Description / Instructions: Complete the following Week 5 Assignment in WileyPLUS: * Exercise 7-3 * Exercise 12-1 * Exercise 12-8 * Problem 12-9A * Problem 12-10A * Exercise 13-3 * Exercise 13-4 * IFRS 13-1 * Problem 13-2A
 
Exercise 12-1
 [removed][removed][removed][removed][removed][removed]
	
Question 1
Putnam Corporation had these transactions during 2014.
Analyze the transactions and indicate whether each transaction resulted in a cash flow from operating activities, investing activities, financing activities, or noncash investing and financing activities.
(a)	 	Purchased a machine for $30,000, giving a long-term note in exchange.	 	[removed]
 	 	 	 	 
(b)	 	Issued $50,000 par value common stock for cash.	 	[removed]
 	 	 	 	 
(c)	 	Issued $200,000 par value common stock upon conversion of bonds having a face value of $200,000.	 	[removed]
 	 	 	 	 
(d)	 	Declared and paid a cash dividend of $13,000.	 	[removed]
 	 	 	 	 
(e)	 	Sold a long-term investment with a cost of $15,000 for $15,000 cash.	 	[removed]
 	 	 	 	 
(f)	 	Collected $16,000 of accounts receivable.	 	[removed]
 	 	 	 	 
(g)	 	Paid $18,000 on accounts payable.	 	[removed]
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Exercise 12-8
 [removed][removed][removed][removed][removed][removed]
Question 2
	
Shown below are comparative balance sheets for Schmitt Company.
SCHMITT COMPANY
Comparative Balance Sheets
December 31
Assets
 	
2014
 	 	
2013
 
Cash	 	
$ 68,000
 	 	
$ 22,000
 
Accounts receivable	 	
88,000
 	 	
76,000
 
Inventory	 	
167,000
 	 	
189,000
 
Land	 	
80,000
 	 	
100,000
 
Equipment	 	
260,000
 	 	
200,000
 
Accumulated depreciation—equipment	 	
(66,000
)
 	
(32,000
)
Total	 	
$597,000
 	 	
$555,000
 
Liabilities and Stockholders’ Equity
 	 	 	 	 	 
Accounts payable	 	
$ 39,000
 	 	
$ 43,000
 
Bonds payable	 	
150,000
 	 	
200,000
 
Common stock ($1 par)	 	
216,000
 	 	
174,000
 
Retained earnings	 	
192,000
 	 	
138,000
 
Total	 	
$597,000
 	 	
$555,000
 
Additional information:
1.	 	Net income for 2014 was $93,000.
2.	 	Depreciation expense was $34,000.
3.	 	Cash dividends of $39,000 were declared and paid.
4.	 	Bonds payable amounting to $50,000 were redeemed for cash $50,000.
5.	 	Common stock was issued for $42,000 cash.
6.	 	No equipment was sold during 2014.
7.	 	Land was sold for its book value.
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
	
Prepare a statement of cash flows for 2014 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000)).
SCHMITT COMPANY
Statement of Cash Flows
For the Year Ended December 31, 2014
[removed]
 	 
[removed]
 	
$[removed]
Adjustments to reconcile net income to
 	 
[removed]
 	 
[removed]
$[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
 	 	
[removed]
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	
[removed]
[removed]
 	
[removed]
[removed]
 	
$[removed]
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
	
Compute these cash-based ratios: (Round ratios to 2 decimal places, e.g. 2.56.)
(1) Current cash debt coverage.
Current cash debt coverage	 	
[removed]
 times
(2) Cash debt coverage.
Cash debt coverage	 	
[removed]
 times
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Exercise 13-3
 [removed][removed][removed][removed][removed][removed]
	
Question 3
Here is financial information for Spangles Inc.
 	 	
December 31, 2014
 	
December 31, 2013
Current assets	 	$106,000	 	$ 90,000
Plant assets (net)	 	400,000	 	350,000
Current liabilities	 	99,000	 	65,000
Long-term liabilities	 	122,000	 	90,000
Common stock, $1 par	 	130,000	 	115,000
Retained earnings	 	155,000	 	170,000
Prepare a schedule showing a horizontal analysis for 2014, using 2013 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)
SPANGLES INC.
Condensed Balance Sheet
December 31
 	 	 	 	 	 	 	
Increase or (Decrease)
 	 	
2014
 	
2013
 	 	
Amount
 	
Percentage
Assets
 	 	 	 	 	 	 	 	 	 
Current Assets
 	
$106,000
 	
$90,000
 	 	
$[removed]
 	
[removed]
%
Plant assets (net)
 	
400,000
 	
350,000
 	 	
[removed]
 	
[removed]
%
   Total assets
 	
$506,000
 	
$440,000
 	 	
$[removed]
 	
[removed]
%
Liabilities
 	 	 	 	 	 	 	 	 	 
Current Liabilities
 	
$99,000
 	
$65,000
 	 	
$[removed]
 	
[removed]
%
Long-term liabilities
 	
122,000
 	
90,000
 	 	
[removed]
 	
[removed]
%
   Total liabilities
 	
$221,000
 	
$155,000
 	 	
$[removed]
 	
[removed]
%
Stockholders’ Equity
 	 	 	 	 	 	 	 	 	 
Common stock, $1 par
 	
130,000
 	
115,000
 	 	
[removed]
 	
[removed]
%
Retained earnings
 	
155,000
 	
170,000
 	 	
[removed]
 	
[removed]
%
   Total stockholders’ equity
 	
285,000
 	
285,000
 	 	
[removed]
 	
[removed]
%
   Total liabilities and stockholders’ equity
 	
$506,000
 	
$440,000
 	 	
$[removed]
 	
[removed]
%
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Exercise 13-4
 [removed][removed][removed][removed][removed][removed]
	
Question 4
Operating data for Jacobs Corporation are presented below.
 	 	
2014
 	
2013
Sales revenue	 	$800,000	 	$600,000
Cost of goods sold	 	520,000	 	408,000
Selling expenses	 	120,000	 	72,000
Administrative expenses	 	60,000	 	48,000
Income tax expense	 	30,000	 	24,000
Net income	 	70,000	 	48,000
Prepare a schedule showing a vertical analysis for 2014 and 2013. (Round percentages to 1 decimal place, e.g. 12.1%.)
JACOBS CORPORATION
Condensed Income Statement
For the Years Ended December 31
 	
2014
 	
2013
 	
Amount
 	
Percent
 	
Amount
 	
Percent
Sales
$800,000
 	
[removed]
%
 	
$600,000
 	
[removed]
%
Cost of goods sold
520,000
 	
[removed]
%
 	
408,000
 	
[removed]
%
Gross profit
280,000
 	
[removed]
%
 	
192,000
 	
[removed]
%
Selling expenses
120,000
 	
[removed]
%
 	
72,000
 	
[removed]
%
Administrative expenses
60,000
 	
[removed]
%
 	
48,000
 	
[removed]
%
Total operating expenses
180,000
 	
[removed]
%
 	
120,000
 	
[removed]
%
Income before income taxes
100,000
 	
[removed]
%
 	
72,000
 	
[removed]
%
Income tax expense
30,000
 	
[removed]
%
 	
24,000
 	
[removed]
%
Net income
$ 70,000
 	
[removed]
%
 	
$ 48,000
 	
[removed]
%
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
IFRS 13-1
 [removed][removed][removed][removed][removed][removed]
	
Question 5
Ling Company reports the following information for the year ended December 31, 2014: sales revenue $1,000,000, cost of goods sold $700,000, operating expenses $200,000, and an unrealized gain on non-trading securities of $75,000. Prepare a statement of comprehensive income using the one-statement approach.
LING COMPANY
Statement of Comprehensive Income
For the Year Ended December 31, 2014
  [removed]	 	$[removed]	 
  [removed]	 	[removed]	 
  [removed]	 	[removed]	 
  [removed]	 	[removed]	 
  [removed]	 	[removed]	 
  [removed]	 	 	 
  [removed]	 	[removed]	 
  [removed]	 	$[removed]	 
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Problem 12-9A
 [removed][removed][removed][removed][removed][removed]
	
Question 6
Condensed financial data of Odgers Inc. follow.
ODGERS INC.
Comparative Balance Sheets
December 31
Assets
 	
2014
 	 	
2013
 
Cash	 	
$ 80,800
 	 	
$ 48,400
 
Accounts receivable	 	
87,800
 	 	
38,000
 
Inventory	 	
112,500
 	 	
102,850
 
Prepaid expenses	 	
28,400
 	 	
26,000
 
Long-term investments	 	
138,000
 	 	
109,000
 
Plant assets	 	
285,000
 	 	
242,500
 
Accumulated depreciation	 	
(50,000
)
 	
(52,000
)
Total	 	
$682,500
 	 	
$514,750
 
 	 	 	 	 	 	 
Liabilities and Stockholders’ Equity
 	 	 	 	 	 
Accounts payable	 	
$ 102,000
 	 	
$ 67,300
 
Accrued expenses payable	 	
16,500
 	 	
21,000
 
Bonds payable	 	
110,000
 	 	
146,000
 
Common stock	 	
220,000
 	 	
175,000
 
Retained earnings	 	
234,000
 	 	
105,450
 
Total	 	
$682,500
 	 	
$514,750
 
ODGERS INC.
Income Statement Data
For the Year Ended December 31, 2014
Sales revenue	 	 	 	
$388,460
Less:	 	 	 	 
     Cost of goods sold	 	
$135,460
 	 
     Operating expenses, excluding depreciation	 	
12,410
 	 
     Depreciation expense	 	
46,500
 	 
     Income tax expense	 	
27,280
 	 
     Interest expense	 	
4,730
 	 
     Loss on disposal of plant assets	 	
7,500
 	
233,880
Net income	 	 	 	
$ 154,580
Additional information:
1.	 	New plant assets costing $100,000 were purchased for cash during the year.
2.	 	Old plant assets having an original cost of $57,500 and accumulated depreciation of $48,500 were sold for $1,500 cash.
3.	 	Bonds payable matured and were paid off at face value for cash.
4.	 	A cash dividend of $26,030 was declared and paid during the year.
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
ODGERS INC.
Statement of Cash Flows
For the Year Ended December 31, 2014
[removed]
 	 
[removed]
 	
$[removed]
Adjustments to reconcile net income to
 	 
[removed]
 	 
[removed]
$[removed]
 
[removed]
[removed]
 
[removed]
[removed]	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
 	 	
[removed]
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	
[removed]
[removed]
 	
[removed]
[removed]
 	
$[removed]
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Problem 12-10A
 [removed][removed][removed][removed][removed][removed]
	
Question 7
Condensed financial data of Odgers Inc. follow.
ODGERS INC.
Comparative Balance Sheets
December 31
Assets
 	
2014
 	 	
2013
 
Cash	 	
$ 80,800
 	 	
$ 48,400
 
Accounts receivable	 	
87,800
 	 	
38,000
 
Inventory	 	
112,500
 	 	
102,850
 
Prepaid expenses	 	
28,400
 	 	
26,000
 
Long-term investments	 	
138,000
 	 	
109,000
 
Plant assets	 	
285,000
 	 	
242,500
 
Accumulated depreciation	 	
(50,000
)
 	
(52,000
)
Total	 	
$682,500
 	 	
$514,750
 
 	 	 	 	 	 	 
Liabilities and Stockholders’ Equity
 	 	 	 	 	 
Accounts payable	 	
$ 102,000
 	 	
$ 67,300
 
Accrued expenses payable	 	
16,500
 	 	
21,000
 
Bonds payable	 	
110,000
 	 	
146,000
 
Common stock	 	
220,000
 	 	
175,000
 
Retained earnings	 	
234,000
 	 	
105,450
 
Total	 	
$682,500
 	 	
$514,750
 
ODGERS INC.
Income Statement Data
For the Year Ended December 31, 2014
Sales revenue	 	 	 	
$388,460
Less:	 	 	 	 
     Cost of goods sold	 	
$135,460
 	 
     Operating expenses, excluding depreciation	 	
12,410
 	 
     Depreciation expense	 	
46,500
 	 
     Income taxes	 	
27,280
 	 
     Interest expense	 	
4,730
 	 
     Loss on disposal of plant assets	 	
7,500
 	
233,880
Net income	 	 	 	
$ 154,580
Additional information:
1.	 	New plant assets costing $100,000 were purchased for cash during the year.
2.	 	Old plant assets having an original cost of $57,500 and accumulated depreciation of $48,500 were sold for $1,500 cash.
3.	 	Bonds payable matured and were paid off at face value for cash.
4.	 	A cash dividend of $26,030 was declared and paid during the year.
Further analysis reveals that accounts payable pertain to merchandise creditors.
Prepare a statement of cash flows for Odgers Inc. using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
ODGERS INC.
Statement of Cash Flows
For the Year Ended December 31, 2014
[removed]
 	 
[removed]
 	
$[removed]
[removed]: [removed]
 	 
[removed]
$[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
 	 	
[removed]
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
[removed]
 
[removed]
 	
[removed]
 	 	 
[removed]
 	
[removed]
[removed]
 	
[removed]
[removed]
 	
$[removed]
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Problem 13-2A
 [removed][removed][removed][removed][removed][removed]
	
Question 8
The comparative statements of Osborne Company are presented here.
OSBORNE COMPANY
Income Statements
For the Years Ended December 31
 	 	
2014
 	
2013
Net sales	 	
$1,890,540
 	
$1,750,500
Cost of goods sold	 	
1,058,540
 	
1,006,000
Gross profit	 	
832,000
 	
744,500
Selling and administrative expenses	 	
500,000
 	
479,000
Income from operations	 	
332,000
 	
265,500
Other expenses and losses	 	 	 	 
   Interest expense	 	
22,000
 	
20,000
Income before income taxes	 	
310,000
 	
245,500
Income tax expense	 	
92,000
 	
73,000
Net income	 	
$ 218,000
 	
$ 172,500
OSBORNE COMPANY
Balance Sheets
December 31
Assets
 	
2014
 	
2013
Current assets	 	 	 	 
   Cash	 	
$ 60,100
 	
$ 64,200
   Debt investments (short-term)	 	
74,000
 	
50,000
   Accounts receivable	 	
117,800
 	
102,800
   Inventory	 	
126,000
 	
115,500
     Total current assets	 	
377,900
 	
332,500
Plant assets (net)	 	
649,000
 	
520,300
Total assets	 	
$1,026,900
 	
$852,800
Liabilities and Stockholders’ Equity
 	 	 	 
Current liabilities	 	 	 	 
   Accounts payable	 	
$ 160,000
 	
$145,400
   Income taxes payable	 	
43,500
 	
42,000
     Total current liabilities	 	
203,500
 	
187,400
Bonds payable	 	
220,000
 	
200,000
     Total liabilities	 	
423,500
 	
387,400
Stockholders’ equity	 	 	 	 
   Common stock ($5 par)	 	
290,000
 	
300,000
   Retained earnings	 	
313,400
 	
165,400
     Total stockholders’ equity	 	
603,400
 	
465,400
Total liabilities and stockholders’ equity	 	
$1,026,900
 	
$852,800
All sales were on account. Net cash provided by operating activities for 2014 was $220,000. Capital expenditures were $136,000, and cash dividends were $70,000.
Compute the following ratios for 2014. (Round all answers to 2 decimal places, e.g. 1.83 or 12.61%.)
(a)	 	Earnings per share	 	
$[removed]
 
(b)	 	Return on common stockholders’ equity	 	
[removed]
 %
(c)	 	Return on assets	 	
[removed]
 %
(d)	 	Current ratio	 	
[removed]
 :1
(e)	 	Accounts receivable turnover	 	
[removed]
 times
(f)	 	Average collection period	 	
[removed]
 days
(g)	 	Inventory turnover	 	
[removed]
times
(h)	 	Days in inventory	 	
[removed]
 days
(i)	 	Times interest earned	 	
[removed]
 times
(j)	 	Asset turnover	 	
[removed]
 times
(k)	 	Debt to assets	 	
[removed]
 %
(l)	 	Current cash debt coverage	 	
[removed]
 times
(m)	 	Cash debt coverage	 	
[removed]
 times
(n)	 	Free cash flow	 	
$[removed]
 
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel
  
 
		
	
 
		
 
Exercise 7-3
 [removed][removed][removed][removed][removed][removed]
	
Question 9
The following control procedures are used in Kelton Company for over-the-counter cash receipts.
(a) For each procedure, explain the weakness in internal control and identify the control principle that is violated.
Procedure
 	
Weakness
 	
Principle Violated
1.	 	Each store manager is responsible for interviewing applicants for cashier jobs. They are hired if they seem honest and trustworthy.	 	[removed]	 	[removed]
 	 	 	 	 	 	 
2.	 	All over-the-counter receipts are registered by three clerks who share a cash register with a single cash drawer.	 	[removed]	 	[removed]
 	 	 	 	 	 	 
3.	 	To minimize the risk of robbery, cash in excess of $100 is stored in an unlocked attaché case in the stock room until it is deposited in the bank.	 	[removed]	 	[removed]
 	 	 	 	 	 	 
4.	 	At the end of each day the total receipts are counted by the cashier on duty and reconciled to the cash register total.	 	[removed]	 	[removed]
 	 	 	 	 	 	 
5.	 	The company accountant makes the bank deposit and then records the day’s receipts.	 	[removed]	 	[removed]
Warning
 
[removed] Don't show me this message again for the assignment
Ok
  
Cancel