Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Merger and Acquisitions

14/07/2022 Client: nguyen_thi_my Deadline: 24 Hours

Birdie Golf, Inc., has been in merger talks with Hybrid Golf Company for the past six months. After several rounds of negotiations, the offer under discussion is a cash offer of $352 million for Hybrid Golf. Both companies have niche markets in the golf club industry, and the companies believe a merger will result in significant synergies due to economies of scale in manufacturing and marketing, as well as significant savings in general and administrative expenses.

Bryce Bichon, the financial officer for Birdie, has been instrumental in the merger negotiations. Bryce has prepared the following pro forma financial statements

for Hybrid Golf assuming the merger takes place. The financial statements include all synergistic benefits from the merger:

Birdie Golf, Inc., has been in merger talks with Hybrid

Bryce is also aware that the Hybrid Golf division will require investments each year for continuing operations, along with sources of financing. The following table outlines the required investments and sources of financing:

Birdie Golf, Inc., has been in merger talks with Hybrid

The management of Birdie Golf feels that the capital structure at Hybrid Golf is not optimal. If the merger takes place, Hybrid Golf will immediately increase its leverage with a $71 million debt issue, which would be followed by a $96 million dividend payment to Birdie Golf. This will increase Hybrid's debt-to-equity ratio from .50 to 1.00. Birdie Golf will also be able to use a $16 million tax loss carryforward in 2013 and 2014 from Hybrid Golf's previous operations. The total value of Hybrid Golf is expected to be $576 million in five years, and the company will have $192 million in debt at that time.
Stock in Birdie Golf currently sells for $94 per share, and the company has 11.6 million shares of stock outstanding. Hybrid Golf has 5.2 million shares of stock outstanding.
Both companies can borrow at an 8 percent interest rate. The risk-free rate is 6 percent, and the expected return on the market is 13 percent. Bryce believes the current cost of capital for Birdie Golf is 11 percent. The beta for Hybrid Golf stock at its current capital structure is 1.30.
Bryce has asked you to analyze the financial aspects of the potential merger. Specifically, he has asked you to answer the following questions:
1. Suppose Hybrid shareholders will agree to a merger price of $68.75 per share. Should Birdie proceed with the merger?
2. What is the highest price per share that Birdie should be willing to pay for Hybrid?
3. Suppose Birdie is unwilling to pay cash for the merger but will consider a stock exchange. What exchange ratio would make the merger terms equivalent to the original merger price of $68.75 per share?
4. What is the highest exchange ratio Birdie would be willing to pay and still undertake the merger?

Transcribed Image Text:
2012 2013 2014 2015 2016 Sales Production costs 359,200,000 403,200,000 448,000,000 505,600,000 564,000,000 Depreciation Other expenses 51,200,000 57,600,000 64,000,000 72,320,000 77,600,000 EBIT Interest Taxable income $ 41,440,000 $ 49,920,000 59,840,000 $ 72,960,000 87,520,000 Taxes (40%) Net income $512,000,000 $576,000,000 $640,000,000 $720,000,000 $800,000,000 48,000,000 5,200,000 52,800,000 53,120,000 53,600,000 $ 53,600,000 64,000,000 $ 75,200,000 $ 88,960,000 $104,800,000 12,160,000 14,080,000 15,360,000 16,000,000 17,280,000 16,576,000 19,968,000 23,936,000 29,184,000 35,008,000 24,864,000 $ 29,952,000 $ 35,904,000 43,776,000 $ 52,512,000 2012 2013 2014 2015 2016 Investments: Net working capital Fixed assets Total Sources of financing: New debt Profit retention Total $12,800,000 $16,000,000 $19,200,000 9.600,000 16,000,000 520,000 76,800000 4480,000 $22,400,000 $32,000,000 $27,520,000 $96,000,000 $23,680,000 $16,000,000 $19,200,000 $22,400,000 $10,240,000 $10,240,000 9,600,000 7,680,000 0 21,760,000 7,280,000 17,280,000 6,000,000 $22,400,000 $32,000,000 $27,520,000 $26,880,000 $23,680,000

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Assignment Solver
Top Grade Tutor
ECFX Market
Top Writing Guru
Financial Solutions Provider
Peter O.
Writer Writer Name Offer Chat
Assignment Solver

ONLINE

Assignment Solver

I find your project quite stimulating and related to my profession. I can surely contribute you with your project.

$21 Chat With Writer
Top Grade Tutor

ONLINE

Top Grade Tutor

I am a PhD writer with 10 years of experience. I will be delivering high-quality, plagiarism-free work to you in the minimum amount of time. Waiting for your message.

$29 Chat With Writer
ECFX Market

ONLINE

ECFX Market

I have written research reports, assignments, thesis, research proposals, and dissertations for different level students and on different subjects.

$20 Chat With Writer
Top Writing Guru

ONLINE

Top Writing Guru

I can assist you in plagiarism free writing as I have already done several related projects of writing. I have a master qualification with 5 years’ experience in; Essay Writing, Case Study Writing, Report Writing.

$36 Chat With Writer
Financial Solutions Provider

ONLINE

Financial Solutions Provider

I am a professional and experienced writer and I have written research reports, proposals, essays, thesis and dissertations on a variety of topics.

$21 Chat With Writer
Peter O.

ONLINE

Peter O.

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$12 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

How do you return books to chegg - Research Method Project 2 - Nurs340w2prompt - 3p turbo case solution - Week 2 Discussion - What is the auburn system - External and Internal Environments - Gcse french writing holidays example - Business cycle activity for students - Nursing assignment - 7 seals 7 trumpets 7 bowls - Walton priory middle school - N300 wifi gigabit router nf12 review - Paper - How to pronounce acquiesce in english - I need 2 assignments: 1 Quantitative & another Qualitative (I attached both chosen articles for the papers) - Importance of preventive maintenance ppt - Diameter of the sun in au - What does el toro loco mean in english - Writing Help - Science observation journal template - Fin3400 - Hey brother commercial - Project management conveyor belt project - Test tube rack scientific diagram - Qc makeup academy brushes - Who controls citizens lives in a totalitarian government - Jamie oliver ted talk 2010 - What is the fastest type of mass wasting process - What are emotive words - Introduction to Medical Informatics - Ecu lesson plan template - Assingment - Journal 8 - Iscsi target connected but no volume present - Selby district council planning - Appeal to the colored citizens of the world - The man he killed by thomas hardy summary - Case 35 deluxe corporation solution - Crazy eddie inventory fraud - Altered skin integrity nursing care plan - What does second author mean - 16 persic street largs north - Ocr a level biology multiple choice questions - Shell model human factors - A visit from the goon squad cliff notes - Roland corporation brand positioning - Discussion - Research: Cost Effectiveness of Simulation - 3 paragraphs - Marketing the core pdf - Importing exporting licensing and franchising - International economics solution manual - Point and crossing inspection - Delta of venus flowers - One night the moon study notes - Difference between random assignment and random selection - Opis diesel rack prices - The role of government - The overhang beam is subjected to the uniform distributed load having an intensity of - What is net id and host id - Alternative courses of action example - Request for Reconsideration - Annotated Bibliography - Going to the source volume 1 answers - How is confidentiality ensured using the ipsec vpn protocol? - Peeling the onion coda pdf - Distance between screen and first row - Forensic science timeline worksheet - What is an advantage of negative staining - 1000 liter to cubic meter - Epq literature review example - Purdue owl semicolon exercises - Perceptual benefits of packaging - Examples of etiquette in rugby - Csu discussion week 1 - According to renaissance philosophy commoners often represent - X mouse button control setup - Nursing Leadership DB#4 - Rick grant radio hauraki - South pasadena ap chemistry - Access 2016 module 1 sam project 1a - Strategic audit example - Develop a resource schedule in the loading chart - Math 144 major assignment 2 - Selin & wolfgang five victim typologies - +91-8306951337 love marriage specialist astrologer IN Faridabad - There will come soft rains ray bradbury text - Silas marner chapter 3 summary - AvD_Week7 - Powerpoint - Protozoa fungi worksheet - Worlds of music 4th edition pdf - Direct and inverse variation word problems worksheet with answers - Report - Outback jack bully core cruncher - The kiss that missed - Constructing a paper helix - The following airborne times for united airlines flight 448 - Seven stages of grieving and the longest memory