Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Mortgage loan data table xlsx

22/11/2021 Client: muhammad11 Deadline: 2 Day

Shelly Cashman Excel 2016 | Module 4: SAM Project 1a

C:\Users\akellerbee\Documents\SAM Development\Design\Pictures\g11731.png Shelly Cashman Excel 2016 | Module 4: SAM Project 1a

Camp Millowski

Financial Functions, Data Tables, and Amortization Schedules

GETTING STARTED
Open the file SC_EX16_4a_FirstLastName_1.xlsx, available for download from the SAM website.

Save the file as SC_EX16_4a_FirstLastName_2.xlsx by changing the “1” to a “2”.

0. If you do not see the .xlsx file extension in the Save As dialog box, do not type it. The program will add the file extension for you automatically.

With the file SC_EX16_4a_FirstLastName_2.xlsx still open, ensure that your first and last name is displayed in cell B6 of the Documentation sheet.

· If cell B6 does not display your name, delete the file and download a new copy from the SAM website.

PROJECT STEP
Justin and Kaleen Millowski have always dreamed of purchasing and running a campground. Kaleen wants to be ready when a campground becomes available, so she decides to start calculating how a mortgage will impact her family’s budget on a monthly basis and over the life of the loan. She also wants to consider how different mortgage interest rates will impact the total cost of the campground.

Switch to the Campground Mortgage worksheet.

In cell D5, create a formula using the PMT function to determine the monthly payments for the anticipated Campground mortgage, using the defined names Rate, Term_Years, and Loan_Amount as the rate, nper, and pv arguments in the formula.

a. Put a negative sign before the PMT function to make the formula return a positive value.

b. In the function, Rate should be divided by 12 to calculate the monthly interest rate, and Term_Years should be multiplied by 12 to calculate the total number of monthly payments.

Kaleen calculated the anticipated total cost of the campground using the mortgage interest rate she expects to qualify for. She now wants to determine how different interest rates could impact the total cost of the campground.

Select the range A12:A26 and fill it with a percent series based on the values in range A12:A13. These values are the interest rates that Kaleen will analyze in the Varying Interest Rate Schedule.

Create a single variable data table to determine the impact that the variable interest rates (in the range A12:A22) will have on the total cost of the campground.

c. In cell B11, create a formula without using a function that references cell D5 (the monthly payments).

d. In cell C11, create a formula without using a function that references cell D6 (the total interest paid on the loan).

e. In cell D11, create a formula without using a function that references cell D7 (the total cost of the mortgage).

f. Select the range A11:D26 and create a single-variable data table, using an absolute reference to cell D3 (the mortgage interest rate) as the Column input cell.

To help Kaleen identify how each rate in her Variable Interest Rate Schedule compares to the interest rate she anticipates on her mortgage, she decides to highlight the matching interest rate in the schedule with a conditional formatting rule.

Apply a Highlight Cells conditional formatting rule to the range A12:A26 that formats any cell in the range that is equal to the value in cell D3 (using an absolute reference to cell D3) with Green Fill with Dark Green Text.

Kaleen now wishes to finalize the Amortization schedule.

In cell J4, create a formula without using a function that subtracts the value in cell I4 from the value in cell H4 to determine how much of the mortgage principal is being paid off each year.

Copy the formula in cell J4 to the range J5:J18.

In cell K4, create a formula using the IF function to calculate the interest paid on the mortgage (or the difference between the total payments made each year and the total amount of mortgage principal paid each year).

g. The formula should first check if the value in cell H4 (the balance remaining on the loan each year) is greater than 0.

h. If the value in cell H4 is greater than 0, the formula should return the value in J4 subtracted from the value in cell D5 multiplied by 12. Use a relative cell reference to cell J4 and an absolute cell reference to cell D5. (Hint: Use 12*$D$5-J4 as the is_true argument value in the formula.)

i. If the value in cell H4 is not greater than 0, the formula should return a value of 0.

Copy the formula from cell K4 into the range K5:K18.

Apply the Accounting number format with two decimal places and $ as the symbol to the range K4:K18.

In cell K20, create a formula without using a function that references the defined name Down_Payment.

Kaleen decides to add custom cell borders to the amortization schedule to make it easier to read.

Apply custom cell borders with a Green, Accent 6, Darker 50% (10th column, 6th row in the Theme Colors palette) line color as described below:

j. Add an Outline border with a Medium border style (2nd column, 5th row) to the range G3:K21.

k. Add a Vertical Line border with a Light border style (1st column, 7th row) to the range G3:K21.

l. Add a Top border with a Light border style (1st column, 7th row) to the range G4:K4.

m. Add a Bottom border with a Light border style (1st column, 7th row) to the range G18:K18.

To make the various elements of the Campground Mortgage worksheet easier to select and print, Kaleen wants to add custom names to ranges in the worksheet.

n. Apply the custom name Mortgage_Payment to the range A2:D7.

o. Apply the custom name Interest_Rate_Schedule to the range A9:D26.

p. Apply the custom name Amortization_Schedule to the range G2:K21.

Assign names to the cells in the range D5:D7 by selecting the range C5:D7 and creating names from the selection using the values in the Left column as the defined names.

Kaleen wishes to protect the worksheet, so that she doesn’t make any accidental changes to the values. However, since her assumptions about the price of the campground, the down payment, and the mortgage interest rate may be incorrect, she wants to be able to update these values in the protected worksheet.

q. Select and unlock the range B5:B6.

r. Select and unlock cell D3.

s. Protect the Campground Mortgage worksheet without a password.

Kaleen had previously hidden a worksheet containing data on other recently purchased campgrounds in New Hampshire. Now she wants to compare the data in that worksheet with the data she just calculated.

Unhide the Campground Research worksheet.

Switch to the Campground Research worksheet.

In cell B8, create a formula without using a function that determines the total interest associated with the mortgage. First multiply the value in cell B6 (the number of terms) by the value in cell B7 (the number of monthly payments) and by 12 (to convert the yearly terms to monthly terms), and then subtract the value in cell B4 (the total loan amount).

Copy the formula in cell B8 into the range C8:E8.

Kaleen would like to be able to see the remaining balance of the campground mortgage at the end of the current year.

In cell B11, create a formula using the PV function to determine the outstanding balance of the campground mortgage at the end of the current year using the parameters below:

t. For the rate parameter, use the value in cell B5 (the yearly interest rate of the mortgage) divided by 12.

u. For the nper parameter, subtract the value in cell B10 (the current year of the mortgage) from the value in cell B6 (the total number of years of the mortgage), and multiply that by 12.

v. For the pmt parameter, use the value in cell B7 (the monthly payments), putting a negative sign before this value to make the outcome of the PV function positive.

Copy the formula from cell B11 to the range C11:E11.

Your workbook should look like the Final Figures below. Save your changes, close the workbook, and then exit Excel. Follow the directions on the SAM website to submit your completed project.

Final Figure 1: Campground Mortgage Worksheet

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Top Quality Assignments
Coursework Assignment Help
Top Class Results
Maths Master
Top Writing Guru
Academic Master
Writer Writer Name Offer Chat
Top Quality Assignments

ONLINE

Top Quality Assignments

I will be delighted to work on your project. As an experienced writer, I can provide you top quality, well researched, concise and error-free work within your provided deadline at very reasonable prices.

$47 Chat With Writer
Coursework Assignment Help

ONLINE

Coursework Assignment Help

I have assisted scholars, business persons, startups, entrepreneurs, marketers, managers etc in their, pitches, presentations, market research, business plans etc.

$43 Chat With Writer
Top Class Results

ONLINE

Top Class Results

As an experienced writer, I have extensive experience in business writing, report writing, business profile writing, writing business reports and business plans for my clients.

$48 Chat With Writer
Maths Master

ONLINE

Maths Master

I am an elite class writer with more than 6 years of experience as an academic writer. I will provide you the 100 percent original and plagiarism-free content.

$27 Chat With Writer
Top Writing Guru

ONLINE

Top Writing Guru

I have worked on wide variety of research papers including; Analytical research paper, Argumentative research paper, Interpretative research, experimental research etc.

$23 Chat With Writer
Academic Master

ONLINE

Academic Master

I have done dissertations, thesis, reports related to these topics, and I cover all the CHAPTERS accordingly and provide proper updates on the project.

$27 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Clipsal light switch installation instructions - Collins v wilcock definition of battery - Pandemic Voting - Genesis 44 discussion questions - Cost and revenue curves simulation - A california software firm macrosoft - 7 1 application problem p 194 - Dr mohsen abdel wahab - Financial accounting provides the primary source of information for - Lina compra zapatos italianos en el centro - Ethical dilemma powerpoint presentation allen family - Cmit 320 network security proposal part 1 - Deliverable 5 - Hypothesis Tests for Two Samples - Perry barr advanced cards - ART Discussion 2 - T test spss independent samples - War of independence 1857 pakistan studies notes - Nhis registration centres in accra - Business help needed to make power point - What is harley davidson mission statement - Grossmont college wathergrossmont college weather - Research paper - Marketers classify convenience products as ________ - Mod DQ 1 Response NI - 0.19 repeating as a fraction - Deep space composition in film - Gram staining experiment lab report - Table 2: balloon circumference vs. temperature - Latitude and climate zones - Building a lapa regulations - Is a4 half of a3 - Nursing question - Approaches to social enquiry - Compare and contrast these three protocols - John donne death be not proud - Risk Management - Mitsk - Technical English 9 - Precautions of simple pendulum - Hard rock cafe vision statement - Bones that form the orbit of the eye - Wilko gaviscon double action - Alpaca berserk male syndrome - Nectar in a sieve lesson plans - Quantitative Analysis for Decision Making - Examples of deception in much ado about nothing - Anhydrous ammonia storage tank requirements - Research paper 12 pages and 12 ppt slides subject topic INTUIT - Hans and zacharias janssen - Recycling fabric scraps australia - The Evolution of armed conflicts - What are the defining characteristics of the phylum porifera - Pizza hut value chain analysis - +91-8306951337 kala jadu specialist astrologer IN Maheshtala - Periodic table metals nonmetals semimetals - 3643-2 - Discussion-1 MF - What are text connectives - Fastcat booking online - General healthcare technology trends particularly related to data information - Phet simulations electric field hockey - I need 1700 words in web app relating to car garage structure - Sontag Reading #1 - The reggio emilia early childhood program focuses on _____ - Looking for a Personal Statement Writer - Bailrigg house lancaster university - Cross section of slab culvert - Sop for business management diploma in canada - Narrow span of management leads to - Data Mining - The mobile crane has a weight of - Discussion - SKILL DEVELOPMENT PLAN - Primary care respiratory society - Post office world zones - COMS 301 - EC - Homework - investigation of restaurant finance - Paper - Sonicwall connect tunnel a network adapter hardware error occurred - Recruitment and selection assignment sample - Hydrostatics and Hydraulics Report - I m like a bird karaoke - Everyday use by alice walker setting - How to string a double pulley - MAJOR ASSIGNMENT 2: THE ANALYSIS AND INTERPRETATION OF QUALITATIVE DATA - Longest path in a directed acyclic graph java - What is a uca cash flow statement - Iso iec 17065 accreditation - Everyday use by alice walker summary and analysis - Diamond mesh lath installation - Bronfenbrenner and morris 2006 - Nursing quality indicators wgu - Precaution step during titration - George ritzer globalization the essentials pdf - Cranial release technique practitioners - Conservation of energy at the skate park answer key - Dry ice is solid carbon dioxide a - 10 plagues egyptian gods chart - Https edu gcfglobal org en excel2016