Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Precision machines part 2

28/12/2020 Client: saad24vbs Deadline: 14 Days

Capital Budgeting

Precision Machines

Student Note: Fill in the light yellow cells

Data:

November December January February March April May June

Annual Cost of borrowing 10.00%

Minimum Cash Balance $5,000.00

Beginning Cash Balance $7,500.00

Revenues (Sales) $40,000.00 $50,000.00 $48,000.00 $55,000.00 $35,000.00 $50,000.00 $65,000.00 $40,000.00

Cash Collections November December January February March April May June

First Month (30%) $12,000.00 $15,000.00 $14,400.00 $16,500.00 $10,500.00 $15,000.00 $19,500.00 $12,000.00

Second Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00 22,750.00

Third Month (35%) 14,000.00 17,500.00 16,800.00 19,250.00 12,250.00 17,500.00

Total Collections $45,900.00 $50,800.00 $46,550.00 $46,500.00 $49,250.00 $52,250.00

Cash Disbursements

Material Purchases $20,000.00 $25,000.00 $24,000.00 $27,500.00 $17,500.00 $25,000.00 $32,500.00

Salaries 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00

Wages 3,000.00 3,500.00 3,000.00 3,200.00 3,500.00 3,000.00

Other Expenses

Capital Expenditure 45,000.00

Dividends 1,000.00 1,000.00

Interest 425.00

Total Disbursements $34,000.00 $33,500.00 $82,500.00 $27,125.00 $34,500.00 $42,500.00

Cash flows

Net cash flows $11,900.00 $17,300.00 ($35,950.00) $19,375.00 $14,750.00 $9,750.00

Cumulative cash flows $19,400.00 $36,700.00 $750.00 $15,125.00 $29,875.00 $39,625.00

Minimum Cash Balance $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00

Cash Surplus or (Deficit) $14,400.00 $31,700.00 ($4,250.00) $5,875.00 $24,875.00 $34,625.00

Recommendations:

Applied Sciences

Architecture and Design

Biology

Business & Finance

Chemistry

Computer Science

Geography

Geology

Education

Engineering

English

Environmental science

Spanish

Government

History

Human Resource Management

Information Systems

Law

Literature

Mathematics

Nursing

Physics

Political Science

Psychology

Reading

Science

Social Science

Home

Blog

Archive

Contact

google+twitterfacebook

Copyright © 2019 HomeworkMarket.com

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

University Coursework Help
Helping Hand
Homework Guru
Top Essay Tutor
Writer Writer Name Offer Chat
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$112 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$110 Chat With Writer
Homework Guru

ONLINE

Homework Guru

Hi dear, I am ready to do your homework in a reasonable price and in a timely manner.

$112 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$115 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Child of the americas by aurora levins morales - Questions following the inverted funnel sequence - Whats a catch 22 - Integrated marketing mix tutor2u - Organizing for Innovation at Google - Biology lab notebook example - History of America - International journal of choice theory and reality therapy - Bay city company's fixed budget performance report for july follows - Intradermal needle size and gauge - Normative theories of ethics ppt - Mirror ray diagram worksheet answers - 62 delmonte ave medlow bath - How does starbucks measure performance - Adp registration code list - Anatomy and physiology - Rocky mount public schools - Pitney bowes franking machine no dial tone - The constant gardener scene - Case 45 jetblue airways ipo valuation - 0.8 bar to psi - Fe acac 2 - HR_GLOB_FIN (U1_RPLx2) - Belief as to the truth of something - There was an old lady who swallowed a fly sequencing - Slice and dice strategy - Right circular cone properties - America riveting prospects by ed crooks financial times - At what discount rate would you be indifferent between accepting the project and rejecting it? - Dress up joe jonas stardoll - The death of the hired man summary and analysis - Nortel accounting scandal - Lehigh custom fit me pepsi - Apa citation for strengthsfinder 2.0 - Majestic manufacturing sold jordan's furniture - Article writing - Duvall's eight stage family cycle - Smells like teen spirit rap - Activity based costing - Is volume area x height - Pure water conduct electricity - University of essex student satisfaction survey - Potentiometer measurement of resistance experiment - Pros and cons of horizontal hives - Target class in data mining - Important lab safety rules - Amp super leader usi - Star reading test results - Epipen cost at rite aid - His 100 multimedia presentation - The boy who dared cliff notes - Agv v flyer visor - Accounting transaction analysis worksheet - Dsm 5 made easy pdf - What are people currently doing to achieve security objectives for their organization? - Uow sols log in - Hilti x gn 39 mx - Where can i buy cenforce 100 - Discussion - Are rolled oats acidic or alkaline - Military Critical and Creative Thinking 2 Parts - 0.623 rounded to the nearest hundredth - Standing order form template charity - Policy Development - Banner dx80 user configuration tool - Customer service cv example - Ethics of care pros and cons - Othello tragic hero essay - Rl series circuit impedance formula - Importance of being earnest essay questions - Power Point presentation as it applies to USB Thumbdrives - Quadrat method for estimating population size - Person vs society definition - Horton hospital visiting hours - Statistics Questions - Universidad de guanajuato ranking - Dunkin donuts financial ratios - Help Needed - Lynx and hare relationship - Mr tapp princess royal hospital - Hcf mid level extras - Australian aboriginal initiation rite crossword clue - Aqtf essential standards for registration - Jamestown primary source activity - Personification in to kill a mockingbird with page numbers - Discussion - Acute care team southport - International finance mcq questions and answers - Taussig technologies corporation has been - Caloric content of food labpaq answers - How to open project mc2 composition book without bracelet - Wendy's boss wants to use straight-line depreciation - How to write an advertisement analysis - Fixing scored cam journals - Carl sagan cosmic calendar poster - Richard newitt courts southampton - Pvc pipe instrument physics - Underline the verbs with answers - Squealing pig dan murphys - Nursing Discussion