Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Sales for ross pros sports equipment

04/05/2021 Client: muhammad11 Deadline: 2 Day

Foundations of Financial Managem Block, Hirt, Danielson and Short -- Eleventh Canadian Ed Problem 4-37 Comprehensive Problem - Cash Budget and Proforma Statements Student Name: Course Name: Student ID: Course Number: Toys for You, a manufacturing company, has been growing quickly but has found that its financial situation is continually under pressure. Production has fluctuated to meet demand in an attempt to provide first-class service, resulting in larger inventory positions. Also, the collection of accounts has worsened to approximately 60 days, which is well above the terms of 30 days. To address the finanical concerns, Toys for You has proposed level production and an effort by the credit department to bring the average collection period down to 35 days. Estimated sales for the upcoming months are: July August September $1,957,500 2,070,000 2,205,000 October November December 2,362,500 2,475,000 2,565,000 Sales for May were $1,732,500 and will be approximately $1,845,000 for the current month of June. It is projected that the current collection period of 60 days will be reduces to 50 days for July and August, 42 days for September and October, and will meet the target of 35 days in November and December. Purchases are forecast to be $585,000 a month beginning in July. In May they were $675,000 and in June they are expected to be $607,500. The purchases are paid in 40 days. Materials used per month beginning in July will be $744,000. Labour expense will be paid when incurred and are expected to be $195,000 a month. Other expenses of manufacturing will also be paid as incurred and are expected to be $375,000 a month. Cost of goods sold has regularly been 70 percent of sales. Amortization is $38,000 per month. Selling and administrative expenses are expected to be 13 percent of sales. The tax rate is 42 percent. There will be payments on notes of $675,000 in each of August and November. Interest of $270,000 and income taxes of $338,000 are both due in October. Dividends of $22,500 are payable in July and October. TOYS FOR YOU Balance Sheet (estimated) June 30, 20XY ($ thousands) Assets Current assets: Cash Accounts receivable Inventory Total current assets Capital assets: Plant and equipment Less: Accumulated amortization Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Accrued liabilities Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and shareholders' equity $666 3,578 8,231 12,475 11,273 4,784 6,489 $18,964 $945 3,700 2,596 7,241 4,725 4,500 2,498 $18,964 REQUIREMENTS 1 Using the information above, prepare proforma statements for Toys for You for the three months ending September and December 20XY. 2 Construct a cash budget for the six-month period and identify any need for short term Financing 3 There are no changes in accounts not mentioned above. Assume capital assets are sufficient for increased sales. CHECK FIGURES TOTAL PAYMENTS DECEMBER 31 $ 1,488,500 TOTAL ASSETS DECEMBER 31 $ 18,998,000 Solution Prepare cash payment, inventory and cash receipt information first. Then prepare the proforma income statement and the proforma balance sheet. Toys for You in thousands CASH PAYMENTS SCHEDULE May June July August May June July August Purchases Payment Accounts payable Labour Selling & admin. Other Note payable Interest Taxes Dividends Total payments Cost of goods produced Cost of goods sold Inventory CASH RECEIPTS SCHEDULE Sales Collections 60 days 50 days 42 days 35 days Total collections Accounts receivable Receipts less payments Net receipts Accumulated cash Toys for You Proforma Income Statement September Sales Cost of goods sold Gross profit Selling & admin. Amortization Operating Profit Interest Profit before taxes Taxes (42%) Net income Dividends To retained earnings Toys for You Proforma Balance Sheet Assets June 30 Current assets Cash Accounts receivable Inventory Total current assets Capital assets Plant & equipment Accum. Amort. Net capital assets Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Notes payable Accrued liabilities Accrued taxes Total current liabilities Sept 30 Long term debt Common stock Retained earnings Total liabilities and shareholders' equity Sept. October Nov. Dec. Sept. October Nov. Dec. December Dec 31 CH 4A LESSON Suggested Reading:

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Math Specialist
Fatimah Syeda
Financial Assignments
Maths Master
Top Essay Tutor
Solution Provider
Writer Writer Name Offer Chat
Math Specialist

ONLINE

Math Specialist

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$36 Chat With Writer
Fatimah Syeda

ONLINE

Fatimah Syeda

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$40 Chat With Writer
Financial Assignments

ONLINE

Financial Assignments

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$16 Chat With Writer
Maths Master

ONLINE

Maths Master

Give me a chance, i will do this with my best efforts

$37 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have read and understood all your initial requirements, and I am very professional in this task.

$17 Chat With Writer
Solution Provider

ONLINE

Solution Provider

I will cover all the points which you have mentioned in your project details.

$37 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

1st generation of computer - Extract year from date in netezza - Research Methods in Criminal Justice_Chapter 6 - Week 2 Discussion "Slowing Down Global Warming" - Cash was paid by janer's cleaning service - Icp ms skimmer cone - Deviance is in the eye of the beholder - American yawp chapter 6 summary - Key stakeholders in the criminal justice system - Paranormal Essay - Sociology - Essay: code of Hammurabi - Ethics and Law in Cyberspace Research Paper - Financial statement analysis group assignment - Current event - totalitarian restrictions or ethnic conflict - English - Persuasive speech on cancer prevention - Bull alley theatre training company - Cloud computing - 1 boveys road richmond qld 4740 - Research Methods used rhetoric 400 WORDS POST need it in 12 hours - 5 page essay double space - Sales tax calculator javascript - 100.9 zzz fm top 30 - The pole supports a lb traffic light - Effective communication skills assignment - Physical properties of matter which are used to measure temperature - A female patient is prescribed oprelvekin therapy to treat thrombocytopenia - Christophe rault sciences po - Diameter of a tennis ball inches - PC BUILD AND MANUAL PART 2 - How many chromosomes do humans have - Www leedsth nhs cancellations - Solar system diorama instructions - Elk grove unified school district v newdow brief - When does lady macbeth tell macbeth to kill duncan - Chotukool case study analysischotukool case study analysis - Amp flexible lifetime super usi - Describe homo erectus's cranial and postcranial anatomical characteristics - 8th grade roller coaster project - How do the perspectives differ from the ethical theories - Issues and concerns about the use of portable devices - Agile working policy nhs - Door knob anatomy - Lightning bolt occult meaning - Ceiling fan blade angle - All java programming statements must end with a - Samuel by grace paley thesis - People of Indian Heritage. People of Turkish Heritage. People of Vietnamese Heritage. 900 words minimum - Uncle tom's cabin thesis - Repeating unit of polyethylene - The mask you live in discussion questions - 5/45 jarrett street coffs harbour - What should costa vida's compensation strategy look like - Big shrimp drake and josh - Voltage divider rule for 3 resistors in series - Case Study - Intercultural Management - Leadership and conflict management ppt - Comprehensive problem 1 kelly consulting - Curveball the year i lost my grip sparknotes - Flinders university google maps - Assignment - Discussion OE - Consumer behavior domino pizza - Death of jonathan sanders - Siop lesson plan template 3 example - Capstone Assignment - 5 Pages - $35 - Human Resources & Project Management Expert Needed. APA Experts ONLY! - Principles of comparative politics 3rd edition - Give me liberty chapter 15 review questions - The best bottle rocket designs - Executive decision making at general motors case analysis - Brief history of children's literature - Onlinenationaledu - Tizzy's first tools play online - Ni usb 6501 datasheet - Multisim word generator and logic analyzer - Reaction between aniline and acetic anhydride - Spss descriptive statistics by gender - Book review on hound of baskervilles - How to apply ptptn for second time - Express a as a product of elementary matrices - Agriculture persuasive speech topics - Number of primes less than 10000 - Evo essay - Ncte src meeting minutes 2019 - Difference between nursing conceptual model and nursing theory - Calculate the sustainable growth based on the following information - Robert rowe covington catholic - Working with individuals with disabilities valerie - Whatever the weather song - PROJECT MANAGEMENT ASSIGNMENT - Great Recession of 2009 was not caused by the Free Market, but was instead caused by US Government policies. - Organization leadership - Estimating can be challenged by - An analysis of wti's insurance policies shows that $2,400 of coverage has expired. - How many pages are in the tale of despereaux - Critical Analysis Paper - What is muscular strength and how is it measured - Bacs payment services helpdesk - Big bertha stories by bobbie ann mason - 1534 jacques cartier 1984 canadian dollar value