent. Seems like we ought to be making more than that, don’t you think, Tim?” He looked across the table at the vice president for finance, Timothy Baggit, age 28.


“I agree,” replied Tim, “and I’m glad you brought it up, because I have a suggestion on how to improve that situation.” He leaned forward in his chair as he realized he had captured the interest of the others. “The problem is, we have too many expenses on our income statement that are eating up the profits. Now, I’ve done some checking, and the expenses all seem to be legitimate except for interest expense. Look here, we paid over $250,000 last year to the bank just to finance our short-term borrowing. If we could have kept that money instead, our profit margin ratio would have been 4.01 percent, which is higher than any other firm in the industry.”


“But, Tim, we have to borrow like that,” responded Roy (“Pop”) Thomas, age 35, the vice president for production. “After all, our sales are seasonal, with almost all occurring between March and September. Since we don’t have much money coming in from October to February, we have to borrow to keep the production line going.”


“Right,” Tim replied, “and it’s the production line that’s the problem. We produce the same number of products every month, no matter what we expect sales to be. This causes inventory to build up when sales are slow and to deplete when sales pick up. That fluctuating inventory causes all sorts of problems, including the excessive amount of borrowing we have to do to finance the inventory accumulation.” (See Tables 1 through 5 for details of Gale Force’s current operations based on equal monthly production.)


Copyright © 2017 by University of Phoenix. All rights reserved. Week 2 Case Study


FIN/486 Version 6 2


Copyright © 2017 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.


Table 1 Sales Forecast (in units) First Quarter Second Quarter Third Quarter Fourth Quarter


October 2014 ..... 150 January ...................... 0 April ......................... 500 July.......................... 1,000


November .......... 75 February .................... 0 May .......................... 1,000 August ..................... 500


December ........... 25 March ........................ 300 June ......................... 1,000 September ............... 250


Table 2 Production Schedule and Inventory (equal monthly production)


Beginning Inventory


Production This


Month Sales End


Inventory


Inventory ($2,000 per unit)


October 2014 .............. 400 + 400 - 150 = 650 $1,300,000 November ................... 650 400 75 975 1,950,000 December .................... 975 400 25 1,350 2,700,000 January ........................ 1,350 400 0 1,750 3,500,000 February ...................... 1,750 400 0 2,150 4,300,000 March .......................... 2,150 400 300 2,250 4,500,000 April ............................. 2,250 400 500 2,150 4,300,000 May ............................. 2,150 400 1,000 1,550 3,100,000 June ............................. 1,550 400 1,000 950 1,900,000 July .............................. 950 400 1,000 350 700,000 August ......................... 350 400 500 250 500,000 September................... 250 400 250 400 800,000


Table 3 Sales Forecast, Cash Receipts and Payments, and Cash Budget


October


2014 November December January February March


Sales Forecast


Sales (units) ................................. 150 75 25 0 0 300 Sales (unit price: $3,000) ............. $ 450,000 $ 225,000 $ 75,000 0 0 $ 900,000


Cash Receipts Schedule


50% cash ..................................... $ 225,000 $ 112,500 $ 37,500 $ 450,000 50% from prior month’s sales* ... $ 375,000 $ 225,000 $ 112,500 $ 37,500 0 0 Total cash receipts ................ $ 600,000 $ 337,500 $ 150,000 $ 37,500 0 $ 450,000


Cash Payments Schedule


Production in units ...................... 400 400 400 400 400 400 Production costs (each = $2,000) $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000 Overhead .................................... $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 Dividends and interest ................ 0 0 0 0 0 0 Taxes ........................................... $ 150,000 0 0 $ 150,000 0 0 Total cash payments ............. $ 1,150,000 $ 1,000,000 $ 1,000,000 $ 1,150,000 $ 1,000,000 $ 1,000,000


Cash Budget; Required Minimum Balance is $125,000


Cash flow..................................... $ –550,000 –662,500 –850,000 –1,112,500 –1,000,000 –550,000 Beginning cash ............................ 125,000 125,000 125,000 125,000 125,000 125,000 Cumulative cash balance ............. –425,000 –537,500 –725,000 –987,500 –875,000 –425,000 Monthly loan or (repayment)...... $ 550,000 $ 662,500 $ 850,000 $ 1,112,500 $ 1,000,000 $ 550,000


Cumulative loan .......................... $ 550,000 $ 1,212,500 $ 2,062,500 $ 3,175,000 $ 4,175,000 $ 4,725,000 Ending cash balance .................... $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ 125,000


Copyright © 2017 by University of Phoenix. All rights reserved. Week 2 Case Study


FIN/486 Version 6 3


Copyright © 2017 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.


*September sales assumed to be $750,000.


“Now, here’s my idea,” said Tim. “Instead of producing 400 items a month, every month, we match the production schedule with the sales forecast. For example, if we expect to sell 150 windsurfers in October, then we only make 150. That way we avoid borrowing to make the 250 more that we don’t expect to sell, anyway. Over the course of an entire year the savings in interest expense could really add up.”


“Hold on, now,” Pop responded, feeling that his territory was being threatened. “That kind of scheduling really fouls up things in the shop where it counts. It causes a feast or famine environment—nothing to do for one month, then a deluge the next. It’s terrible for the employees, not to mention the supervisors who are trying to run an efficient operation. Your idea may make the income statements look good for now, but the whole company will suffer in the long run.”


Chuck intervened. “OK, you guys, calm down. Tim may have a good idea or he may not, but at least it’s worth looking into. I propose that you all work up two sets of figures, one assuming level production and one matching production with sales. We’ll look at them both and see if Tim’s idea really does produce better results. If it does, we’ll check it further against other issues Pop is concerned about and then make a decision on which alternative is better for the firm.”


Table 3 (continued) April May June July August September


Sales Forecast


Sales (units) ................................. 500 1,000 1,000 1,000 500 250 Sales (unit price: $3,000) ............. $1,500,000 $3,000,000 $3,000,000 $3,000,000 $1,500,000 $ 750,000 Cash Receipts Schedule


50% cash ...................................... $ 750,000 $1,500,000 $1,500,000 $1,500,000 $ 750,000 $ 375,000 50% from prior month’s sales ...... $ 450,000 $ 750,000 $1,500,000 $1,500,000 $1,500,000 $ 750,000 Total cash receipts ................. $1,200,000 $2,250,000 $3,000,000 $3,000,000 $2,250,000 $ 1,125,000 Cash Payments Schedule


Production in units ...................... 400 400 400 400 400 400 Production costs (each = $2,000) $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000 Overhead ..................................... $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 Dividends and interest ................. 0 0 0 0 $1,000,000 0 Taxes ........................................... $ 150,000 0 0 $ 300,000 0 0 Total cash payments .............. $1,150,000 $1,000,000 $1,000,000 $1,300,000 $2,000,000 $1,000,000 Cash Budget; Required Minimum Balance is $125,000


Cash flow ..................................... 50,000 1,250,000 2,000,000 1,700,000 250,000 125,000 Beginning cash ............................. 125,000 125,000 125,000 125,000 400,000 650,000 Cumulative cash balance ............. 175,000 1,375,000 2,125,000 1,825,000 650,000 775,000


Monthly loan or (repayment) .......... ($ 50,000) ($1,250,000) ($2,000,000) ($1,425,000) 0 0 Cumulative loan........................... $4,675,000 $3,425,000 $1,425,000 0 0 0 Ending cash balance .................... $ 125,000 $ 125,000 $ 125,000 $ 400,000 $ 650,000 $ 775,000


Copyright © 2017 by University of Phoenix. All rights reserved. Week 2 Case Study


FIN/486 Version 6 4


Copyright © 2017 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.


Table 4 Total Current Assets First Year


Cash Accounts


Receivable* Inventory


Total Current Assets


October ............. $125,000 + $225,000 + $1,300,000 = $1,650,000 November ......... 125,000 112,500 1,950,000 2,187,500 December ......... 125,000 37,500 2,700,000 2,862,500 January ............. 125,000 0 3,500,000 3,625,000 February ........... 125,000 0 4,300,000 4,425,000 March ............... 125,000 450,000 4,500,000 5,075,000 April .................. 125,000 750,000 4,300,000 5,175,000 May ................... 125,000 1,500,000 3,100,000 4,725,000 June .................. 125,000 1,500,000 1,900,000 3,525,000 July .................... 400,000 1,500,000 700,000 2,600,000 August ............... 650,000 750,000 500,000 1,900,000 September ........ 775,000 375,000 800,000 1,950,000


* Equals 50 percent of monthly sales


Table 5 Cumulative loan balance and interest expense (1% per month)


October November December January February March


Cumulative loan balance .................... $ 550,000 $1,212,500 $2,062,500 $3,175,000 $4,175,000 $4,725,000 Interest expense at (prime, 8.0%, + 4.0%) 12.00% ............ $ 5,500 $ 12,125 $ 20,625 $ 31,750 $ 41,750 $ 47,250


April May June July August September


Cumulative loan balance .................... $4,675,000 $3,425,000 $1,425,000 0 0 0 Interest expense at (prime, 8.0%, + 4.0%) 12.00% ............ $ 46,750 $ 34,250 $ 14,250 0 0 0


Total interest expense for the year: $254,250


Copyright © 2017 by University of Phoenix. All rights reserved. Week 2 Case Study


FIN/486 Version 6 5


Copyright © 2017 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.


Required Activities:


1. Reference tables 1 through 5 to complete the following:


A. Reproduce these tables if Tim’s suggestion were implemented; that is, change the Production This Month column in Table 2 from 400 each month to 150, 75, 25, and so on, to match Sales in the next column.


B. Recompute the remainder of Table 2, and Tables 3, 4, and 5 based on the new production numbers. Note: Beginning inventory is still 400 units. Beginning cash is still $125,000 and that remains the minimum required balance.


C. Write a one paragraph summary of what the new computations reflect and what you would suggest as a result of your findings.


2. Reference table 5 to calculate how much Tim’s suggestion would save in interest expense in a year.


A. Use your recomputed figures in Table 5 from question 1 to summarize what the change would offer as a savings from the total interest expense. Justify your perspective on whether those findings would be a positive point for Tim’s suggestion or a positive point for Roy (“Pop”).


3. Assume that there is an added expense for each sales dollar of .5 percent (.005). Based on this fact and the information computed in question 2, is seasonal production justified?


A. Compute the total sales using table 3 ( original or recomputed table can be sued) B. Apply the added expense and identify what the expense amount will do (increase/decrease


and by how much). C. Compare the rate of the added expense burden to the interest savings computed in


question 2 of table5. D. Write a one paragraph summary of your findings. Include if you feel the seasonal production


plan is justified or not and why you are making the formal recommendation to implement the change or not.

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

University Coursework Help
Helping Hand
Top Essay Tutor
Writer Writer Name Offer Chat
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$102 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$100 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$105 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Rlcis ob & ib fund - Electrolytic cell lab report - Sconces two flambeaux definition - Local Governance Structure - Cloud Computing and Digital Forensics - 3 phase balanced system - Marketing and distribution channel letter - Non stress test pregnancy ati - Create a local database entry for chap authentication - Dr chen harn chin - Care Plan - Blayney junior rugby league - Week 3 discussion - Splunk power user certification dumps - 4-5 slides - Strategic audit report example - NURS 4455 Financial Management - Twixt my sheets he has done my office meaning - The last good country summary - In my craft or sullen art analysis - Week5-Apply: Contingency Plan and Executive Presentation - Leadership in Healthcare Organization - What is blue tooth - Difference between social science and social studies pptdifference between social science and social studies ppt - Simple random sampling in excel - Absolute gravitational potential energy - An Essay for my Africana Studies course - Canon lv wx320 review - Lambeau field pro nyt crossword - Devry econ 312 week 3 quiz - Method of joints truss - Please write 300 word essay on the following. - Explain how the spectroscope will be calibrated - Plunder of peach and plum - What is marketing management and its functions - The great gatsby essay - Blockhead the life of fibonacci - General ledger order of accounts - Capsim marketing round 1 - Coco3 soluble or insoluble - Developing ideas penn foster exam - Week 1 Project - Discussion question, 2 recent 2019-2020 reference citations, 150 words - Delinquent medical records policy - Macrowikinomics new solutions for a connected planet - In the beatitudes the word blessed means - Las tablas colombian steakhouse - Creating a company culture for security design document - The war prayer questions and answers - Nutrition, Hydration, Sleep and Rest - Team Contract - Ethernet standards are specified at the ________ layer - Unico 3642 air handler - How to read api 20e results - Ieee 802 lan man standards committee - Camtasia change canvas size - Cascade ultra-c blackcurrant fruit syrup - Acme anvils has a newly patented - Netwitness investigator download - Physical chem take home exam - Faith hill true perfume walgreens - Can someone help me with my Week 2 Discussion 2 in Organizational Behavior? - Dosa king franchise - Research and evidence in practice la trobe - Tritton swarm wireless headset - THESIS AND ANNOTATED BIBLIOGRAPHY 2 - Hhmi virus explorer - What service converts ip addresses into more recognizable alphanumeric names - Bibliography of teenage early pregnancy - Culture in international marketing - Check assertion in sql - Japanese Civilization - Cengage comprehensive problem 1 - Contra entry in sales ledger control account - For my guy - The great gatsby chapter 3 - Wassabi productions thrift shop parody lyrics - Ad sras lras graph - Acrostic poem on shakespeare - Wincc connect to sql database - Appearance vs reality macbeth - Prepare an Excel Workbook - Order 2191911: Writing an analysis about how Homer uses in The Odyssey, language in a passage to achieve a creation on suspense and anticipation. The passage I chose was book 21, from “Telemachus now faced her and said sharply...”(Homer 402) to end of boo - Assignment - Writing iep goals for reading - Electronic safe s 50eb - Loveliest of trees the cherry now stanza 3 explanation - How to write in rectangular form - Advantages of addressing modes - Vernier height gauge least count formula - Taedel301a assessment answers - Logic models - Hx hpf autotransformer ballast - All changed changed utterly a terrible beauty is born - Describing words for music - The secret to efficient teamwork is ridiculously simple - Nursing care plan readiness for enhanced knowledge - Marketing james l burrow answers - Push pull and twist - Egg drop challenge instructions