Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Minimum cash balance in cash budget

23/11/2021 Client: muhammad11 Deadline: 2 Day

The Treasurer Of Unisyms Company Has Accumulated The Following Budget Information For The First Two Months Of The Coming Year: March April Sales. $450,000 $520,000 Manufacturing Costs 290,000 350,000 Selling And Administrative Expenses

I already have the question completed to my best ability, but am just looking for someone to double check it.

Here's the question again in case it didn't go through on the little bar above, and my answer is posted below:

The treasurer of Unisyms Company has accumulated the following budget information for the first two months of the coming year:



March
April
Sales.
$450,000
$520,000
Manufacturing costs
290,000
350,000
Selling and administrative
expenses
41,400
46,400
Capital additions
250,000
---

The company expects to sell about 35% of its merchandise for cash. Of sales on account, 80% are expected to be collected in full in the month of the sale and the remainder in the month following the sale. One-fourth of the manufacturing costs are expected to be paid in the month in which they are incurred and the other three-fourths in the following month. Depreciation, insurance, and property taxes represent $6,400 of the probable monthly selling and administrative expenses. Insurance is paid in February and a $40,000 installment on income taxes is expected to be paid in April. Of the remainder of the selling and administrative expenses, one-half are expected to be paid in the month in which they are incurred and the balance in the following month. Capital additions of $250,000 are expected to be paid in March.

Current assets as of March 1 are composed of cash of $45,000 and accounts receivable of $51,000. Current liabilities as of March 1 are composed of accounts payable of $121,500 ($102,000 for materials purchases and $19,500 for operating expenses). Management desires to maintain a minimum cash balance of $20,000.

Prepare a monthly cash budget for March and April.

----------------------------------------------------------------------------------------

Unisyms Company Unisyms Company
Schedule of Collections from Sales Cash Budget
For Two Months Ending April 30 For Two Months Ending April 30
March April March April
Cash Sales: $157,500 $182,000 Estimated Cash receipts from:
Cash Sales $157,500 $182,000
Sales on Account: Collections of accounts receivable $285,000 $328,900
Collection from month prior sales $51,000 $58,500 Total cash receipts $442,500 $510,900
Collection from current month's sales $234,000 $270,400 Estimated cash payments for:
Total Sales on Account $285,000 $328,900 Manufacturing costs $174,500 $305,000
Selling and administrative expenses $37,000 $37,500
Capital additions $250,000
Unisyms Company Note Payable
Schedule of Payments for Manufacturing Costs Dividends
For Two Months Ending April 30 Income taxes $40,000
March April Total cash payments $461,500 $382,500
Payments of prior month's manufacturing costs $102,000 $217,500 Cash increase (decrease) ($19,000) $128,400
Payments of current month's manufacturing costs $72,500 $87,500 Cash balance at beginning of month $45,000 $26,000
Total Payments $174,500 $305,000 Cash balance at end of month $26,000 $154,400
Minimum cash balance $20,000 $20,000
Excess (deficiency) $6,000 $134,400
Unisyms Company
Schedule of Payments for Selling & Admin Expenses
For Two Months Ending April 30
March April
Payments of prior month's manufacturing costs $19,500 $17,500
Payments of current month's manufacturing costs $17,500 $20,000
Total Payments $37,000 $37,500


March April
Sales: $450,000 $520,000
Manufacturing Costs: $290,000 $350,000
Selling & Admin Expenses: $41,400 $46,400
Capital Additions: $250,000
Total Sales on Account: $292,500 $338,000

March 1 Current Assets:
Cash: $45,000
Accounts Receivable: $51,000
March 1 Current Liabililities:
Accounts Payable: $121,500
Materials Purchased: $102,000
Operating Expenses: $19,500

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Writing Factory
Academic Mentor
Financial Analyst
Homework Tutor
Smart Homework Helper
Best Coursework Help
Writer Writer Name Offer Chat
Writing Factory

ONLINE

Writing Factory

Being a Ph.D. in the Business field, I have been doing academic writing for the past 7 years and have a good command over writing research papers, essay, dissertations and all kinds of academic writing and proofreading.

$39 Chat With Writer
Academic Mentor

ONLINE

Academic Mentor

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$17 Chat With Writer
Financial Analyst

ONLINE

Financial Analyst

Being a Ph.D. in the Business field, I have been doing academic writing for the past 7 years and have a good command over writing research papers, essay, dissertations and all kinds of academic writing and proofreading.

$38 Chat With Writer
Homework Tutor

ONLINE

Homework Tutor

I have written research reports, assignments, thesis, research proposals, and dissertations for different level students and on different subjects.

$22 Chat With Writer
Smart Homework Helper

ONLINE

Smart Homework Helper

I have done dissertations, thesis, reports related to these topics, and I cover all the CHAPTERS accordingly and provide proper updates on the project.

$46 Chat With Writer
Best Coursework Help

ONLINE

Best Coursework Help

I can assist you in plagiarism free writing as I have already done several related projects of writing. I have a master qualification with 5 years’ experience in; Essay Writing, Case Study Writing, Report Writing.

$49 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Dozier corporation is a fast-growing supplier of office products - 4.62 km in miles - Verification of property condition car form - How to write a headline for a feature article - Divergent faction quiz with percentages - First Aid-Nursing - Applied communicable disease control - Speciality certificate examination dermatology - Picot question for short staffing - King george iii george washington quote - A beautiful mind movie questions answers - Minimum pitch for custom orb - Peat in a sentence - Fiesta spaghetti sauce 1kg price - Ymca swot analysis - Tcc norfolk testing center hours - Recall the formula for figuring a company's inventory turnover ratio - Ode on a distant prospect of eton college paraphrase - Ipl2 literary criticism - The scarlet letter 5 paragraph essay - Oasis isle of sheppey - Ceramic capacitor code 103 - Tour of a Government Lab Research - Mth 215 week 1 checkpoint - In its standardized form the normal distribution - 100 pair telephone cable color code - How does cranes word choice create a frightening mood - Lower back pain soap note example - Acap student code of conduct - Michael jordan arm span - Essay about advance nursing professional. - Where the picnic was analysis - Chapter5 - Which kingdoms contain eukaryotic cells - Assurance of support commonwealth bank - Before time - Certificate ii in hospitality kitchen operations online - Bluebay asset management internship - How much does it cost to publish a book on KDP? - Stage 3 english units of work - Hp officejet 6100 cartridge lights blinking - REIT - Ayr sexual health clinic - Urzeala tronurilor carte pret - Too swift arrives as tardy as too slow meaning - Angles in a triangle add up to 180 - The new colossus paraphrase - Jakemans cough sweets sainsbury's - E dale audiovisual methods in teaching 1969 ny dryden press - Back titration lab report - Living with major depression - Aviary plans free download - Essay - Ulster hospital contact number - What is my worst subject quiz - Laboratory report acid fast staining - Chapel allerton rheumatology consultants - Dr sue ellen silburn - The constitution - Employees with negative affectivity are inclined to - Owl english purdue edu owl resource 560 01 - Packet tracer projects pdf - 3d computer vision tutorial - 550 sender's policy prohibits this message quarantine - Red bull case study answers - Access ch 1 independent project 1 5 - NEED DISCUSSION IN 18 HOURS or LESS - Http pubs usgs gov gip volc types html - When international buyers and sellers disagree - An atom consists of a - Environmental choice ccd 110 - Shakespeare sonnet 130 imagery - Eric foner give me liberty volume 1 5th edition pdf - Dux prodigy hot water system pilot light - Shape of the australian curriculum - Causes of misbehavior or disruptive behavior in the inclusion classroom - Table tennis competition sydney - Mgmt 404 week 4 course project - Chaldeans in the bible - Technopoly - Ts eliot textual integrity - 5 hours - Hudek inc a manufacturing corporation - Who moved my cheese questions - Discussion - Matt shirvington 100m pb - The solubility of kno3 is 155g per 100g - How many mm in 1 km - Behind grandma's house gary soto poem - Module 4 Journal Article Analysis - Nighty night circus narrator - Case study 3.2 project selection at nova western inc answers - Spirax sarco liquid drain trap - The strategic management process is mcq - Building Products Inc. Alternative working schedule - Center of mass and linear momentum - I need you to do 7-14 - Data Science - 5 gallons of water weighs how many pounds - Carmen reed son died