Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Monthly pro forma template

22/04/2021 Client: muhammad11 Deadline: 2 Day

Cash Budget Sales for Blue Bill Corporation are projected as follows for the months of June through November: June July August September October November $200,000 200,000 200,000 300,000 500,000 200,000 Credit sales account for 70% of the monthy sales and are collected one month after the sale. Other receipts for October are $50,000. Variable disbursements are 60% of sales each month. Fixed disbursements are $10,000 each month. $80,000 should be included in August for taxes. The company is obligated to make a $400,000 debt repayment in November. Beginning cash in June is $50,000. Desired ending cash each month is $10,000. Complete the monthly cash budget for Blue Bill Corporation for June through November. Blue Bill Corporation Cash Budget Sales Cash sales Collections Other Receipts Total cash receipts Variable disbursements Fixed disbursements Other disbursements Total cash disbursements June $200,000 60,000 - July $200,000 60,000 140,000 August September $200,000 $300,000 60,000 90,000 140,000 140,000 60,000 200,000 200,000 230,000 120,000 10,000 120,000 10,000 180,000 10,000 130,000 130,000 120,000 10,000 80,000 210,000 190,000 Net change during the month (70,000) 70,000 (10,000) 40,000 Beginning cash Ending cash Required cash Excess cash to invest Cash borrowed 50,000 (20,000) 10,000 (20,000) 50,000 10,000 40,000 50,000 40,000 10,000 30,000 40,000 80,000 10,000 70,000 30,000 hrough November: after the sale. ough November. October November $500,000 $200,000 These amounts were given 150,000 60,000 The cash sales are 30% of monthly sales because they tell us that credit sa 210,000 350,000 Leave the collections amount blank for June. Collections are credit sales. T 50,000 They tell us Other Receipts for October are $50,000. No other receipts for t 410,000 410,000 Add the totals of cash sales, collections, and other receipts. Do not include 300,000 10,000 310,000 100,000 80,000 180,000 10,000 170,000 120,000 10,000 400,000 530,000 They tell us Variable disbursements are 60% of sales each month They tell us Fixed disbursements are $10,000 each month They paid $80,000 in taxes for August and $400,000 debt repayment in No Add all of the disbursements (120,000) Subtract the Total Cash Disbursements from the Total Cash Receipts 180,000 60,000 10,000 50,000 Beginning cash in June is $50,000. Then use the Ending Cash amount as th Net change during the month amount plus Beginning Cash They tell us Desired Cash is $10,000 so use this amount for each month Ending Cash minus Required Cash Cash borrowed would be negative B42 plus B43 for June only. Leave the o ons are credit sales. They tell us that Credit Sales(Collections) are 70% of monthly sales starting in July. For C y sales starting in July. For Collections you do not start collecting until after the first month so the first $140,0 irst month so the first $140,000 would not be until July. So leave the Collections amount for June blank. Then amount for June blank. Then you would take 70% of Sales from the previous month for each Collection amoun th for each Collection amount.

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Finance Master
Essay & Assignment Help
Quality Homework Helper
Write My Coursework
Instant Assignments
Chartered Accountant
Writer Writer Name Offer Chat
Finance Master

ONLINE

Finance Master

I will cover all the points which you have mentioned in your project details.

$39 Chat With Writer
Essay & Assignment Help

ONLINE

Essay & Assignment Help

You can award me any time as I am ready to start your project curiously. Waiting for your positive response. Thank you!

$40 Chat With Writer
Quality Homework Helper

ONLINE

Quality Homework Helper

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$23 Chat With Writer
Write My Coursework

ONLINE

Write My Coursework

Give me a chance, i will do this with my best efforts

$44 Chat With Writer
Instant Assignments

ONLINE

Instant Assignments

I have read your project details. I can do this within your deadline.

$49 Chat With Writer
Chartered Accountant

ONLINE

Chartered Accountant

I will cover all the points which you have mentioned in your project details.

$32 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Community And Nursing (Due 24 Hours) - 21/1000 as a decimal - Electric Commerce: Akamai Technologies: Attempting to Keep Supply Ahead of Demand - C11 Week 6 Threaded Discussion - 30 grams to kilograms - Process analysis at arnold palmer hospital flowchart - Greenberg and baron 2008 - 2 informative speech topic ideas with outlines on each topic (please read posted instructions) - Global issues - Weight of gold per cubic centimeter - Metaphors in the lovely bones - Corporate Finance - CASE STUDY - REGRESSION MODEL - Supply Chain Management - Jake Garnder and James Surlock 300 words - Active file recovery software - Winfield refuse management case solution - 7/3-1 strategic plan - Scorecard and dashboard formulation - Scientific method essay - Philosophy paper - Regulation for Nursing Practice Staff Development Meeting - Uniforms prevent bullying - Abina and the important men characters - Pluralism Video - 30 seconds tv script - Khaki campbell ducks for sale nsw - Biology unit 1 exam - London whale book - Module 05 Written Assignment - Sexually Transmitted Infections - Entertainment speech examples pdf - Sociology Question DQ1 - Effective practices in early childhood education 4th edition pdf - Big data analytics case studies ppt - According to your textbook a commemorative speech - First ionisation energy of aluminium - Writing logically thinking critically 6th edition - Genetics x linked genes answers - How to calculate survivorship - Epson eb 1410wi projector - Launchpad statistics answers - Emerging Threats - PSYC305 UNIT 1 DB 2 - D3 finance - Leadership - Thirty year treasury bond rate - Air bp aviation careers - Comparative and noncomparative scaling techniques - Flower part crossword clue - Mrs midas carol ann duffy - Jaandar meaning in english - For all work solver - Cash flow statement hsc - Reflex arcs the simplest neural circuits - Economic Justice & A "Perfect" Science - Maruti suzuki conflict case study - Junior bake off application - Kitchen gadgets draw a context diagram for the order system - Bfc monster energy drink - Paas saas iaas ppt - Organizational behavior schermerhorn 13th edition - Long nose plier uses - Acceptance and commitment therapy handouts - Narrative orientation complication resolution - Inspector de aduanas ¿tiene usted (1) que declarar? - Is kent pumpkin low fodmap - Gangsta granny dvd asda - Birks works lead sheet - X 2 y 2 expand - Advocating for social justice discussion - The rise of bangladesh's textile trade case study answers - Cisco packet tracer troubleshooting scenarios - 36 wade street perth - Hpc high performance coatings - PICOT question paper - Bs en 12635 2002 - Carlo goldoni commedia dell'arte - Interest rate parity theory ppt - Four lenses unfolded - Discuss the six important functional areas of human resource management - Brickenden v london loan & savings co - Benjamin Franklin - Handy home sells windows and doors in the ratio of - Environmental science and human population worksheet - Netflix push and pushback in streaming video - John and judy goolsby elementary school - Ops 571 week 2 process designs and supply chains - Two paths diverged from the main road answers com - Canter and canter limit setting definition - What animal has the largest breasts riddle answer - Mandatory reporting decision tree - John taske everest - 6 awg current rating - Hist 131 discussion - Assignment - Description of a park in winter - Nitro pdf web browser plugin - 90791 reimbursement rate - Rkbgrkbrt - Chinese Mythology and Tales