Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

In cell e15 enter a formula

21/12/2020 Client: saad24vbs Deadline: 2 Day

New Perspectives Excel 2013| Tutorial 9: SAM Project 1a




New Perspectives Excel 2013


Tutorial 9: SAM Project 1a


Wayside Driving School


EXPLORING FINANCIAL TOOLS AND FUNCTIONS


Project Goal


M Project Name


Project Goal



PROJECT DESCRIPTION

Emma Patterson is the owner of Wayside Driving School, and wants to expand operations into neighboring towns. To do so, she would need a loan to cover the costs of additional classroom space, vehicles, and instructors. Emma has asked you to create a detailed analysis of various expansion and financing options, complete with loan amortization and depreciation schedules. She also wants you to create a five-year sales forecast and income statement.


GETTING STARTED

· Download the following file from the SAM website:


· NP_Excel2013_T9_P1a_FirstLastName_1.xlsx


· Open the file you just downloaded and save it with the name:


· NP_Excel2013_T9_P1a_FirstLastName_2.xlsx


· Hint: If you do not see the .xlsx file extension in the Save file dialog box, do not type it. Excel will add the file extension for you automatically.


· With the file NP_Excel2013_T9_P1a_FirstLastName_2.xlsx still open, ensure that your first and last name is displayed in cell B6 of the Documentation sheet. If cell B6 does not display your name, delete the file and download a new copy from the SAM website.


PROJECT STEPS

Go to the Loan Analysis worksheet. In cell D12, use the PMT function to calculate the monthly payment for a loan using the inputs listed under the Add 1 Location loan scenario in cells D5, D7, and D9 (Hint: The result will be displayed as a negative number to reflect the negative cash flow of a loan payment).


In cell E7, enter a formula using the RATE function to calculate the monthly interest rate for a loan using the inputs listed under the Add 2 Locations loan scenario in cells E9, E12, and E5 (Hint: Assume the present value of the loan is the loan amount shown in cell E5).


In cell F5, enter a formula using the PV function to calculate the loan amount using the inputs listed under the Add 3 Locations loan scenario in cells F7, F9, and F12.


In cell G9, enter a formula using the NPER function to calculate how many months it would take to pay back a $1 million loan using inputs listed under the Expansion + BuyOut loan scenario in cells G7, G12, and G5.


Go to the Amortization worksheet. In cell C17, enter a formula using the CUMIPMT function to calculate the cumulative interest paid on the loan after the first year (payments 1 through 12) when the payments are made at the end of the period (Hint: Use 0 as the type argument in your formula). Use absolute references for the RATE, NPER, and PV arguments and relative references for the Start and End arguments. Copy the formula from cell C17 to the range D17:G17.


In cell H17, use the Error Checking command to identify the error in the cell, then correct the error (Hint: The formula in the cell should calculate the total the values in C17:G17 using the SUM function).


In cell C18, enter a formula using the CUMPRINC function to calculate the cumulative principal paid in the first year (payments 1 through 12) when the payments are made at the end of the period (Hint: Use 0 as the type argument in your formula). Use absolute references for the RATE, NPER, and PV arguments and relative references for the Start and End arguments. Copy the formula from cell C18 to the range D18:G18.


In cell E23, enter a formula that uses the PPMT function to determine the amount of loan payment number 1 devoted to the principal. Use absolute references for the RATE, NPER, and PV arguments and use cell A23 as the period argument (Hint: Remember that the period used in the formula is based on a monthly payment schedule). Copy the formula from cell E23 to range E24:E82.


In cell F23, enter a formula that uses the IPMT function to determine the amount of loan payment number 1 devoted to the interest. Use absolute references for the RATE, NPER, and PV arguments and use cell A23 as the period argument (Hint: Remember that the period used in the formula is based on a monthly payment schedule). Copy the formula from cell F23 to range F24:F82.


Go to the Depreciation worksheet. In cell C12, enter a formula that uses the SLN function to calculate the straight-line depreciation for the new vehicle fleet during the first year of service, with the value in cell D6 representing the expected life of the vehicle fleet. Use absolute references for the cost, salvage, and life arguments in the SLN formula. Copy the formula, without cell formatting, from cell C12 to the range D12:I12.


In cell C20, enter a formula that uses the DB function to calculate the declining balance depreciation for the new vehicle fleet during the first year of service, with the value in cell D6 representing the expected life of the vehicle fleet and the value in cell C19 as the current period. Use absolute references for the cost, salvage and life arguments in the DB formula and a relative reference for the period argument. Copy the formula from cell C20 to the range D20:I20.


Determine the error in cell D21 by using the Trace Precedent and Trace Dependent arrows. The formula in cell D21 should calculate the cumulative depreciation of the vehicle fleet by adding the Cumulative Depreciation value in year 1 to the Yearly Depreciation value in year 2. Correct the error in cell D21, copy the corrected formula in cell D21 to the range E21:I21, and then remove any arrows from the worksheet.


Go to the Income Statement worksheet. Project the revenues associated with the Classroom fees category for 2018-2020 (cells D5:F5) using a Growth Trend interpolation (Hint: Remember to select the range C5:G5 before filling this series with values).


Project the revenues associated with the Other category for 2018-2020 (cells D7:F7) using a Linear Trend interpolation (Hint: Remember to select the range C7:G7 before filling this series with values).


Project the expenses associated with the Payroll category for 2018-2021 (cells D11:G11) using a Growth trend extrapolation, using a step value of 1.07. (Hint: Remember that, when extrapolating values, the trend button in the Series Dialog Box should not be checked). Do not set a stop value for the series (Hint: Remember to select the range C11:G11 before filling this series with values).


Go to the Rate of Return worksheet and complete the following actions.


a. In cell E15, enter a formula that uses the NPV function to calculate the Present Value of the Add 1 Location investment, using the value in cell E14 as the desired rate of return and the range D7:D12 as the return paid to investors (Hint: If it appears, ignore the Formula Omits Adjacent Cell error warning).


b. In cell E16, enter a formula that calculates the Net Present Value by adding the Present Value of the Add 1 Location investment (calculated in cell E15) to the value of the initial investment (in cell D6).


In cell E17, enter a formula that uses the IRR function to calculate the internal rate of return of the Add 1 Location investment, using the range D6:D12 as the returns paid to the investors.


Your workbook should look like the Final Figures on the following pages. Save your changes, close the workbook, and exit Excel. Follow the directions on the SAM website to submit your completed project.


Final Figure 1: Loan Analysis Worksheet


Microsoft product screenshot reprinted with permission from Microsoft Incorporated. Copyright © 2014 Cengage Learning. All Rights Reserved.


Final Figure 2: Amortization Worksheet


Copyright © 2014 Cengage Learning. All Rights Reserved.



Final Figure 3: Depreciation Worksheet


Copyright © 2014 Cengage Learning. All Rights Reserved.



Final Figure 4: Income Statement Worksheet


Copyright © 2014 Cengage Learning. All Rights Reserved.



 Final Figure 5: Rate of Return Worksheet


Copyright © 2014 Cengage Learning. All Rights Reserved.


2


Applied Sciences

Architecture and Design

Biology

Business & Finance

Chemistry

Computer Science

Geography

Geology

Education

Engineering

English

Environmental science

Spanish

Government

History

Human Resource Management

Information Systems

Law

Literature

Mathematics

Nursing

Physics

Political Science

Psychology

Reading

Science

Social Science

Home

Blog

Archive

Contact

google+twitterfacebook

Copyright © 2019 HomeworkMarket.com

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Top Essay Tutor
Helping Hand
University Coursework Help
Writer Writer Name Offer Chat
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$40 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$35 Chat With Writer
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$37 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Incentive spirometry after abdominal surgery - Dsm-5 autism criteria checklist - Titration for acetic acid in vinegar lab - A Holistic Response to Crime Victimization - Duncan and duncan walgett - How does skipfish categorize findings in the scan report - Essay on use of mobile phones by students - WITBANK ABORTION CLINIC +27717852514 SAFE ABORTION PILLS FOR SALE IN SOUTH AFRICA & ABORTION CLINICS IN SHOSHANGUVE, MAMELODI, SUNNYSIDE - Igcse history 40 mark question - Inequality Discussion - Where did onions come from in the columbian exchange - Christopher zanko art for sale - Rocket night weinstein - Discussion Post - What is specification biology - Alliedbarton code of ethics - Dodd 8570.01 m april 2010 - Religion in Asia - Product development institute inc - Ten commandments of computer ethics explanation - Marketing company introduction letter - A liquid's resistance to flowing - Assignment 6 - Act 2 scene 3 romeo and juliet quotes - What does faber mean when he says books have pores - Does mcdonalds sell cheeseburgers division - The language you cry in - Colonial first state first choice superannuation - Organizational dissidence in audit firms is created when - Btpymt on bank statement - 540 paper - 02.00 pretest us government - Discussion Topic - Discussion q for swarm - Which of these is not one of holmes’ aspects of moral reasoning for christians? - Macjordan construction v brookmount - Case study - Monash university health services - What is choral reading - Statistical inference casella berger solutions - A philanthropic organization sent free mailing labels - Renova toilet paper case study - I love lucy job switching analysis - Andrew carnegie the gospel of wealth sparknotes - What pricing strategy does bentley motors use - Final Project - The lady doth protest too much psychology - How to cite plays in-text - Organizational behavior v 2.0 by talya bauer and berrin erdogan - Etsy core competencies - Ethical Dilemma Project: Continues - Fitrep bullets accomplishments examples - Week 1 Project - Glycogen starch and cellulose are - Cash paid for merchandise is an operating activity - Wellness paper 1 1/2 page - Development of hris - Straighterline anatomy and physiology 2 lab answers - Texas bon license renewal - CASE STUDY - What does charting by exception mean - How did cooper onyett drown - The ugly duckling synopsis - Routine activities theory emphasizes a motivated offender, a suitable target, and: - Operational amplifier circuits lab report - Accenta change alarm code - Ten Free GPT Online Chat Platforms for All Users - Types of ethnic restaurants - Pricing in the Internet Era - Blockbuster versus netflix - Jarden company has credit sales of $3.6 million - Learning Strategies for Success - Mistral mambo sequence dance - 4 characteristics of all living things - Manova using spss - Battle of lake borgne - Is lm model tax cut - How to sing jingle bells in chinese - What is the marginal tax rate in waxwania? - Distance from the sun to uranus in km - Parenting - Macbeth observation interpretation and critique - Sustainability Initiative, Part 5 - Business - Question paper wikipedia - What does siop stand for in education - Ba oh 2 h20 - Anu financial markets and takeovers - What version of firewall did global enterprises install - Northumbria healthcare community services - How to calculate equivalent annual value - What is level 0 diagram - Combustion experiment with limewater - Psy 410 week 5 programmatic assessment - Yarn strong sista catalogue - Leadership theories matrix ldr 300 - Gce o level results 2014 - Not wobbly crossword clue - Healthcare Informatics Leader's Workflow Analysis for Master's degree program - Blank training matrix template