Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

In cell e15 enter a formula

16/10/2021 Client: muhammad11 Deadline: 2 Day

New Perspectives Excel 2013| Tutorial 9: SAM Project 1a

New Perspectives Excel 2013

Tutorial 9: SAM Project 1a

Wayside Driving School

EXPLORING FINANCIAL TOOLS AND FUNCTIONS

Project Goal

M Project Name

Project Goal

PROJECT DESCRIPTION
Emma Patterson is the owner of Wayside Driving School, and wants to expand operations into neighboring towns. To do so, she would need a loan to cover the costs of additional classroom space, vehicles, and instructors. Emma has asked you to create a detailed analysis of various expansion and financing options, complete with loan amortization and depreciation schedules. She also wants you to create a five-year sales forecast and income statement.

GETTING STARTED
· Download the following file from the SAM website:

· NP_Excel2013_T9_P1a_FirstLastName_1.xlsx

· Open the file you just downloaded and save it with the name:

· NP_Excel2013_T9_P1a_FirstLastName_2.xlsx

· Hint: If you do not see the .xlsx file extension in the Save file dialog box, do not type it. Excel will add the file extension for you automatically.

· With the file NP_Excel2013_T9_P1a_FirstLastName_2.xlsx still open, ensure that your first and last name is displayed in cell B6 of the Documentation sheet. If cell B6 does not display your name, delete the file and download a new copy from the SAM website.

PROJECT STEPS
Go to the Loan Analysis worksheet. In cell D12, use the PMT function to calculate the monthly payment for a loan using the inputs listed under the Add 1 Location loan scenario in cells D5, D7, and D9 (Hint: The result will be displayed as a negative number to reflect the negative cash flow of a loan payment).

In cell E7, enter a formula using the RATE function to calculate the monthly interest rate for a loan using the inputs listed under the Add 2 Locations loan scenario in cells E9, E12, and E5 (Hint: Assume the present value of the loan is the loan amount shown in cell E5).

In cell F5, enter a formula using the PV function to calculate the loan amount using the inputs listed under the Add 3 Locations loan scenario in cells F7, F9, and F12.

In cell G9, enter a formula using the NPER function to calculate how many months it would take to pay back a $1 million loan using inputs listed under the Expansion + BuyOut loan scenario in cells G7, G12, and G5.

Go to the Amortization worksheet. In cell C17, enter a formula using the CUMIPMT function to calculate the cumulative interest paid on the loan after the first year (payments 1 through 12) when the payments are made at the end of the period (Hint: Use 0 as the type argument in your formula). Use absolute references for the RATE, NPER, and PV arguments and relative references for the Start and End arguments. Copy the formula from cell C17 to the range D17:G17.

In cell H17, use the Error Checking command to identify the error in the cell, then correct the error (Hint: The formula in the cell should calculate the total the values in C17:G17 using the SUM function).

In cell C18, enter a formula using the CUMPRINC function to calculate the cumulative principal paid in the first year (payments 1 through 12) when the payments are made at the end of the period (Hint: Use 0 as the type argument in your formula). Use absolute references for the RATE, NPER, and PV arguments and relative references for the Start and End arguments. Copy the formula from cell C18 to the range D18:G18.

In cell E23, enter a formula that uses the PPMT function to determine the amount of loan payment number 1 devoted to the principal. Use absolute references for the RATE, NPER, and PV arguments and use cell A23 as the period argument (Hint: Remember that the period used in the formula is based on a monthly payment schedule). Copy the formula from cell E23 to range E24:E82.

In cell F23, enter a formula that uses the IPMT function to determine the amount of loan payment number 1 devoted to the interest. Use absolute references for the RATE, NPER, and PV arguments and use cell A23 as the period argument (Hint: Remember that the period used in the formula is based on a monthly payment schedule). Copy the formula from cell F23 to range F24:F82.

Go to the Depreciation worksheet. In cell C12, enter a formula that uses the SLN function to calculate the straight-line depreciation for the new vehicle fleet during the first year of service, with the value in cell D6 representing the expected life of the vehicle fleet. Use absolute references for the cost, salvage, and life arguments in the SLN formula. Copy the formula, without cell formatting, from cell C12 to the range D12:I12.

In cell C20, enter a formula that uses the DB function to calculate the declining balance depreciation for the new vehicle fleet during the first year of service, with the value in cell D6 representing the expected life of the vehicle fleet and the value in cell C19 as the current period. Use absolute references for the cost, salvage and life arguments in the DB formula and a relative reference for the period argument. Copy the formula from cell C20 to the range D20:I20.

Determine the error in cell D21 by using the Trace Precedent and Trace Dependent arrows. The formula in cell D21 should calculate the cumulative depreciation of the vehicle fleet by adding the Cumulative Depreciation value in year 1 to the Yearly Depreciation value in year 2. Correct the error in cell D21, copy the corrected formula in cell D21 to the range E21:I21, and then remove any arrows from the worksheet.

Go to the Income Statement worksheet. Project the revenues associated with the Classroom fees category for 2018-2020 (cells D5:F5) using a Growth Trend interpolation (Hint: Remember to select the range C5:G5 before filling this series with values).

Project the revenues associated with the Other category for 2018-2020 (cells D7:F7) using a Linear Trend interpolation (Hint: Remember to select the range C7:G7 before filling this series with values).

Project the expenses associated with the Payroll category for 2018-2021 (cells D11:G11) using a Growth trend extrapolation, using a step value of 1.07. (Hint: Remember that, when extrapolating values, the trend button in the Series Dialog Box should not be checked). Do not set a stop value for the series (Hint: Remember to select the range C11:G11 before filling this series with values).

Go to the Rate of Return worksheet and complete the following actions.

a. In cell E15, enter a formula that uses the NPV function to calculate the Present Value of the Add 1 Location investment, using the value in cell E14 as the desired rate of return and the range D7:D12 as the return paid to investors (Hint: If it appears, ignore the Formula Omits Adjacent Cell error warning).

b. In cell E16, enter a formula that calculates the Net Present Value by adding the Present Value of the Add 1 Location investment (calculated in cell E15) to the value of the initial investment (in cell D6).

In cell E17, enter a formula that uses the IRR function to calculate the internal rate of return of the Add 1 Location investment, using the range D6:D12 as the returns paid to the investors.

Your workbook should look like the Final Figures on the following pages. Save your changes, close the workbook, and exit Excel. Follow the directions on the SAM website to submit your completed project.

Final Figure 1: Loan Analysis Worksheet

Microsoft product screenshot reprinted with permission from Microsoft Incorporated. Copyright © 2014 Cengage Learning. All Rights Reserved.

Final Figure 2: Amortization Worksheet

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

George M.
Ideas & Innovations
Write My Coursework
Professional Accountant
Top Quality Assignments
Study Master
Writer Writer Name Offer Chat
George M.

ONLINE

George M.

This project is my strength and I can fulfill your requirements properly within your given deadline. I always give plagiarism-free work to my clients at very competitive prices.

$37 Chat With Writer
Ideas & Innovations

ONLINE

Ideas & Innovations

I am a professional and experienced writer and I have written research reports, proposals, essays, thesis and dissertations on a variety of topics.

$36 Chat With Writer
Write My Coursework

ONLINE

Write My Coursework

After reading your project details, I feel myself as the best option for you to fulfill this project with 100 percent perfection.

$31 Chat With Writer
Professional Accountant

ONLINE

Professional Accountant

I am a PhD writer with 10 years of experience. I will be delivering high-quality, plagiarism-free work to you in the minimum amount of time. Waiting for your message.

$25 Chat With Writer
Top Quality Assignments

ONLINE

Top Quality Assignments

I have worked on wide variety of research papers including; Analytical research paper, Argumentative research paper, Interpretative research, experimental research etc.

$21 Chat With Writer
Study Master

ONLINE

Study Master

I have written research reports, assignments, thesis, research proposals, and dissertations for different level students and on different subjects.

$49 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

MKT 345- Discussion 1 - Appalachian mountain club ct - Develop Diversity Consciousness - Superscript ii reverse transcriptase protocol - Esker formation animation - Woolworths the fresh food people - Have smartphones destroyed a generation jean m twenge - Dimple optics pty ltd - I must maintain professionalism when attending all acs events. - Reasonable accommodation request letter - The texas consolidated electronics company is contemplating - Fence line solutions strainers - Odc ip4 - Tattoo gun setup diagram - Autism spectrum rating scales asrs - The elements of moral philosophy 9th pdf - 50cc scooter cdi wiring diagram - Iec 61000 3 13 - D addario string tension chart - 1776 main street santa monica - Prepare the 2019 year end income statement for armani company - Is trevor noahs mom alive - Bsbmgt616 develop and implement strategic plans answers - Week9-SafeGuard the organization - Terminal characteristics of junction diode - COMPLEX REPORT - Lvl hyspan span table - Information technology in Global Economy - Leaflet pa3 probate fees - 75 sophy crescent bracken ridge - How to write reflection 3 for english sba - A nerdy rhombus one clue answer - National geographic in the womb multiples - Sherry weddell forming intentional disciples - Data table 1 microscope components - Atm program in java netbeans - Christophe rault sciences po - Dameware mini remote control - ERM0830 - Mci case study capital structure - Wayfarer trailer for sale - Harry potter lesson plan pdf - Hp intellijack gigabit switches - Profile assignment sample - Securing Personal Information - 5-3-1 activity: historical context chart - Tax return cash flow analysis worksheet - Week 3 - Econ essay about 250-300words - Benchmark case management - Backtrack 5 tutorial for beginners - Disscussion - Example breakdown structure for coffee shop - Revitalizing a brand case study - Tsse band 1a salary - Las sillas ____ delante del escritorio - Nathan young mamre anglican school - Dgi data governance framework pdf - A refresher on marketing myopia - Mastering chemistry post lecture homework answers - Bsbrsk501 task 3 answers - Chay - online - Dis 1 - Https owl english purdue edu owl resource 747 01 - Solitaire company's fixed budget performance - Simnet excel project 6 6 - Lululemon going out of business 2017 - Solve the question using OOPS concept - Executive Virtual Assistant - Exaggerated praise crossword clue - Cloud Computing - Research Paper - In what area of marketing research does arbitron specialize - Response the questions - Uno bus milton keynes - When forming the disaccharide maltose from two glucose monosaccharides: - Alexander graham bell grandchildren - Leadership in Healthcare Organization DW4 - PRE-CALCULUS HOMEWORK ONLINE 50 TO finish - Notre dame map fremantle - The psych k experience twenty life affirming practical examples - Knife party fire hive mindfuck remix - Arizonian silver edition iii 215 65r16 - MATHEMATICS KNOWLEDGE ASSESSMENT! NEED DONE RIGHT NOW - Health promotion model nursing theory - Homework - Report on Ebola Epidemic in West Africa 2014 - Amp usi signature super - Assignemnt #4 - Multiple exemplar training refers to - Planting caladium bulbs upside down - Response to authors on the subject (adding to concepts discussed not remarks on their writing) - Should students use mobile phones - Nursing - The media coverage of Brexit was biased and misleading - Replies needed - Field of vision seamus heaney - Is visual studio a programming language - Propaganda techniques in today's advertising by ann mcclintock answers - Essential elements of a contract in business law - Pani puri company santa clara ca - Determination of acetic acid in commercial vinegar using naoh