Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Precision machines part 2

28/12/2020 Client: saad24vbs Deadline: 14 Days

Capital Budgeting

Precision Machines

Student Note: Fill in the light yellow cells

Data:

November December January February March April May June

Annual Cost of borrowing 10.00%

Minimum Cash Balance $5,000.00

Beginning Cash Balance $7,500.00

Revenues (Sales) $40,000.00 $50,000.00 $48,000.00 $55,000.00 $35,000.00 $50,000.00 $65,000.00 $40,000.00

Cash Collections November December January February March April May June

First Month (30%) $12,000.00 $15,000.00 $14,400.00 $16,500.00 $10,500.00 $15,000.00 $19,500.00 $12,000.00

Second Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00 22,750.00

Third Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00

Total Collections $45,900.00 $50,800.00 $46,550.00 $46,500.00 $49,250.00 $52,250.00

Cash Disbursements

Material Purchases $20,000.00 $25,000.00 $24,000.00 $27,500.00 $17,500.00 $25,000.00 $32,500.00

Salaries 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00

Wages 3,000.00 3,500.00 3,000.00 3,200.00 3,500.00 3,000.00

Other Expenses

Capital Expenditure 45,000.00

Dividends 1,000.00 1,000.00

Interest 425.00

Total Disbursements $34,000.00 $33,500.00 $82,500.00 $27,125.00 $34,500.00 $42,500.00

Cash flows

Net cash flows $11,900.00 $17,300.00 ($35,950.00) $19,375.00 $14,750.00 $9,750.00

Cumulative cash flows $19,400.00 $36,700.00 $750.00 $15,125.00 $29,875.00 $39,625.00

Minimum Cash Balance $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00

Cash Surplus or (Deficit) $14,400.00 $31,700.00 ($4,250.00) $5,875.00 $24,875.00 $34,625.00

Recommendations:

Applied Sciences

Architecture and Design

Biology

Business & Finance

Chemistry

Computer Science

Geography

Geology

Education

Engineering

English

Environmental science

Spanish

Government

History

Human Resource Management

Information Systems

Law

Literature

Mathematics

Nursing

Physics

Political Science

Psychology

Reading

Science

Social Science

Home

Blog

Archive

Contact

google+twitterfacebook

Copyright © 2019 HomeworkMarket.com

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

University Coursework Help
Helping Hand
Homework Guru
Top Essay Tutor
Writer Writer Name Offer Chat
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$112 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$110 Chat With Writer
Homework Guru

ONLINE

Homework Guru

Hi dear, I am ready to do your homework in a reasonable price and in a timely manner.

$112 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$115 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Adrian underhill phonemic chart printable - American red cross swot analysis - Bioecological model template - Nikon f100 focusing screen - Drac and the gremlin teaching notes - Synthesis of ferrocene lab report - Anhydrous ammonia storage tank requirements - Keystone computers and networks accounting issues case solution - Www autoenglish org writing htm - What is affirmation in motivational interviewing - Tristan da cunha inbreeding - Year 9 naplan 2016 - Antibiotic resistance can we ever win answers - Management accounting exercises and solutions - Equivalent force couple system example - Waren sports supply bank reconciliation - Discussion: Response - Safety - Legal duties of directors and officers policy document - Chapter Summary 7 - Worldcom scandal explained - Steve is extremely uptight and compulsively neat - Journal 4 - Early warning score ppt - Renaissance reformation and scientific revolution - International ngo devoted to wildlife conservation - Introduction to business ethics desjardins pdf - Pachuco old school zoot suit - Bluecoat aspley uniform shop - Where are we in the end times timeline - Advantage of gram stain over simple stain - Collina's italian cafe in houston texas advertises - Determine the total estimated uncollectibles - BUS320: E-Commerce and E-Business - Jhumpa lahiri sexy analysis - Temporary occupation certificate scotland - Frankenstein chapter 7 questions and answers - I m not scared essay - Legal definition of intoxication in nsw - How many milliliters in a liter - Biomet 3i impression coping - Duns tew drama group - Psychological testing and assessment aiken pdf - Fern howard emergency lighting - Ethical hackers are also known as white hat hackers - 12v 5a battery charger circuit diagram - Sika spacer tape hd - Possible conflict management and negotiation techniques - Chunking refers to the process whereby: - Calculate the required rate of return for manning enterprises - Going after cacciato character analysis - Conflict resolution matrix - Respond to discussion - Subjects of civil law - Please provide a two page (double spaced) preliminary analysis of the company Netflix - Chick fil a strategic plan - FUNDAMENTALS OF FINANCE - Kpa m3 to kj - La plaza cataluña es pequeña y está rodeada de callejones (surrounded by narrow streets). - Hrm 300 apply training needs assessment exercise - Which conduct domain ethical theory is related to transactional leadership theories? - History of nestle company pdf - English studies hsc syllabus - Hope by lisel mueller analysis - Palo alto url filtering database - How does partnership working deliver better outcomes - Comp plan - Social Work: Discussion Question 3 - Political science - Matrix reflection in the line y 2x - Po box 2330 strawberry hills 2012 - They say i say essay structure - Megger mit515 5kv insulation tester - Basic mathematics for economists pdf - Harvard change management simulation tips - 54/2 schofield place menai - Bang on brows applecross - Sennheiser btd 800 usb for lync - Why you should wear sunscreen persuasive speech - Gcse french speaking aqa - I need someone to do 1 math for me - Fe acac 2 - Uk foodservice market value - Use the following cell phone airport data - Back bay battery simulation decisions - Belle vue girls academy - The chase annie dillard - Brisbane lord mayor salary - Ariel the tempest quotes - HW 1 - Best practice performance management systems - Mi madre (1) en que (2) una dieta. - What is a linear project - Topic 2 DQ2 - Robin wilson interior design - Week 1 Discussion: Why Study Political Science? - Maxinutrition promax extreme sustain and rebuild - Collier park village hostel - 2 coments each one 150 words (CITATION AND REFERENCE) - Riverbed modeler academic edition license