Manage Budgets and Financial Plans (BSBFIM501)
TABLE OF CONTENTS
Assessment Task 1- Written Report………………………… .…..................3
Introduction…………………………………………………….....................3
Team budgets and financial plans…………………………….....................3
Making changes to team budgets or financial plans…………....................7
Contingency planning………………………………………….....................8
Financial Management Approaches………………………………..............9
Assessment Task2- Written Report………………………………..............10
Monitor and control Finances………………………………………...........10
Review Variances……………………………………………………............15
Review and Evaluate Processes…………………………………….........….17
ASSESSMENT TASK 1- WRITTEN REPORT
INTRODUCTION:
Kathmandu furniture is a manufacturer based in Glenorchy, Tasmania. The company produces furniture’s which are sold to relaters in the Australian market. According to company strategic plans, the company aims to achieve a net profit before tax of $1000,000. The major risk to this goal are:
Poor sales due to economic downturn
Increase in expenses such as wages
In further, Australian preparations, the company is considering manufacturing overseas to take advantage of reduced costs. The company is also considering diversifying its product range to reduce poor sales of one product.
Budgeting and finance policy plan is very important as it helps to set the parameters for all financial budgeting. There are various plans and policies which should be followed strictly. All the reporting requirements, financial delegation and format for budgets and reports plays important role in whole plans and project.
1) Team budgets and financial plans.
The name of my organisation is Kathmandu furniture pty ltd. Furniture industry, all the companies and activities involved in the design, manufacture, distribution, and sale of functional and decorative objects of household equipment. ... Earlier furniture making was a handicraft, going back to the most ancient civilizations. The growing sophistication in technique brought a revolutionary change in the men who made furniture. Where previously carpenters and joiners had made furniture along with every kind of building construction in wood, several circumstances combined to create a new profession: that of cabinetmaker.
The senior management structure of the company is given below:
Person
Position
Kamala Lama
CEO
Henry Yeo
Managing Director
Lucy Gellar
CFO
Richey Burke
Senior Accountant
Sam Richard
Sales General Manager
Charles Pierce
Production Manager
Lucas More
HR Manager
Cash Flow projection
Receipts
Cash received from previous sales
$ 75,000
Cash received from cash sales
$55,000
(1)
$62,500
Expenditure
Cash paid for labour
$11,000
Cash paisa for rent
$8,500
Cash paid for marketing services
$800
Cash paid for stock
$31,300
Cash paid for Equipment
$750
(2)
$52,350
Cash increase during August (1) minus(2)
$10,150
Cash at start of August
$17,200
Cash at end of August
$27,350
Long-term budgets/plans
Long term budget is a budget plan for long time of period more than one year. In long-term budget the uncertainty is more than in short-term budget because the market cycle and its movements are more easily forecast in the short-term budget plan. Long-term budget is specially used in big business with big amount of investments. There are three types of budget such as balances budget, surplus budget, and deficit budget.
Operational Plan
Operational plan is also known as work plan. It is a figure of our department will give emphasis for the future use, mostly for coming year. Just we need to put our strategic plan with our future goal while making operational plan and we need to get it in daily to weekly basis. It is plan which provides a clear picture of how a team or department will do the activities to get the objective of an organisation’s aim.
Store Budget
Sales Centre A
Sales Centre B
Sales Centre C
Sales Centre D
Sales Centre E
Sales
640,000
640,000
640,000
640,000
640,000
Commissions
20000
20000
20000
20000
20000
Wages
100,000
100,000
100,000
100,000
100,000
Telephone
3,000
3,000
3,000
3,000
3,000
Stationery
18,000
18,000
18,000
18,000
18,000
Electricity
7,000
7,000
7,000
7,000
7,000
Rent
20,000
20,000
20,000
20,000
20,000
Office supplies
1,500
1,500
1,500
1,500
1,500
Total Expenses
979,000
979,000
979,000
979,000
979,000
Net Profit
339,000
339,000
339,000
339,000
339,000
Targets or KPI for production, productivity, wastage, sales, income and expenditure
Master Budget with Profit Projections
Kathmandu Furniture Pty Ltd
Master Budget FY 2016/2017 (figure in AUD)
FY
Q1
Q2
Q3
Q4
REVENUE
Sales
3,200,000
800,000
800,000
800,000
800,000
Commissions (2.5%)
80,000
20,000
20,000
20,000
20,000
Direct wages
190,000
47,500
47,500
47,500
47,500
Cost of goods Sold
300,000
75,000
75,000
75,000
75,000
Gross profit
2,630,000
657,500
657,500
657,500
657,500
EXPENSES
Accounting fee
20,000
5,000
5,000
5,000
5,000
Legal fees
6,500
1,625
1,625
1,625
1,625
Bank charges
1,000
250
250
250
250
Office supplies
5,000
1,250
1,250
1,250
1,250
Postage & prating
1,000
250
250
250
250
Dues & maintenance
500
152
152
152
152
Telephone
25,000
6,250
6,250
6,250
6,250