Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Precision machines part 2

28/12/2020 Client: saad24vbs Deadline: 14 Days

Capital Budgeting

Precision Machines

Student Note: Fill in the light yellow cells

Data:

November December January February March April May June

Annual Cost of borrowing 10.00%

Minimum Cash Balance $5,000.00

Beginning Cash Balance $7,500.00

Revenues (Sales) $40,000.00 $50,000.00 $48,000.00 $55,000.00 $35,000.00 $50,000.00 $65,000.00 $40,000.00

Cash Collections November December January February March April May June

First Month (30%) $12,000.00 $15,000.00 $14,400.00 $16,500.00 $10,500.00 $15,000.00 $19,500.00 $12,000.00

Second Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00 22,750.00

Third Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00

Total Collections $45,900.00 $50,800.00 $46,550.00 $46,500.00 $49,250.00 $52,250.00

Cash Disbursements

Material Purchases $20,000.00 $25,000.00 $24,000.00 $27,500.00 $17,500.00 $25,000.00 $32,500.00

Salaries 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00

Wages 3,000.00 3,500.00 3,000.00 3,200.00 3,500.00 3,000.00

Other Expenses

Capital Expenditure 45,000.00

Dividends 1,000.00 1,000.00

Interest 425.00

Total Disbursements $34,000.00 $33,500.00 $82,500.00 $27,125.00 $34,500.00 $42,500.00

Cash flows

Net cash flows $11,900.00 $17,300.00 ($35,950.00) $19,375.00 $14,750.00 $9,750.00

Cumulative cash flows $19,400.00 $36,700.00 $750.00 $15,125.00 $29,875.00 $39,625.00

Minimum Cash Balance $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00

Cash Surplus or (Deficit) $14,400.00 $31,700.00 ($4,250.00) $5,875.00 $24,875.00 $34,625.00

Recommendations:

Applied Sciences

Architecture and Design

Biology

Business & Finance

Chemistry

Computer Science

Geography

Geology

Education

Engineering

English

Environmental science

Spanish

Government

History

Human Resource Management

Information Systems

Law

Literature

Mathematics

Nursing

Physics

Political Science

Psychology

Reading

Science

Social Science

Home

Blog

Archive

Contact

google+twitterfacebook

Copyright © 2019 HomeworkMarket.com

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

University Coursework Help
Helping Hand
Homework Guru
Top Essay Tutor
Writer Writer Name Offer Chat
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$112 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$110 Chat With Writer
Homework Guru

ONLINE

Homework Guru

Hi dear, I am ready to do your homework in a reasonable price and in a timely manner.

$112 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$115 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Http www ted com talks derek_sivers_how_to_start_a_movement html - What does efdp mean twitter - Naplan 2014 year 9 numeracy answers - Reading writing speaking listening viewing visually representing - Week 6 Reflection - Women's health clinic bathurst - Psych - Building certifier course qld - Christie and geis 1970 - Item Response - Suppose you have just inherited and are considering - Australian telecommunications commission v hart - Abdominectomy - 31 twenty five boutique cookeville tn - Pink floyd ringing british telephone - Sunshine bay public school - Cold drink industry in india - Assignment 5 employee compensation and benefits - Yellow card application form qld - Bhopal gas tragedy case study summary - Computer Science - Security Architecture and Design (ISOL-536-M31) Phd in IT - Hello, Please complete my homework - North lanarkshire libraries ebooks - Managing people - Need essay done - Unisa early childhood education - Week 4 Discussion BIO2071 MICROBIOLOGY LAB - How to calculate case mix index - Indian education sherman alexie rhetorical analysis - How to create a bell curve in excel 2007 - Icloud erp mriu - Business Strategy - The quantitative approach involves applications of - InfoTech in a Global Economy - Contemporary hero's quest presentation hum 105 - All of the following are characteristics of common stock except - And then you shoot your cousin full album - Airline management system er diagram - Spd 200 classroom management matrix - Wageman and donnenfeld conflict intervention model - Benedicts solution colour change - Cam lesson 4 discussion - Corn starch production cost - Develop a network drawing for hill construction - Workplace Environment Assessment - Aruba instant iap 103 - It's gettin kinda chilly i shoulda put on my hoodie - Life stages and transitions chart - Amazon fire phone target market - Discussion - Analytic Memo between 650-950 words - LDR531 Week 3 Communications Challenges and Strategies - Innovative marketing strategies ppt - Anglian water section 106 - MG401 Leadership Assignment 6 - Hydrogen peroxide half equation - West common lane teaching practice - Blockchain - Bob's fishing hole boat rentals - Determination to achieve goals - Diversity reflection essay - Actuate fuel bleed renault - Job instruction sheet for counter person - Love %gυєυ% +91-9924492424 Loe Vashikaran Specialist Baba Ji - Some lessons from the assembly line audience - Network Security - Lyme Disease - Case study - Eric ogbogu net worth - Applying psychology to everyday life a reflection - Organ leader and decision making - Sociology essay questions and answers pdf - Module 2 Case BHA415 - Toseland and rivas types of groups - Safety in the lab worksheet - Leddy and pepper's conceptual bases of professional nursing - Homework computer - Queen's scout award requirements - Toyota ls2 ad158 203 manual - Only one research question - Barriers to critical thinking - Acrostic poem on teacher - Six sigma acca p5 - Epworth camberwell sleep unit - A2-70 stainless steel material specification - Unit 4 Case Study - English assignment front page design - Best love quotes from shakespeare - Certificate 3 in telecommunications - Benzaldehyde ir spectrum analysis - Schneider electric gepps cross - Bus 380 assignment - Columbia southern disbursement dates - Century marine pro 720 - The battle of maldon poem analysis - Horizontal translation trigonometric functions - 469 334 3839 - Line of balance method - What is the message of jasper jones