Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Sales for ross pros sports equipment

04/05/2021 Client: muhammad11 Deadline: 2 Day

Foundations of Financial Managem Block, Hirt, Danielson and Short -- Eleventh Canadian Ed Problem 4-37 Comprehensive Problem - Cash Budget and Proforma Statements Student Name: Course Name: Student ID: Course Number: Toys for You, a manufacturing company, has been growing quickly but has found that its financial situation is continually under pressure. Production has fluctuated to meet demand in an attempt to provide first-class service, resulting in larger inventory positions. Also, the collection of accounts has worsened to approximately 60 days, which is well above the terms of 30 days. To address the finanical concerns, Toys for You has proposed level production and an effort by the credit department to bring the average collection period down to 35 days. Estimated sales for the upcoming months are: July August September $1,957,500 2,070,000 2,205,000 October November December 2,362,500 2,475,000 2,565,000 Sales for May were $1,732,500 and will be approximately $1,845,000 for the current month of June. It is projected that the current collection period of 60 days will be reduces to 50 days for July and August, 42 days for September and October, and will meet the target of 35 days in November and December. Purchases are forecast to be $585,000 a month beginning in July. In May they were $675,000 and in June they are expected to be $607,500. The purchases are paid in 40 days. Materials used per month beginning in July will be $744,000. Labour expense will be paid when incurred and are expected to be $195,000 a month. Other expenses of manufacturing will also be paid as incurred and are expected to be $375,000 a month. Cost of goods sold has regularly been 70 percent of sales. Amortization is $38,000 per month. Selling and administrative expenses are expected to be 13 percent of sales. The tax rate is 42 percent. There will be payments on notes of $675,000 in each of August and November. Interest of $270,000 and income taxes of $338,000 are both due in October. Dividends of $22,500 are payable in July and October. TOYS FOR YOU Balance Sheet (estimated) June 30, 20XY ($ thousands) Assets Current assets: Cash Accounts receivable Inventory Total current assets Capital assets: Plant and equipment Less: Accumulated amortization Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Accrued liabilities Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and shareholders' equity $666 3,578 8,231 12,475 11,273 4,784 6,489 $18,964 $945 3,700 2,596 7,241 4,725 4,500 2,498 $18,964 REQUIREMENTS 1 Using the information above, prepare proforma statements for Toys for You for the three months ending September and December 20XY. 2 Construct a cash budget for the six-month period and identify any need for short term Financing 3 There are no changes in accounts not mentioned above. Assume capital assets are sufficient for increased sales. CHECK FIGURES TOTAL PAYMENTS DECEMBER 31 $ 1,488,500 TOTAL ASSETS DECEMBER 31 $ 18,998,000 Solution Prepare cash payment, inventory and cash receipt information first. Then prepare the proforma income statement and the proforma balance sheet. Toys for You in thousands CASH PAYMENTS SCHEDULE May June July August May June July August Purchases Payment Accounts payable Labour Selling & admin. Other Note payable Interest Taxes Dividends Total payments Cost of goods produced Cost of goods sold Inventory CASH RECEIPTS SCHEDULE Sales Collections 60 days 50 days 42 days 35 days Total collections Accounts receivable Receipts less payments Net receipts Accumulated cash Toys for You Proforma Income Statement September Sales Cost of goods sold Gross profit Selling & admin. Amortization Operating Profit Interest Profit before taxes Taxes (42%) Net income Dividends To retained earnings Toys for You Proforma Balance Sheet Assets June 30 Current assets Cash Accounts receivable Inventory Total current assets Capital assets Plant & equipment Accum. Amort. Net capital assets Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Notes payable Accrued liabilities Accrued taxes Total current liabilities Sept 30 Long term debt Common stock Retained earnings Total liabilities and shareholders' equity Sept. October Nov. Dec. Sept. October Nov. Dec. December Dec 31 CH 4A LESSON Suggested Reading:

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Math Specialist
Fatimah Syeda
Financial Assignments
Maths Master
Top Essay Tutor
Solution Provider
Writer Writer Name Offer Chat
Math Specialist

ONLINE

Math Specialist

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$36 Chat With Writer
Fatimah Syeda

ONLINE

Fatimah Syeda

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$40 Chat With Writer
Financial Assignments

ONLINE

Financial Assignments

Hello, I an ranked top 10 freelancers in academic and contents writing. I can write and updated your personal statement with great quality and free of plagiarism

$16 Chat With Writer
Maths Master

ONLINE

Maths Master

Give me a chance, i will do this with my best efforts

$37 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have read and understood all your initial requirements, and I am very professional in this task.

$17 Chat With Writer
Solution Provider

ONLINE

Solution Provider

I will cover all the points which you have mentioned in your project details.

$37 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

How to calculate drop factor - C wright mills intersection of biography and history - How to find the effort force - Glow sticks in the freezer - Adverse possession victoria 15 years - Security as a service business model - D1 d2 d3 d4 situational leadership - Pula plantiffs really bad week part 2 - 325 - What is srs in statistics - What is american ethnic literature - Product strategies in international marketing - Gain fireworks sweet sizzle discontinued - Bosch vp44 injector pump - 7 pillars of inclusion - Disney values and mission statement - Assignment 09/28 - Freddie fuller the singing cowboy - Advantages of standard addition - What i have learned so far - Tourette Syndrome - Partner k950 fuel mix ratio - Kotter 8 steps to change - Dowling festing and engle 2013 - Gram stain lab report results - Hamilton new zealand postcode - General physics 1 module - Frank rodriguez greenway automotive - Rainbow chicken share price - Heath communications - ¿cuáles son tres formas de decir headset? - Snhu acc 202 final project presentation - Mentoring Philosophy - Iso 27001 requirements checklist - Mushroom reef marine sanctuary - Sonny blues questions and answers - Riba part 3 criteria - Business - A disk with an initial angular velocity - Essentials of business communication 11th edition pdf free - The tell-tale heart pdf - Limewater test equation - Ja mcclelland ballymena mart - Ucd admissions office number - Cloud Computing - What is step voltage - Collect, compare and contrast economic data on two countries - Nursing Leadership DB#4 - Ch 14 mini sim on integrated marketing communications - Dalene kurtis neil strauss - Communication mosaics an introduction to the field of communication - Lions international insurance certificate - Scope of practice conflict in nursing - The history of dna worksheet answer key - Elastic strain energy formula - Wk6 DQ - Data Analysis & Business Intelligence - A sickeningly sweet baby boy - As a presentation aid multimedia - Electron shell configuration of barium - Unimelb bachelor of science course planning - Andalusian stallions at stud - What is the second thinksafe step - Anu supersearch - When i heard the learn d astronomer paraphrase - Organisational Theory- Final Paper - A histogram aids in analyzing the of the data - Examples of product adaptation in foreign markets - Issa sports nutrition case study - Why does cryptography software fail - Batman vs superman essay - Causes of cyberbullying essay - Chapter 15 vehicle spotting latin translation - 2h2 o2 2h2o in words - What strategic issues and problems merit front burner managerial attention - Focus on the movement of traditional IT staff - JOB EXPERIENCE - Vice and virtue in everyday life pdf - 8 gmt time zone - Starbucks barista espresso machine manual pdf - The raven annabel lee - HR Strategies Assignment - The opportunity cost of producing one more quart of olive oil in greece is - Sage mobile payments app - Penn foster written communication writing assignment - Almighty suspect twitter mentions lyrics - Jack the ripper doc - Henny penny computron 8000 e10 error - Communication - What is the curse of the scottish play - Adf transition training and skills guide - Storage networking fundamentals pdf download - Vera bradley case study - Racq roadside assistance options - C06 Online Exam 3_05 SCORE 100 PERCENT - Tuesdays with morrie pdf 192 pages - Academic journal of interdisciplinary studies - Explain how enterprise applications improve organizational performance - Grasslin uk ltd tonbridge kent - Tropicana packaging case study - Critical analysis/ discussion reply