Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Sales for ross pros sports equipment

04/05/2021 Client: muhammad11 Deadline: 2 Day

Foundations of Financial Managem Block, Hirt, Danielson and Short -- Eleventh Canadian Ed Problem 4-37 Comprehensive Problem - Cash Budget and Proforma Statements Student Name: Course Name: Student ID: Course Number: Toys for You, a manufacturing company, has been growing quickly but has found that its financial situation is continually under pressure. Production has fluctuated to meet demand in an attempt to provide first-class service, resulting in larger inventory positions. Also, the collection of accounts has worsened to approximately 60 days, which is well above the terms of 30 days. To address the finanical concerns, Toys for You has proposed level production and an effort by the credit department to bring the average collection period down to 35 days. Estimated sales for the upcoming months are: July August September $1,957,500 2,070,000 2,205,000 October November December 2,362,500 2,475,000 2,565,000 Sales for May were $1,732,500 and will be approximately $1,845,000 for the current month of June. It is projected that the current collection period of 60 days will be reduces to 50 days for July and August, 42 days for September and October, and will meet the target of 35 days in November and December. Purchases are forecast to be $585,000 a month beginning in July. In May they were $675,000 and in June they are expected to be $607,500. The purchases are paid in 40 days. Materials used per month beginning in July will be $744,000. Labour expense will be paid when incurred and are expected to be $195,000 a month. Other expenses of manufacturing will also be paid as incurred and are expected to be $375,000 a month. Cost of goods sold has regularly been 70 percent of sales. Amortization is $38,000 per month. Selling and administrative expenses are expected to be 13 percent of sales. The tax rate is 42 percent. There will be payments on notes of $675,000 in each of August and November. Interest of $270,000 and income taxes of $338,000 are both due in October. Dividends of $22,500 are payable in July and October. TOYS FOR YOU Balance Sheet (estimated) June 30, 20XY ($ thousands) Assets Current assets: Cash Accounts receivable Inventory Total current assets Capital assets: Plant and equipment Less: Accumulated amortization Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Accrued liabilities Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and shareholders' equity $666 3,578 8,231 12,475 11,273 4,784 6,489 $18,964 $945 3,700 2,596 7,241 4,725 4,500 2,498 $18,964 REQUIREMENTS 1 Using the information above, prepare proforma statements for Toys for You for the three months ending September and December 20XY. 2 Construct a cash budget for the six-month period and identify any need for short term Financing 3 There are no changes in accounts not mentioned above. Assume capital assets are sufficient for increased sales. CHECK FIGURES TOTAL PAYMENTS DECEMBER 31 $ 1,488,500 TOTAL ASSETS DECEMBER 31 $ 18,998,000 Solution Prepare cash payment, inventory and cash receipt information first. Then prepare the proforma income statement and the proforma balance sheet. Toys for You in thousands CASH PAYMENTS SCHEDULE May June July August May June July August Purchases Payment Accounts payable Labour Selling & admin. Other Note payable Interest Taxes Dividends Total payments Cost of goods produced Cost of goods sold Inventory CASH RECEIPTS SCHEDULE Sales Collections 60 days 50 days 42 days 35 days Total collections Accounts receivable Receipts less payments Net receipts Accumulated cash Toys for You Proforma Income Statement September Sales Cost of goods sold Gross profit Selling & admin. Amortization Operating Profit Interest Profit before taxes Taxes (42%) Net income Dividends To retained earnings Toys for You Proforma Balance Sheet Assets June 30 Current assets Cash Accounts receivable Inventory Total current assets Capital assets Plant & equipment Accum. Amort. Net capital assets Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Notes payable Accrued liabilities Accrued taxes Total current liabilities Sept 30 Long term debt Common stock Retained earnings Total liabilities and shareholders' equity Sept. October Nov. Dec. Sept. October Nov. Dec. December Dec 31 CH 4A LESSON Suggested Reading:

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Math Specialist
Fatimah Syeda
Financial Assignments
Maths Master
Top Essay Tutor
Solution Provider
Writer Writer Name Offer Chat
Math Specialist

ONLINE

Math Specialist

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$36 Chat With Writer
Fatimah Syeda

ONLINE

Fatimah Syeda

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$40 Chat With Writer
Financial Assignments

ONLINE

Financial Assignments

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$16 Chat With Writer
Maths Master

ONLINE

Maths Master

Give me a chance, i will do this with my best efforts

$37 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have read and understood all your initial requirements, and I am very professional in this task.

$17 Chat With Writer
Solution Provider

ONLINE

Solution Provider

I will cover all the points which you have mentioned in your project details.

$37 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

How to write an introduction for an oral presentation - Interview to Jew - Schneider rxm relay catalogue - Fayetteville technical community college webadvisor - Mcgraw hill connect accounting chapter 8 answers - Mount gambier radio stations - Locus in coordinate geometry - Keystone computers and networks accounting issues case solution - It sourcing and cloud strategy - Taymouth castle golf club - Kb salt and pepper squid recall - Zeroaccess gen command and control traffic palo alto - General physics 1 modulewww ucmp berkeley edu exhibits historyoflife php - Answer the survey Quations .short 3 answers - 60 minutes luxottica full video - Chapter 4 business ethics and social responsibility worksheet - Cockburn basketball sporting pulse - Aeronautical and Automotive Engineering - Practicing for the Final Project - Advantages and disadvantages of honey and mumford learning styles - Mdp and mrp examples - Adapting early childhood curriculum 9th edition pdf - Was the treaty of versailles fair - How to create an eportfolio using microsoft word - Brisbane floods 2011 environmental impacts - Www tenement org research html - Positive discipline vs punishment - Wolverhampton library catalogue search - Credit card size in pixels photoshop - Case study treatment plan sample - What types of advanced technology are used in mapmaking today - A 1000 kg elevator accelerates upward at - 700 words: Information Technology and Organizational Learning. Read the reference document and answer the questions in description - Allusion in english literature - London colney prayer times - Origin price fact sheet - Endosymbiotic relationship - Chemistry Signature Assignment - The education of dasmine cathey - Oak cabbage palm hammocks - Penn foster biology research paper example - Job identification and plan - Media Assignment - To convince investors to accept greater volatility you must - The wizard of oz symbolism list - In a harris interactive survey adults - Organic chemistry solution pdf - Gap big data case study - Get away from me in shakespearean language - Rough Draft - Crosley company a machinery dealer - Abc sells 400 shares of its $23 par common stock for $27. the entry would entail credit(s) to - Why is heat necessary in endospore staining - Carlsberg elephant dan murphy - The phrase under god in the pledge of allegiance - Franchising is pursued primarily by manufacturing companies - Lighting - Maximum muscle 9-week advanced training for gains pdf - Footprint on your heart by gary lenhart analysis - Jennifer higdon blue cathedral excerpt - Reflection - Sarah-reply to discussion board - What is a stressed syllable - Biology - How to start observation paper - Ezytrail stirling lx mk2 setup - Advanced greyhound cards sheffield - Engr 610 A - Bus Cont Plan&Disas Recov Plan (ISOL-632-A04) - Phd In Information - Zangle student connect flat rock - Network Security Week - Perth zoo annual report - Bungee jumping 2 person - Http www defence gov au apscareers - Does hair revital x work - Mining of customer beha - Leccion 8 contextos activities answers - When a scientist analyzes experimental results the scientist is generally - Canal and river trust licence - Teenage dirtbag patty walters - Apply the service profit chain concept to airbnb - A bad case of stripes activities worksheets - Snap health center tutorial - Jon krakauer outside article 1996 - (DQ) Biz News - Place! - Mastering skimming will improve your reading speed and comprehension - Where was medea set - Custom subnet mask - Assignment - Finance questions - Who is cathy in the house on mango street - Judeo christian and greco roman perspectives answers - Snagit is an example of ____ software - Extinction coefficient of dna at 260 nm - Scs 100 project 1 comparison template - Aba equal interval graph example - Childhood by margaret walker analysis - Business - Chapter Summaries - Jagermeister slayer bottle for sale usa - Aon risk services v anu austlii