Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Under armour goals and objectives

01/12/2021 Client: muhammad11 Deadline: 2 Day

Under Armour

Under Armour

22 April 2019

Table of Contents

Executive Summary (3)

Corporate Overview (4)

Internal Audit/Analysis (5)

Management (5)

Financial (7)

Marketing (11)

Resources/Capabilities (13)

External Analysis (14)

Macro Factors (!4)

Micro Factors (15)

Global Core Competencies (17)

Current Global Strategy and Position (17)

Global Potential (17)

SWOT (18)

Core Competencies (20)

Strategic Recommendations (22)

New Global Strategy (24)

Pro Forma Financial projections (29)

References (33)

Appendix (37)

Executive Summary

Under Armour is an Athletic Apparel and Footwear company missioned around the concept of bettering athletes’ lives. Their patented, innovative fabrics, unique logo, and endorsement-stacked advertising have made them a staple of the industry, much to the likes of their most comparable competitors, Nike and Adidas. They operate across five global continents, and sell their products through a variety of distribution channels including, but not limited to, Wholesale and Direct-to-Consumer.

Competition in Under Armour’s consumer market is difficult, both domestically and internationally. Established brands like Under Armour and Nike are being forced to innovate, as “Athleisurewear” companies like Lululemon are stealing domestic market share of women and children’s sales, which now drive the industry. Under Armour has been slow to adapt, and as a result, have taken a hit in domestic sales and market share.

Despite domestic difficulties, Under Armour has enjoyed continued success in international growth. What once accounted for less than 5% of global sales in 2013, International sales are now 28% of Under Armour’s business and brought in $1.4 Billion in 2018 sales.

Under Armour needs to decide on potential next steps. Their domestic sales are on a decline, and the revisions necessary to their recovery will be costly. Additionally, the domestic retail market is quickly shifting towards e-commerce, as retailers offering Under Armour and other comparable products are closing physical stores more than ever before. On the other hand, international business is growing at rapid speed, and many profitable markets remain relatively untapped.

Under Armour prides themselves on domestic sales, but their future success is dependent upon continued international growth. Of all potential international markets, the two geographic regions showing the most valuable year-over-year growth have been Asia and Europe/Middle East. Under Armour already has an established presence in Asia’s most valuable market, China, along with smaller markets like Japan. Their next move needs to be penetrating the Indian market. Undoubtedly the second largest market within Asia, India shows great promise for Under Armour. With a large increase in demand for retail space in 2018 and a pre-established e-commerce agreement with Amazon, India fits Under Armour’s current business model, and should be used as their Asian headquarters. Physical Under Armour storefronts in India’s largest, wealthiest Urban cities featuring their high-quality products at a premium price point will allow for Under Armour to continue growing internationally.

Success of this strategy will have Under Armour on pace to being a predominantly international company within the next decade. Much to the success of Nike, this trend is a good one for Under Armour, and should be expanded upon constantly.

Corporate Overview

Under Armour is a global multi-billion-dollar firm that deals with the sales of footwear, sports, and casual apparel and accessories. The company was founded on September 26, 1996, by Kevin Plank, and is headquartered in Baltimore, Maryland. The company also has numerous international offices in places like Amsterdam, which serves as their European headquarters, London, and Mexico. The idea behind the initiation of the company came from Plank’s days as a football player at the University of Maryland. He noticed that the sports apparel he was using was uncomfortable, and felt that the sports apparel industry was lacking a high-quality alternative for high-level athletic performance. As a result, he started Under Armour, which began as a small-scale business in his grandmother’s yard using only his small car as a means of transporting product to his customers. By the end of his first year, he accumulated a total of $17,000 and moved to Baltimore, where the company is still headquartered to this day. Today, the company stands as one of the renowned companies in sports and casual wear, selling to the United States of America and countries abroad (Under Armour, 2018).

Under Armour’s mission statement is coined around their need to better athletes via passion, design, and their continued efforts to innovate in the market. What motivated Plank was that him and his teammates were constantly struggling with the accumulation of sweat in their performance gear, leaving them wet during games and practices. As a result, he innovated a kit that would absorb most of the athletes’ sweat, making sure that they remain dry during training sessions and playing time. It was his desire to better the lives of athletes during competition, and this is what motivates the company's mission statement. Since founding the company, Plank and his team have constantly been exploring ways to improve their brand, hoping to better the lives of athletes, and society in general. This is recognized within Under Armour as a core value, which drives their continued effort towards excellence.

Under Armour’s short-term objective of emphasis is to offer adequate staffing. This entails a continued effort to diversify the company with building overseas offices to help in the smoothening of the various continued company activities abroad.

The other short-term objectives set by the company include bettering their current revenues, analyzed by setting attainable targets in the next financial year. For instance, in the last quarter of the 2017 financial year, Under Armour aimed to reach a target of $7.5 billion in revenues in 2018, which they achieved.

Moreover, the company has also set a short-term objective to ensure that employee satisfaction is attained and sustained, hoping to therefore improve the company’s productivity. For instance, the company recently decided to refer to employees as ‘teammates’, and feedback suggests that it has increased both employee satisfaction and productivity.

On the other hand, their long-term objective is inclined to their need to achieve adequate revenue growth and remain competitive with other renowned companies in their market like Nike Inc. They believe that in the next five years, it will be the best global sports apparel and casual wear seller in the industry. Tying into that, another long-term objective is to penetrate into a number of its previously untapped markets, including parts of Africa and Asia. Currently, Under Armour is aimed at expanding its market to many countries within Africa, and the interior parts of Asia.

Under Armour’s corporate strategy generally lies within their distribution and marketing strategies. Under Armour entrusts most of its corporate strategy on innovation. The company is using this corporate strategy to innovate high tech products that satisfy the needs of their current and future consumers. The company has been attempting to diversify by selling new products to previously unreached customers. For example, the company has recently indulged in the sale of football cleats, which has shown significant short-term growth.

The company is also investing in a combination of direct-to-consumer categories. As a result, Under Armour has been rapidly opening up new stores and offices in different parts of the world to ensure that they get more direct contact with their consumers. A recent product diversification campaign has also seen the company come up with adapted apparel and footwear tailor-made specifically for women and children.

Under Armour boosts their corporate strategy through brand endorsement strategies like using athletes to advertise their products. Additionally, they offer full uniform sponsorships to various collegiate and professional athletics teams in America, as well as individual sports personnel.

Internal Analysis

Management:

Under Armour’s Board of Directors includes a number of key individuals. They have various responsibilities, beginning with evaluating the company and its management. The board consists of the following individuals:

· Kevin Plank- Chief Executive Officer, Chairman of the Board & President

· George W. Bodenheimer- Former President of ESPN, Inc. and ABC Sports

· Douglas E. Coltharp- Executive Vice President and Chief Financial Officer, Encompass Health Corporation

· Jerri L. DeVard- Executive Vice President, Chief Customer Officer of Home Depot, Inc.

· Mohamed El-Erian- Former Chief Executive Officer and Co-Chief Investment Officer of PIMCO

· Karen W. Katz- Former President and Chief Executive Officer, Neiman Marcus Group LTD LLC

· A.B. Krongard- Former Chief Executive Officer and Chairman, Alex.Brown, Incorporated

· William R. McDermott- Chief Executive Officer and Executive Board Member, SAP SE

· Eric T. Olson- Admiral U.S. Navy (Retired) and former Commander, U.S. Special Operations Command

· Harvey L. Sanders- Former Chief Executive Officer and Chairman, Nautica Enterprises, Inc.

This board is incredibly diverse. It includes CEOs of successful companies, military leaders, and professionals offering expertise within a wide range of industries. This group brings many different perspectives to the table, leading to a well-rounded thought process. The main function of the Board is oversight, which includes “defining and enforcing standards of accountability that enable executive management to execute their responsibilities fully and in the interests of shareholders” (Under Armour, 2017).

Corporate Social Responsibility is embedded into Under Armour’s core values. UA’s guiding goals include:

· “Engaging with suppliers to support the factories that, and workers who, make our products

· Improving our materials and design, which determine a significant share of our impacts from our vision to products’ end of life – and is an area where we have more control to promote cleaner and healthier environments

· Enhancing sustainable practices in our corporate, retail, logistics, and owned manufacturing operations” (Under Armour, 2017)

These guiding goals are used as the framework to which individual goals and strategies are set. Under Armour also has a sustainability vision statement that ties directly to their brand. The statement reads, “WE own a strategic advantage because we WILL innovatively design our products and operate our business in ways that makes athletes better, provides high and long-term stakeholder value, PROTECT our customers, our team and our partners’ teams and ensure that we efficiently use resources to sustainably build OUR HOUSE” (Under Armour, 2017). Along with these overarching themes and goals, the CSR report identifies strategic priorities. They aim to align with the Fair Labor Association’s code of conduct. Specially, Under Armour is looking to work with suppliers on promoting ethical and continuous improvement in supply chain practices, as well as enhancing internal environmental initiatives to reduce emissions (Under Armour, 2017). In March of 2019, Under Armour’s efforts were proven successful as the company was accredited by the Fair Labor Association (FLA). According to the FLA, this recognition “confirms the company has strong policies and practices in place to set goals, monitor, and remediate problems to improve conditions for the workers within its global supply chain” (PR Newswire, 2019).

Under Armour set near-term goals in 2017, many of which are still in progress. The near-term goals are separated into five categories. These different categories include social and labor standards, advance materials sustainability, reduce energy and water consumption, reduce waste, and improve packaging. Certain goals, such as meeting FLA requirements, have been hit. Others, such as increasing the use of recycled polyester to at least 15% of sourced polyester by 2020, are still in progress (see Table 1).

Financial:

A financial analysis of Under Armour focuses on profitability, liquidity, efficiency, leverage, and investor performance for the years 2017 and 2018.

Profitability

Ratio

2017

2018

Gross margin

44.99

45.07

Net profit margin

-0.97

-0.89

Return on Assets

-1.26

-1.12

Return on Equity

-2.38

-2.29

Profitability ratios indicate the ability of the firm to achieve profits from the generated revenues. First is Gross Margin, which compares gross profit to revenues (Watson, and Head, 2010). Despite a rise in the cost of goods sold from $2,737,830 in 2017 to $2,852,714 in 2018, Gross Margin has increased from 44.99% to 45.07% (About.underarmour.com, 2018). A rise in the gross margin (though very slightly) is favorable. In the case of Under Armour, the gross profit was positively influenced by the reduction in promotional activity, improved product cost, increase in international and Connected Fitness operations, and reduced air freight. However, the positive effect was offset by charges related to restructuring.

Second is Net Profit Margin, comparing Net Profit to the total revenues of the firm. Under Armour realized net losses of $46,302,000 in 2018, compared to $48,260,000 in 2017 (About.underarmour.com, 2018). Thus, net loss has affected the net profit margin as shown by ratios of -0.89 in 2018, compared to -0.97 in 2017. This ratio is unfavorable, as it indicates poor management of operating and non-operating expenses. Expenses exceeded the revenues collected leading to net loss (Rich et al., 2011). Therefore, it can be said that UA has profitability problems.

Return on Assets (ROA) was -1.26 in 2017, compared to -1.12 in 2018. Despite a rise in total average assets in 2018, UA did not manage to improve its Net Income in the same proportion. Thus, UA is less than satisfactory in generating profits from total assets investment, hence poor profitability.

A similar trend is observed whereby the Return on Equity (ROE) was -2.38 in 2017 and -2.29 in 2018. Even though total shareholders’ equity declined in 2018, net income is extremely low. This implies that Under Armour has failed to optimally utilize equity finances to improve the profitability problems evident by net losses in both years. Operating segments such as North America and EMEA made massive operating losses in 2018. Furthermore, operating expenses such as selling, general and administrative expense rose by 4%. Another reason for the high net losses is restructuring costs of $203.9 million, which have massively reduced net operating incomes (About.underarmour.com, 2018). Overall, the profitability is lacking, hence management must work out a plan to reduce operating costs and improve performance of loss-making segments.

Efficiency

Ratio

2017

2018

Receivables Turnover

8.08

8.23

Days Sales Outstanding

45.19

44.36

Payables Period

64.71

71.78

Inventory Turnover

2.64

2.62

Days Inventory

138.39

139.34

Efficiency ratios show how management utilizes working capital items to improve operating results. The first ratio is the Receivable Turnover whereby a higher turnover is preferable as it would indicate increased conversion of credit sales into cash. The ratio has increased from 8.08 times in 2017 to 8.23 times in 2018. This implies that Under Armour has higher effectiveness in collection of cash from sales made in credit. This is also evident by fewer days sales outstanding of 44 days in 2018 compared to 45 days in 2017. Overall, the firm has slightly improved its efficiencies in collection of debtors.

Second is the accounts payables period, which increased from 64 days to 71 days. This means that Under Armour is taking longer to pay suppliers. This is favorable as the firm would have collected all credit sales from the same credit suppliers, and thus would have cash to pay creditors. Overall, the firm is efficient in payment of payables as a longer period allows it to collect debt before making payments to creditors.

Last is the management of inventory. To improve cash flow, it is important to quickly turn stocks into cash (Collier, 2015). The Inventory Turnover has remained stable at 2.6 times during the period, whereas the Days Inventory has also remained at around 139 days. As Under Armour takes an average of 139 days to convert its inventories into cash, yet its payable period is around half of the same period, the firm is not efficient in management of inventories. Such a high Days Inventory is unfavorable, as it shows that cash is held in unsold trading stocks for too long, yet the firm is expected to make payment to creditors in a shorter period. Evidence shows that inventories represent 39.3% of total current assets, which is substantial, and could affect liquidity.

Liquidity

Ratio

2017

2018

Current Ratio

2.20

1.97

Quick Acid Ratio

0.87

0.92

Liquidity is necessary in meeting financial dues that fall within the current financial period. The Current Ratio is the primary indicator of liquidity, comparing current assets to the current liabilities. The ratio has declined from 2.20 in 2017 to 1.97 in 2018. Despite the declining trend, which is not favorable, the Current Ratio remains strong, as current assets are almost twice the amount of current liabilities. With ratios of close to 2, it means that Under Armour has enough current assets for dues that fall within the current financial year.

Liquidity is also shown by the Quick Ratio. Mainly, quick assets (assets that are convertible into cash within 90 days) are compared to the total current liabilities. The quick ratio has increased from 0.87 in 2017 to 0.92 in 2018. It implies that Under Armour has strong liquidity as shown by ratios close to 1.

Leverage

Ratio

2017

2018

Financial Leverage

1.98

2.10

Debt/Equity

0.98

1.10

Debt to Total Assets

49.61

52.49

The Debt- to- Equity Ratio is the primary determinant of leverage. A comparison of total liabilities to equity shows a ratio of 0.98 in 2017, rising to 1.1 in 2018. This means that the company tries to keep equal proportion of debt to equity financing, but with a slight increase in debt in 2018. A ratio of 1.1 implies Under Armour is not taking too much debt (relative to equity), especially during a period where profitability has been low, hence the need to avoid the burden of excess interest payments.

Looking at the proportion of Debt to Total Assets, the firm had financed 49.6% of its total assets through debt in 2017, compared to 52.49% in 2018. Mostly, a ratio below 0.5 is considered good, hence the ratio is acceptable at 0.52. Additionally, since the ratio has not increased significantly in the 2017-18 period, Under Armour is still not a risky investment, as the firm could still secure loans for future projects.

Last is Financial Leverage. It compares the total assets of the company against the shareholders' equity (Rich, 2012). The ratio has increased from 1.98 in 2017 to 2.10 in 2018. A ratio of 2.1 is fairly conservative, hence no significant financial risk. Specifically, it implies that for every dollar in equity, there is $2.1 in total assets. Since the ratio has increased, it means that Under Armour is trying to use more leverage but at a fairly conservative level.

Investor (Market)

Ratio

2017

2018

Earnings per Share

-0.11

-0.10

Dividends per share

-

-

Book Value Per Share

4.75

4.47

First are Earnings per Share (EPS). EPS is -0.11 in 2017 and -0.10 in 2018. This is because the company made net losses (About.underarmour.com, 2018). This is unfavorable, as investors will have to go without returns from their investment. It could result in negative perceptions about company performance, and thus adversely affect the firms’ value of shares. With losses, dividends were not paid, hence negative stock value following negative earnings announcements (Collier, 2015).

Lastly, the Book Value per Share shows share value has declined from 4.75 in 2017 to 4.47 in 2018. The Book Value per Share of Under Armour has declined due to losses in 2018. Thus, the stocks may appear overvalued and become less attractive to investors.

Under Armour had good revenues in 2018 that increased by 4%. The strategy of the company is to raise sales through product innovation, investment in distribution channels, as well as international expansion. With the ongoing restructuring of operations, profitability was hit hard, as was the returns to investors. Profitability has been poor, as shown by net losses, and this is attributable to high operating costs such as the rise in SG&A expenses by 4% (About.underarmour.com, 2018). Therefore, profitability and efficiency are two performance areas where the company needs to strategize to overcome current inefficiencies. As for the financial position, the company has good liquidity, and its gearing position is fairly conservative. The rise in use of leverage is a critical issue, given the challenges in generating enough operating income to meet high operating costs and finance costs. The effect of poor profitability is lack of earnings to investors, which translates to a drop in stock value in the markets.

Marketing:

Under Armour aims to offer performance alternative products geared towards an active lifestyle for male, female, and youth consumers. Their collection of apparel, footwear, and accessories are primarily targeted towards consumers for use in athletic or training activities (Under Armour, 2018).

Under Armour generated $3.74 Billion in Net Sales within the United States during 2018. This represents a $1.55 Billion increase since 2013, but a $.26 Billion decrease since their peak in 2016. Their 2018 United States Sales accounted for 72% of their Global Sales, representing a 15% decrease since 2015. Internationally, Under Armour generated $1.34 Billion in 2018 Net Sales, representing a close to $1 Billion increase since 2013. International sales have increased by at least 20% every year since 2013, and accounted for 26% of Global Sales in 2018, doubling its 11.5% in 2015 (Statista).

More specifically, the EMEA (Europe, Middle East and Africa) and Asia-Pacific geographic segments continue to account for a greater portion of Under Armour’s sales year-after-year. Just 4 years ago, those geographic segments only accounted for $350 Million, or 9%, of Under Armour’s sales. In 2018, they were responsible for 22% of all Global Sales, bringing in just over $1.1 Billion (Statista).

Latin America accounted for roughly 4% of Global Sales in 2018, but growth in that segment has been minuscule.

Under Armour sells their products through a variety of distribution channels. A majority of their business is done with Wholesalers, which accounted for 60% of their sales in 2018. This represents an 8.6% decrease from 2012. An increasing amount of Under Armour’s business is now being distributed directly to the consumer. This accounted for 35% of their sales in 2018, and represents a 6% increase from 2012. The remaining 5% of sales comes from Licensing and their “Connected Fitness” application (Statista).

67% of Under Armour’s sales in 2018 came from their various apparel brands, representing an 8.6% decrease from 2012. Their footwear sales accounted for 20% of their business in 2018, representing a 7% increase from 2012. Over the last 7 years, roughly 87% of all Under Armour sales have come from these two product categories. The remaining 13% of sales comes from their Accessories, Licensing, and Connected Fitness application. Those figures have remained relatively stagnant since 2012, never increasing or decreasing by more than 1% of Net Sales Share (Statista).

As Under Armour’s sales have increased over the last 5 years, so has their marketing budget. Although they do not allocate a fixed percentage of profits towards marketing, Under Armour has invested anywhere from 8-12% of their sales towards marketing since 2012, depending on the year. In 2017, Under Armour spend $565 Million on marketing, more than doubling their investment in 2012. The increase in marketing spending can be linked to their global expansion. Since 2012, Under Armour has entered geographic segments like Europe, Asia, and Latin America. Because of that, along with domestic expansion, Under Armour has nearly tripled its global workforce in the last five years. What was once 5,900 employees in 2012 is now just over 15,000 employees (Statista).

Under Armour is also highly involved in supplying products for the NFL, NBA, and MLB, along with many high-level collegiate conferences. They are involved in sponsorships with some of the most highly respected professional athletes in the world, like Stephen Curry, Bryce Harper and Jordan Spieth.

Under Armour also has a large media presence in order to promote their products globally. “We feature our products in a variety of national digital, broadcast, and print media outlets. We also utilize social and mobile media to engage consumers and promote connectivity with our brand and our products” (Under Armour, 2018).

Resources/ Capabilities:

Under Armour developed a competitive advantage as an early mover in the industry. CEO Kevin Plank personally marketed his synthetic-based shirt to individual athletes as well as teams. His efforts spread through word of mouth and endless positive reviews to spark interest in the athletic community (Baer, 2015). As the first athletic company to create clothing that is sweat-resistant, Under Armour was able to make immediate strides in the market. This early mover advantage through the use of material that the athletic community had not previously seen led to Under Armour’s greatest capability: innovation. They originally used their synthetic material to create t-shirts, but then expanded it to everything from long-sleeve shirts to compression shorts and leggings, creating gear for warm temperatures and cold temperatures. There were sizes and styles for men, women, and children. Under Armour was able to target a wide range of demographics with clothing that had superior performance to anyone else in the industry. Under Armour was an innovator.

One of the main problems that Under Armour is facing is that other companies have caught up to them in that space. Under Armour has failed to stay ahead of the curve. In fact, Under Armour is now being criticized for a lack of innovation in comparison to Nike, Lululemon, and Adidas (Lango, 2019). Under Armour has failed to follow the consumer shift to the athleisure market. As an innovator of performance-based apparel, Under Armour has continued its focus on performance. Performance will always be an important driver of sales for athletic companies so this focus should be profitable. The problem is that Under Armour is lagging in this segment as well, falling behind competitors such as Nike in areas such as technology (Lango, 2019).

Under Armour’s competitive advantage can still be innovation and this innovation still falls under the performance category. Despite recent struggles, Under Armour has not shied away from this mission. Their recent focus has been on performance sneakers. They released new models of their HOVR running shoes in 2019. These shoes are built for performance with different types of runners in mind. They are technology driven, with the ability to be paired via Bluetooth to Under Armour’s MapMyRun app (Alvarez, 2019). The idea behind the shoes is that the technology will attract hardcore runners who want to be able to track their performance. The technology in the shoes transmits key data to the app, including measures such as cadence, distance, pace, stride, and steps. The app then takes this information and provides tips on how to improve performance, such as advice on how to improve your stride. Along with performance advice, the app also provides information pertaining to injury-prevention (Alvarez, 2019). Overall, the technology paired with the HOVR shoes is impressive and innovative. This is Under Armour’s latest attempt to regain market attention through an innovative, breakthrough product.

External Analysis

Macro Factors:

Among the main macro factors that this analysis reviews includes institutional considerations, demographic, economic, and technological forces, alongside other country-specific considerations. Some of the key institutional considerations include accounting/financial analysis and business analysis. From a financial perspective, there is a concern about the declining profit margins of Under Armour, with a subsequent decrease in asset turnovers, and an increase in leverage (Gray, 2018). The decreasing turnovers for the firm’s assets are mostly attributed to the growth in capital and investment expenditures which in turn increases the company’s leverage due to the expansion efforts (Statista, 2019). Notably, UA ranks amongst its peers in terms of solvency and liquidity.

From an accounting perspective, the firm’s revenue recognition approaches are rather conservative, given the substantial deductions resulting from expected discounts, rebates, and returns. One of the concerning metrics in the firm’s FIFO accounting system is the conversion cycle for cash which has grown by over 14% from 2014 to 2018 (Statista, 2019).

The business analysis perspective, on the other hand, shows that the company has a diversified product mix that spans more than eighteen countries globally. Most of Under Armour’s sales are through wholesale distribution channels that are made up of retailers. Under Armour has also made focal investments through its technology-based platform, Connected Fitness, thus aiming at being an industry leader regarding wearable technology.

The demographic factors facing Under Armour include age, population and sex. Regarding age and population, Under Armour’s main target is people who love sporting activities, including competitive and recreational sports (Lyons, 2019). In a recent advertising campaign, UA’s main target was women between the ages of eighteen and thirty-four, a segment that generates notable revenues for the company. In terms of sex/gender, Under Armour was primarily founded as a brand to exclusively serve men involved in competitive sports. However, in 2003, the firm changed its strategy and began producing products for women, a segment that has significantly grown over the years to account for about 30% of the firm’s revenues (Under Armour, Inc., 2019). This has led to more intensive marketing campaigns aimed at growing the women’s products segment.

The economic forces that face Under Armour are mostly concerned with the income of the firm’s target audience. According to a 2014 survey, the average income of UA customers was above $50,000 per annum (Lyons, 2019). Albeit being a restrictive demographic for the firm’s goods, Kalogeropoulos (2019) posits that the growing awareness of the need to keep fit and healthy has led to a projected growth in the sports and apparel sector, thus marking a huge opportunity for the firm.

Technological forces for UA mostly revolve around the growing need to integrate digital innovations into sporting activities as a way of improving monitoring and outcomes. As such, as part of its central strategy of being an industry leader in wearable technologies, UA has partnered with tech firm HTC to create the UA HealthBox, a wearable wristband that features capabilities to monitor an individual’s heart rate, among other vitals (Under Armour, Inc., 2019). The company is also investing significantly in 3D Printing technologies to improve the efficiency and effectiveness of manufacturing processes (Withers, 2017). Other country-specific considerations include social-cultural issues that include workforce inclusivity through diversity, norms, and improved health awareness.

Micro Factors:

Competitive analysis assesses the intensity of rivalry from close competition against the firm and its interests. Competition rivalry from established firms, such as Nike and Adidas, is medium to high, while that posed by upcoming firms such as New Balance is lower, albeit growing over the last two years (Under Armour, Inc., 2019). According to Gray (2018), wholesale outlets such as Dicks Sporting Goods also have a specific level of bargaining power against UA since they have the liberty to substitute the firm's goods with those from companies offering better markups for similar products.

The global industry analysis can be analyzed by accessing the threat of new entrants into the industry, buyer bargaining power, and supplier bargaining powers. The threat of new entrants into the industry is currently medium (Under Armour, Inc., 2019). Due to the big size of the sports apparel, footwear and equipment industry, it is possible for newcomers to enter the market. However, the high capital and advertising costs that the apparel business requires could serve as a barrier.

Buyers have a medium to high level of bargaining power especially due to the variety of premium brands to choose from (Bromwich & Draper, 2018). Premium brands such as Nike and Adidas are markedly easy substitutes for UA Buyers. Additionally, other brands such as Reebok, Puma, and New Balance can also offer buyers the products they need at more lenient pricing, thus giving buyers a certain level of flexibility.

Conversely, the supplier bargaining power is low to medium especially due to the diversified supplier base. For example, by 2014, Under Armour had its manufacturing operations spread across fourteen nations and twenty-seven locations, thus having a diversity of suppliers to choose from (Withers, 2017). Therefore, UA suppliers have less liberty to bargain raw material prices since UA has a multitude of options to choose from.

The global industry analysis perspective also entails the current changes in taxation by the Trump administration, specifically border adjusted tax (Team, 2017). Over 65% of Under Armour’s products are manufactured in China, while 85% of the firm’s goods are sold locally. The new tax policy will thus have an impact on the post-tax value of UA’s goods from the overseas markets, thus having a significant negative effect on the profit margins of the firm.

Under Armour’s market share analysis reflects on the firm’s market share in relation to close rivals. UA’s market share has varied over the last three years. Since 2013, the firm’s revenues have grown from $2.27 billion to $5.2 billion in 2018, a 129% growth; this is mainly attributed to the firm’s market share growth in the U.S. (accounting for 14% sports products sales in the U.S.), thus rivaling Adidas in the American market and only second to Nike, Inc. (Bromwich & Draper, 2018; Thomas, 2019). The firm’s women’s apparel segment is also contributing significantly to this market share. However, according to Sonenshine (2018), UA has faced market share losses to older sports brands such as Puma since 2018 mostly due to drops in its stock price and market capitalization.

Global Core Competencies

Current Global Strategy and Position:

The Company has been investing in various global markets. Currently, the company has invested in North American countries, along with Asian and European nations. Globalization seems to be increasing the market share for the company, which is why the organization has a new global strategy to invest in new international markets. There are reasons that have prompted the company to globalize its operations. One of them is a good brand name. The company has been in operation since 1996 and it has created reputable brand awareness and value. This makes it easy for the company to market its products to both domestic and overseas markets. The company has been successful over the years and therefore it can easily gain acceptance in other countries. Another reason why the company has globalized its services is increased global competition. Under Armour’s competitors such as Nike, Adidas and Puma have globalized their international markets to increase their competitive advantage. To cope up with the competition, the company have invested in international markets to increase its market base.

Moreover, the availability of untapped markets is a reason why the company has invested in globalization. Sporting activities are practiced all over the world and therefore every country is a potential market. Although the company has not invested in all untapped markets, it has invested in some countries and the profits have increased significantly.

Global potential:

The current statistics indicate that Under Armour, despite its reputation as one of the greatest sports apparel and casual wear company, has not fully unleashed its potential, hence leaving a large number of potential markets (Untapped markets) across the globe. For instance, since its founding in 1996, the company has been majorly based in North America, and less in other overseas markets, such as the EMEA region, Asia Pacific, and Latin America. As a result, the company has been trying really hard to come up with strategies to get into the global markets and make its presence felt in the new areas (Thompson, 2016). The global strategy consists of strategies that will facilitate efficient globalization for the company (Under Armour, 2019). One of the selected strategies is innovation. Moving to new countries require innovation as the customer preferences vary from one country to another. Therefore, innovating products must be designed to meet customer needs. Another strategy is the use of modern technology. Globalization leads to increased operating costs which call for strategies to reduce costs. Modern technology will facilitate automation which in turn will reduce operational and production costs.

In Africa for instance, the various selected countries for the new global strategies are Egypt, Nigeria, and Zambia. Under Armour does not have huge investments in Africa, but these three African countries can be good for marketing. These countries have great sporting activities that form a good market for the organization.

The initial activity of the implementation strategy will be the collection of data that will be analyzed to determine the viability of the international markets. The next activity of the implementation strategy is requirement specification (Lee & Kahle, 2016). At this stage, the requirements for the implementation will be identified and defined. Some of the requirements to be identified are the required staff, executives, capital, marketing resources, and technology requirements. Finally, the plan will be implemented.

For the plan to work, some external considerations must be made. These considerations include the politics of the target country, demographics, economic classes, technological advancements, and legal requirements.

Internal conditions are the major determinants of the success of any strategy. The company must consider its technology capabilities before moving to overseas markets. This is important because technology has become a crucial part of business success. Other internal considerations that must be made include staffing and compensation packages, corporate culture and time required to implement the new global strategy.

SWOT Analysis:

Strengths

Runaway growth:

Over the recent past Under Armour boasts of its continued growth and become one of the exponentially growing companies in the U.S. in the past when their sales were less up to $300 million, the company was not even known and it was not even in the league of giant sports apparel companies like Adidas and Nike Inc (Craft.co, 2019). The company, however, has proved deviant over the years and did all sorts of strategic planning to see its sales skyrocket to a total of $3 billion and above representing a total increase of up to 20% in its total revenues. The increase in their revenues and hence the growth has seen them rise above Adidas in terms and sales and net worth thanks to its sweat-wicking apparel that it leveraged on.

Trendy advertising:

The recent agreements on marketing have proved to be another source of strength. For instance, the advert with Stephen Curry of Golden State Warriors and Jordan Spieth who just won the U.S Open golf tournament. These forms of trendy advertising coupled with a number of campaigns in the form of both social and digital campaigns is helping the company gain more customers especially the young generation that takes these athletes as their icons.

Weaknesses

Heavy spending on investment:

The high expenditure on investment is a cause of concern as it is becoming a weakness for the company day in day out. There is a greater call for alarm as the company is investing a lot, especially in brand endorsement leaving out critical areas of strategic planning such as innovation of products, supply chain upgrades, expansion of the overseas potential market among many other concerns. Heavy spending means that the company’s dividends will be a little bit delayed and this could become a detriment to any investor who would have wanted to invest their money with the company.

Opportunities

Footwear:

Although the company does not hold the biggest share of the footwear market, it is still a good thing for them in that they are planning to increase their sales to achieve a growth of up to 30% in the market in the near future. The opportunity will enable the company to constantly grow in its bid to be ahead of the giant Nike in the sports apparel industry. Product innovation has proved to be essential for the company’s growth in the recent past as their modified modern sneakers have created a good rapport in the market.

Distributing to consumers directly:

In addition to the company’s large share in domestic channels of wholesale distribution, it has been working on its retail network in the recent past. The company is working to build retail shops that will aim at supplying their products directly to the consumers in the unexploited suburban and rural U.S markets.

Expansion overseas:

The pace at which the company is growing is exponential and this actually means that they will become the best company in the market if they just continue doing what they are doing best. The Set targets of $7.5 billion in 2018 and $10 billion by 2020 will actually guarantee the company an international image and hence expansion to the overseas market.

Threats

Existing & Potential Competition:

The Company currently faces a giant company, Nike, that has been in the market for quite some time now and there are definitely a number of risks associated with this. Nike Inc. beats them with its outstanding net worth of over $6 billion in cash assets alone as well as a globally recognized image. Other competitors that are a threat to Under Armour include Adidas and Lululemon.

Endorsement Decisions:

Under Armour places its bet on upcoming and established athletes. Their recent partnership with the likes of Stephen Curry and Jordan Spieth paid off well but there are speculations that they may fall into problems in the future if they are not careful to do their brand endorsement with only well-known and established athletes.

Core Competencies:

The organization has some core competencies that facilitate its success. The following are the core competencies in the organization;

Leadership:

Under Armour has a good leadership structure that has been key in achieving organizational goals. The inspirational leadership style has been able to motivate employees to improve productivity. The CEO, Kevin Plank ensures that the staff members of his company are well motivated. Moreover, he hires qualified leaders to run various units of organizations. Good leadership has led to an improvement in the organization’s competitive advantage.

Quality personnel:

The organization has a good employee selection and training policy that ensures that quality staff members are hired. Employees are one of the most important elements of an organization and their performance determines the success of a company. This is why the company has invested heavily in the welfare of the staff members. The company also has training programs for its personnel to enhance their skills which in turn improve the productivity in the organization. It is important to note that the organization has a good employee compensation policy that ensures that each staff members is compensated appropriately.

Modern Technology:

The advancement of technology has transformed businesses to be technology-dependent. Technology improves business processes and this is why Under Armour uses modern technology for many business processes. Modern production equipment has facilitated automation which has cut down on production costs. Also, the Human Resource department has been able to reduce the number of employees due to automation. Also, Under Armour uses modern technology to improve the flow of information in the company. Communication and information sharing is faster in the organization. The company also uses modern data analysis tools to facilitate decision making. Business Intelligence through data warehousing and data mining helps the organization in compiling and organizing information from various departments which is used for decision making and analysis. This intelligence used to analyze the market patterns and precut future trends. It is also used to review the efficiency of current business processes.

Good marketing strategy:

The company has a good marketing strategy that has played a major role in promoting products and services. The company uses various marketing approaches to market its products and services. One of the approaches is direct marketing. This is whereby an organization sells its products directly to customers without going through intermediaries such as retailers and wholesalers. This approach is beneficial to both the company and the customers. The company sells the products at lowers prices as the costs of distribution are reduced. This attracts more customers which in turns increases the business’ market share.

Another approach used by the business is online marketing. Online marketing refers to the use of online platforms to market products and services. The company markets some of its products and services through the company’s website and social media sites such as Facebook, LinkedIn, Instagram, Pinterest, and Twitter. Social media marketing has been beneficial as it is cheap and it reaches a larger number of people. Under online marketing, the company uses targeted marketing whereby adverts are driven to specific customers based on their preferences and location. This an emerging trend in marketing as it saves time and improves the effectiveness and efficiency of marketing. Moreover, Under Armour uses partners with sports stars to market its products.

Strategic Recommendations

Our strategic recommendation is for Under Armour to focus its attention on current and potential International Markets. Our strategic evaluation stemmed from two separate analyses. We broke apart Under Armour’s North American market from its international market. As mentioned earlier, U.S. sales have decreased 15% since 2015 in terms of total global sales. International sales, on the other hand, have steadily increased by at least 20% every year since 2013. This glaring discrepancy, especially for a U.S. company that has historically relied on domestic sales, represents two separate opportunities for the company.

First, UA needs to understand the reasoning behind declining domestic sales. One of the major concerns with domestic sales is the “retail apocalypse”. Physical stores are rapidly closing as online shopping continues to grow. Under Armour has relied on retailers to promote their products, and these closings have undoubtedly impacted their business. Decline in the popularity of malls hit an all-time high with 9.1% vacant as of the third quarter of 2018. With malls closing, a number of key wholesalers for Under Armour are shutting down. One example is Foot Locker, who sells a wide variety of Under Armour apparel, with a focus on running and basketball sneakers. By Q3 2018, Foot Locker saw 110 stores close on the year (Danziger, 2018). Under Armour has responded by shifting its focus to its online presence. With individuals shifting to online shopping, Under Armour is following the consumer.

We are not focusing our strategic recommendation on improving domestic sales because we support the efforts and decisions that Under Armour has made to combat these issues. This shifted focus to online retail, as well as the continued effort to create innovative, performance-based products, will pay dividends over time.

Second, Under Armour needs to realize the desire for their products in the international market. Focusing more of their efforts on international business could prove beneficial, because despite its constant growth, they continue to fall short of top players in the international market. Still, Under Armour has a lot of room to grow internationally, and they have had continued success in their recent efforts.

One market that has been largely untapped by Under Armour is the Indian market. While retail property is being left vacant in the U.S., demand for retail space in India expected 81% growth in 2018 (IBEF, 2019). In addition, the market is one of the fasting growing in the world. Much of this growth can be credited to rising incomes and an increased digital presence. Along with the digital presence has come a rapidly growing e-commerce market. The combination of brick and mortar retail demand, online growth, and rising income makes India a massive target for international expansion (IBEF, 2019).

Under Armour’s mission is “To make all athletes better through passion, design and the relentless pursuit of innovation”. This mission will not be changing with a new strategic focus. We have found that the word ‘athlete’ has taken on a much more liberal meaning in current global culture, and for that reason, we feel this mission is still aligned with reaching Under Armour’s current target consumer. We want to take this mission, and continue to expand it globally.

Under Armour’s corporate objectives need to be altered to fit the global long-term trends of the industry in which they compete. Data in such areas suggest that domestic growth will be limited, if any, over the next five years. On the other hand, international growth has consistently increased, across several different geographic segments, over the last five years. Data projections insist that this trend will continue to occur, barring any major external setbacks in any particular market. That being said, Under Armour’s new short and long-term objectives need to be centered around capturing as much new international growth as possible for the foreseeable future, on top of building upon the success that they are currently experiencing in their established international markets.

Short-term, Under Armour should look to continue its international growth by an average of at least 15% over the next 3 years. The previous five years for Under Armour have shown slightly larger annual international growth, but some of that needs to be credited to its relatively new international presence. In 2013, Under Armour only saw sales of $137 Million, because at the time, their international presence was in its beginning stages, and only extended as far as Latin America. According to future projections, a 15% average international growth over the next 3 years will bring Under Armour’s international sales to right around $2 Billion in 2021, which would account for roughly 38% of total sales.

Long-Term, Under Armour should look to become a company with international sales that surpass domestic sales (at least 51% by 2029), in comparison with their greatest two global competitors, Nike and Adidas, who each generate at least 50% of their annual revenues from international sales. This conflicts heavily with Under Armour’s current organizational approach, but based on external forces and market trends, is the best approach in order to achieve and sustain long-term growth within the industry. Under Armour prides themselves as being a staple in American athletics, and while their connections to professional and collegiate athletics are solid, the market for athletic apparel and footwear is becoming more heavily saturated yearly, shown by a gradual decrease in Under Armour’s domestic sales over the last 7 quarters. On top of that, the desire to purchase these types of products in a physical retail store is diminishing, with the growth of e-commerce heavily cutting into retail sales across the industry. Physical stores are closing faster than they are being opened, and with apparel trends shifting more frequently, Under Armour is having trouble competing domestically with larger companies like Nike. All signs point to international sales being the driving force in Under Armour’s long-term success, and for that reason, we feel as if it needs to warrant a greater majority of their efforts for the next decade.

Ultimately, Under Armour is a global company, and for that reason, growth in any industry will improve the entirety of Under Armour’s bottom line. International sales growth, along with a continued adaptive domestic effort, will have Under Armour trending upward. We feel that a shift towards the ability to meet the objectives above will improve Under Armour’s sales by 12% by end of fiscal year 2021.

New Global Strategy

After analyzing all aspects of Under Armour’s global operations, we have decided that the best strategy for Under Armour, to reach the new objectives laid out above, is to enter into the Indian market. Analysis of the company, and the markets in which they compete, ultimately led us to decide towards greater international expansion, instead of domestic improvisations. International growth has been crucial for Under Armour’s small annual revenue increases as of late, and all trends lead us to believe that the fate of this company relies upon entering new international markets.

We ultimately decided on entering the Indian market over other promising markets in Africa and Europe for a number of reasons. First and most notably was the size of India. Aside from their overwhelming populations (1.2 Billion), India is the second largest apparel market in Asia when analyzing market value, falling only behind China. Under Armour’s business in China represents a drastic percentage of Asian/Pacific revenues, and entrance into the region’s second largest apparel market shows great promise for expanding the growth and value of Under Armour in Asia. The Asian/ Pacific geographic region accounted for $588 Million of Under Armour’s $1.3 Billion International sales last year, all while only being penetrated by Under Armour in 2015 (Statista). To gain 40% of all International sales after only being present in the region for four years speaks to the success that Under Armour is having in their current Asian markets, and was very attractive when deciding which market to enter next.

Secondly, the Market Demand for clothing in India has doubled since 2014, growing from $7.87 Billion to $15.03 Billion. Additionally, the value of the apparel/shoe market in India is projected to double its 2014 value by year 2020. Looking further down the road, by 2022, the Indian apparel/shoe market value is projected to be valued at $76.65 Billion, which represents close to 50% growth from the current value of $54.8 Billion in only four years (Statista). All future projections state that the demand for product types that fit Under Armour’s portfolio is only going to increase in India as time goes on.

Lastly was that the Indian market place fits Under Armour’s current business model. From a marketing perspective, “English enjoys the status of subsidiary official language but is the most important language for national, political, and commercial communication” (IndexMundi). Additionally, while the demand for physical store space is diminishing domestically, India is experienced the complete opposite. As mentioned earlier, demand for retail space has spiked in India, which is attractive to Under Armour, who still does 60% of their global business through in-store sales (Statista). India is also experiencing an increased digital presence, and Under Armour has taken already taken advantage of that. While only in operation for 18 months, Under Armour has been selling products digitally in India through an agreement with Amazon.

This initial test-run has shown promise moving forward, but in order for Under Armour to capture a favorable market share in India for the foreseeable future, they are going to need a much larger investment into the country. Simply having an online presence in India does not reach the type of market potential that is available in India. Share of online apparel and footwear in India was 7% in 2016, and while that number grew significantly from 1% in 2013, that leaves 93% of sales being done through some type of physical, in-store interaction. Looking at the future projection of the market displayed above, 7% of the $76 Billion market in 2022 leaves over $70 Billion in sales still being done through physical stores.

There are two main components in our plan to enter the Indian market. From a short-term outlook, Under Armour needs to establish a physical presence in India’s largest, wealthiest cities, by opening more brick and mortar stores. The stores should not be through retailers, but instead, should be exclusively Under Armour stores. Having a location where potential consumers can walk around to see, feel, and experience Under Armour firsthand is vital, due to Under Armour’s patented fabric being a staple of their premium quality perception. These locations will not only give people an opportunity to try out merchandise, but also get a feel for the brand, and what Under Armour can provide for an athlete in terms of performance. Although people currently purchase Under Armour merchandise via Amazon in India, the in-store experience will be important for a massive population of people who have not had that experience.

In the U.S., people have seen UA in stores for years. They know it and trust it, which is why the in-store experience is fading and online shopping is increasing. In India, people do not yet have that trusting relationship with the company.

Since our beginning on this proposal, Under Armour actually did open up a store in India. It is located within one of the country’s largest malls in New Delhi, and officially opened up their doors for business just last month. UA brought legendary Olympic swimmer Michael Phelps, along with CEO Kevin Plank, for the grand opening (UA Newsroom, 2019). This was an important decision, because Phelps is known across the globe, unlike many of Under Armour’s other athletes who play American-based sports like football. The new location sticks to the strategy that UA is presenting in the U.S., marketing innovative products such as their HOVR sneakers. Aligning strategy across locations globally is important in holding on to one mission and company culture. Every location should be promoting the same brand. One location is certainly not enough to catch up to competitors who already have a strong presence in India, such as Nike, Adidas, and Puma.

The physical presence of UA will be a huge advantage in marketing the brand as a premium quality alternative sold at a competitive price point. Along with being important for Under Armour, physical stores are also growing in popularity in India. In the early 2000s, India only had three malls (Puri, 2018). The fad is relatively new, and India has prided itself in recent years on the coexistence of e-commerce and malls. Targeting malls in metro areas will be a great counterpart to the already existing online business that UA has in India.

For this strategy, we are targeting three of India’s most populated cities, who also rank in the top five when analyzing average net income. Chennai, India’s fourth largest city, is home to 7.8 Million and ranks third in per capita GDP. It has also been rated India’s safest city since 2015. Chennai will be a great supplemental market for Under Armour to target after its initial investment. A majority of our efforts will be focused on New Delhi and Mumbai. India’s two largest, wealthiest cities will be the best locations for Under Amour’s initial in-store launch (Lang). Consumers in these two cities spend more per-person than any other city in India, and will be the driving force of Under Armour’s success in India.

When targeting consumers in India, a focus needs to be put on Female consumers. “Women and Girl’s apparel dominated Indian Market Share Revenue in 2018, accounting for 38.39% of all apparel sales” (Statista). This is a good thing for Under Armour, as female sales have begun to drive the market domestically over the last three years, but will require a greater marketing effort on their behalf. Under Armour has been slow to adapt to market-altering forces like a shift in consumer focus, and for this strategy to be successful, they will need to capture this demographic.

Competition can best be described as broad, but medium in India. As in the United States, new entrants are to be expected a growing market like India. Under Armour is a few years behind its most comparable competition, Nike and Adidas, but with our short stint of online success, we feel as if we can compete right away. “Under Armour’s two closest substitute competitors, Nike and Adidas, represented a 0.8% and 0.9% Market Share of the apparel and footwear market in 2016” (Statista).

The combination of a new, in-store presence to supplement the new e-commerce success in India will lead UA towards its global 3-year 12% sales growth trajectory. Over the course of year one, we expect to open ten stores across New Delhi and Mumbai, and see a 2% growth effect . As construction continues in smaller markets like Chennai, along with a sharp increase in brand recognition, sales will jump higher in years two and three.

The second component of this plan is to begin constructing a new headquarters in India. Under Armour needs to fully commit to this expansion. Nike was an early mover in the Indian market but did not do so properly. They opened hundreds of stores throughout India and in 2017 announced a reduction of 20% of its employees in the country, while shifting its focus away from the Indian market (Martins, 2017). One of the main issues with Nike’s strategy was a failure to match their demographic with their price point. Nike apparel, similar to Under Armour, is expensive. They needed to have a more targeted approach. Opening this vast number of stores in India provides a great lesson for Under Armour. UA needs to open numerous stores but in major metro areas because the country as a whole looks for high value products at lower price points (Malviya, 2019). In order to sell innovative, high-tech products, Under Armour will need to target high income areas and specific Indian tech hubs for retail locations. Their India headquarters should also be built in a high-tech area. Because they are already targeting New Delhi for retail, this would be a great opportunity to expand operations in the nation’s capital. Aside from the heavy population and existing operation in New Delhi, opening a headquarters there would be beneficial in remaining close to legal decisions. Laws surrounding foreign companies in India have evolved a lot over the past ten years and it will be important for UA to remain close to future changes. Changes have increasingly moved towards a more welcoming policy, but India is dominated by small business owners, so giants like Under Armour pose an immediate threat. This is a great opportunity for UA, but one that will certainly be monitored by the Indian government. Using New Delhi as a home base will allow UA to remain close to decision-makers while also expanding in a wide-open market

Financial Projections

Income Statement:

Items

2018

percentage of sales

year 1 (2 %)

year2 (4%)

year 2

Year3

6%

year 3

Net revenues

5,193,185

102%

5297048.7

104%

5508930.648

106%

5839466.487

Cost of goods sold

2,852,714

52%

2,754,465.32

52%

2864643.937

52%

3036522.573

Gross profit

2,340,471

48%

2,542,583.38

2644286.711

48%

2802943.914

Selling, general and administrative expenses

2,182,339

37%

1,959,908.02

37%

2038304.34

37%

2160602.6

Restructuring and impairment charges

183,149

183,149

183,149

183,149

Income (loss) from operations

-25,017

399526.357

422,833

459,192

Interest expense, net

-33,568

-33,568

-33,568

-33,568

Other expense, net

-9,203

-9,203

-9,203

-9,203

Income (loss) before income taxes

-67,788

356,755.36

380,062

416,421

Income tax expense (benefit)

-20,552

35% of income

124,864.37

35%

133021.8299

35%

145747.4597

Income from equity method investment

934

934.00

934

934

Net income (loss)

-46,302

125,798.37

133955.8299

146681.4597

Balance Sheet & Cash Flows

Items

2018

% of sales

2019

2020 (at 4% of the sales)

Actual projections

2021 6%

Assets

Current assets

Cash and cash equivalents

557.0

10.7

56815.5

10.3

56816.7

10.1

59083.9

Total cash

557.0

10.7

56815.5

10.3

56816.7

10.1

59083.9

Receivables

653.0

12.6

66607.8

12.1

66609.2

11.9

69267.2

Inventories

1019.0

19.6

103940.7

18.9

103943.0

18.5

108090.7

Prepaid expenses

364.0

7.0

37129.0

6.7

37129.8

6.6

38611.4

Total current assets

2594.0

264493.0

321315.5

334137.2

Non-current assets

Net property, plant and equipment

827.0

15.9

84356.2

15.3

84358.1

15.0

87724.3

Goodwill

546.0

546.0

546.0

546.0

Intangible assets

42.0

42.0

42.0

42.0

Deferred income taxes

112.0

112.0

112.0

112.0

Other long-term assets

124.0

124.0

124.0

124.0

Total non-current asse...

1651.0

85180.2

85182.1

88548.3

Total assets

4245.0

349673.2

406497.6

422685.5

Liabilities

Current liabilities

Short-term debt

25.0

0.5

2550.1

0.5

2550.1

0.5

2651.9

Accounts payable

561.0

10.8

57223.5

10.4

57224.8

10.2

59508.2

Accrued liabilities

340.0

6.5

34680.9

6.3

34681.7

6.2

36065.6

Other current liabilit...

390.0

7.5

39781.1

7.2

39781.9

7.1

41369.4

Total current liabilit...

1316.0

134235.5

134238.5

139595.1

Non-current liabilities

Long-term debt

704.0

704.0

704.0

704.0

Other long-term liabil...

208.0

208.0

208.0

208.0

Total non-current liab...

912.0

912.0

912.0

912.0

Total liabilities

2228.0

135147.5

135150.5

140507.1

Stockholders' equity

Common stock

0.1

0.1

0.1

0.1

Additional paid-in cap...

917.0

917.0

917.0

917.0

Retained earnings

1139.0

38855.1

270468.9

281300.0

Accumulated other comprehensive loss

-39.0

-39.0

-39.0

-39.0

Total stockholders' equity

2017.0

39733.3

271347.1

282178.4

Total liabilities and equity

4245.0

349673.0

272259.1

422685.5

References

Alvarez, Edgar. “Under Armour's HOVR Connected Shoes Aim to Make You a Smarter Runner.” Engadget, 1 Feb. 2019, www.engadget.com/2019/02/01/under-armour-hovr- infinite-mapmyrun-smart-running-shoes/.

About.underarmour.com. (2018). Annual Reports & Proxies: Under Armour 2018 Annual Report. [online] Available at: https://about.underarmour.com/investor- relations/financials/annual-reports [Accessed 19 Apr. 2019].

Baer, Drake. “Here's How Under Armour Grew into a $15 Billion Athletic-Apparel Empire.” Business Insider, Business Insider, 19 Feb. 2015, www.businessinsider.com/history-of- under-armour-2015-2#under-armour-tv-commercials-further-associated-the-brand-with- hard-work-discipline-and-football-valor--like-the-we-must-protect-this-house-ad- campaign-that-premiered-in-2003-7.

Bromwich, J.E. & Draper, K. (2018, December 12). Why N.B.A. stars are trading in their Nikes. The New York Times. Retrieved from

https://www.nytimes.com/2018/12/12/sports/nba-basketball-shoes-puma-nike.html?rref=collection%2Ftimestopic%2FUnder%20Armour%20Inc.&action=click&contentCollection=business®ion=stream&module=stream_unit&version=latest&contentPlacement=1&pgtype=collection

Chandra,. (2007). Financial management - 7th ed. Mcgraw-hill.

Collier, P. M. (2015). Accounting for managers: Interpreting accounting information for decision making. John Wiley & Sons Inc.

Craft.co. (2019). Under Amour’s Competitors. Retrieved from https://carft.co/under- armour/competitors/

Danziger, Pamela N. “The Fall Of The Mall And How To Make Them Rise Again.” Forbes, Forbes Magazine, 14 Oct. 2018, www.forbes.com/sites/pamdanziger/2018/10/14/the-fall- of-the-mall-and-three-ways-to-make-them-rise-again/#11d251cd2a26.

Easton, P. D., McAnally, M. L., Sommers, G. A., & Zhang, X.-J. (2015). Financial statement analysis & valuation.

Financials.morningstar.com. (2018). Growth, Profitability, and Financial Ratios for Under Armour Inc C (UA). [online] Available at: http://financials.morningstar.com/ratios/r.html?t=UA [Accessed 19 Apr. 2019].

“Governance Guidelines.” Under Armour, 2015, underarmour.com/investor- relations/governance/guidelines.

Gray, A. (2018, December 26). Under Armour breaks from ‘athleisure’ craze. Financial Times. Retrieved from

https://www.ft.com/content/8ab784c6-056e-11e9-99df-6183d3002ee1

India Brand Equity Foundation. “About Indian Retail Industry, Market Size, Export & Investment Opportunity.” IBEF, India Brand Equity Foundation, Apr. 2019, www.ibef.org/industry/retail-india.aspx.

Kalogeropoulos, D. (2019, February 19). What Under Armour wants you to know. The Motley Fool. Retrieved from

https://www.fool.com/investing/2019/02/19/what-under-armour-wants-you-to-know.aspx

Lang, V., & Junior. (2017, October 10). The 10 Largest Cities in India. Retrieved April 19, 2019, from https://www.worldatlas.com/articles/the-10-largest-cities-in-india.html

Lango, Luke. “Lack Of Innovation Is Stifling Under Armour Stock.” InvestorPlace, 10 Apr. 2019, investorplace.com/2019/04/lack-of-innovation-is-stifling-under-armour-stock/.

Lee, C., & Kahle, L. (2016). The Linguistics of Social Media: Communication of Emotions and Values in Sport. Sport Marketing Quarterly, 25(4).

Lyons, E. (2019, February 13). Under Armour wants to be a ‘louder brand’ as it looks to turn ‘each marketing dollar spent into three’. Marketing Week. Retrieved from

https://www.marketingweek.com/2019/02/13/under-armour-on-being-a-louder-brand-and-turning-each-dollar-into-three/

Malviya, Sagar. “Decathlon Overtakes Adidas, Nike in Sports Gear Retailing.” The Economic Times, 10 Apr. 2019, economictimes.indiatimes.com/industry/services/retail/decathlon- overtakes-adidas-nike-in-sports-gear-retailing/articleshow/68804024.cms.

Martins, Maverick. “Nike Downsizing in India to Narrow Losses.” FashionNetwork.com, 5 Sept. 2017, uk.fashionnetwork.com/news/Nike-downsizing-in-India-to- narrowlosses,864234.html#.XLtoPjBKjIU.

Mayes, T. R., & Shank, T. M. (2010). Financial analysis with Microsoft Excel. Mason, OH: Thomson/South Western.

Pendlebury, M. W., & Groves, R. E. V. (2004). Company accounts: Analysis, interpretation and understanding. London: Thomson Learning.

Puri, Anuj. “The Rise and Rise of Indian Malls.” Indiaretailing.com, 24 May 2018, www.indiaretailing.com/2018/05/23/shopping-centre/the-rise-and-rise-of-indian-malls/.

Rich, J., Jones, J., Heitger, D. L., Mowen, M., & Hansen, D. (2011). Cornerstones of Financial and Managerial Accounting. Cengage Learning.

Rich, J. S. (2012). Cornerstones of financial & managerial accounting. Mason, OH: South- Western/Cengage Learning.

Sonenshine, J. (2018, April 18). Under Armour’s losing market share – and it risks falling behind New Balance. Markets Insider. Retrieved from

https://markets.businessinsider.com/news/stocks/under-armour-stock-price-market-share-risks-losing-new-balance-2018-4-1021521315

Statista (2019, February 24). Net revenues of Under Armour worldwide from 2013 to 2018,

by geographical region (in million U.S. dollars). Statista: The Statistics Portal. Retrieved fromhttps://www.statista.com/statistics/518422/global-net-sales-of-under-armour-by-region/

“Sustainability At Under Armour.” Under Armour, 2017, underarmour.com.

Team, T. (2017, January 23). Here’s how Under Armour can be impacted by the proposed

‘Border Adjustment Tax’. Forbes. Retrieved from https://www.forbes.com/sites/greatspeculations/2017/01/23/heres-how-under-armour-can-be-impacted-by-the-proposed-border-adjustment-tax/#623e4a1172b5

Thomas, L. (2019, February 12). Under Armour earnings, sales top expectations. And the stock is swinging all over the place. CNBC. Retrieved from

https://www.cnbc.com/2019/02/12/under-armour-reports-q4-2018-earnings.html

Thompson, A. A. (2016). Under Armour’s Strategy in 2016—How Big a Factor Can the Company Become in the $250 Billion Global Market for Sports Apparel and Footwear? The University of Alabama.

Under Armour. (2019). Under Armor. Retrieved from https://underarmour.com/

Under Armour. (n.d.). Net revenues of Under Armour worldwide from 2013 to 2018, by geographical region (in million U.S. dollars). In Statista - The Statistics Portal. Retrieved April 16, 2019, from https://www-statista-com.ezproxy.sju.edu/statistics/518422/global- net-sales-of-under-armour-by-region/.

Under Armour. (n.d.). Net sales share of Under Armour worldwide from 2015 to 2018, by geographical region . In Statista - The Statistics Portal. Retrieved April 16, 2019, from https://www-statista-com.ezproxy.sju.edu/statistics/518584/global-net-sales-share-under- armour-by-region/.

Under Armour. (n.d.). Net sales share distribution of Under Armour worldwide from 2012 to 2018, by distribution channel. In Statista - The Statistics Portal. Retrieved April 16, 2019, from https://www-statista-com.ezproxy.sju.edu/statistics/259180/net-sales-share- of-under-armour-worldwide-by-channel/.

Under Armour. (n.d.). Net sales share distribution of Under Armour worldwide from 2012 to 2018, by product category. In Statista - The Statistics Portal. Retrieved April 16, 2019, from https://www-statista-com.ezproxy.sju.edu/statistics/259182/net-sales-share-of- under-armour-worldwide-by-product-category/.

Under Armour. (n.d.). Number of employees of Under Armour worldwide from 2009 to 2018. In Statista - The Statistics Portal. Retrieved April 16, 2019, from https://www-statista- com.ezproxy.sju.edu/statistics/380794/number-of-under-armour-employees-worldwide/.

Under Armour. (n.d.). Under Armour's marketing spending from 2012 to 2017 (in million U.S. dollars). In Statista - The Statistics Portal. Retrieved April 17, 2019, from https://www- statista-com.ezproxy.sju.edu/statistics/297587/under-armour-marketing-spending/.

“UNDER ARMOUR MAKES A SPLASH IN INDIA.” UA Newsroom, Mar. 2019, about.underarmour.com/news/2019/03/under-armour-opens-first-india-store.

“Under Armour's Social Compliance Program Accredited by the Fair Labor Association.” PR Newswire: Press Release Distribution, Targeting, Monitoring and Marketing. Retrieved 14 Mar. 2019, from www.prnewswire.com/news-releases/under-armours-social- compliance-program-accredited-by-the-fair-labor-association-300812530.html.

Under Armour, Inc. (2019, February 22). Under Armour 2018 Annual Report. Retrieved from

https://about.underarmour.com/investor-relations/financials/annual-reports

Watson, D. and Head, A. (2010) Corporate Finance Principles & Practice, 4th edition. Harlow: Pearson

Withers, B. (2017, August 22). Under Armour’s 5 biggest growth opportunities. The Motley Fool. Retrieved from

https://www.fool.com/investing/2017/08/22/under-armours-5-biggest-growth-opportunities.aspx

Appendix

Table 1:

Social & Labor

Standards

Continue working to uphold the rights of workers who make our products:

• Seek to implement our Code, the FLA Code and meet our FLA commitments.

• Provide increased support to, and engagement with, our partners to help them

improve and sustain performance.

• Seek to extend give back through our Suppliers to their teammates, their

“Houses” and their communities.

Advance Materials Sustainability

Focus on reducing our products’ footprint in highest-impact areas where we

have the most control. We’re moving overall toward using more sustainable

materials in better product design – and a cradle-to-cradle, circular economy

that turns waste into feedstock for our products – while manufacturing them

closer to our customers. As part of this, we will:

• Deepen our commitment to elastomeric hard yarns through MicroThread.

• Increase the use of recycled polyester across product categories to at least

15% of our sourced polyester by 2020.

• As active members of the Sustainable Apparel Coalition (SAC), contribute to

better design tools by exploring in 2017 how we can improve and incorporate

into our processes the SAC’s Materials Sustainability Index (MSI) and Design

and Development Module (DDM).

• Complete a screening life cycle analysis (LCA) study on a new product

material by 2017.

Reduce Energy and Water Consumption

Improve our operations and help partner factories in joint movement to reduce

the impacts of manufacturing our products.

• Explore in 2017 and beyond opportunities to increase our use of renewable

energy.

• Identify opportunities in 2017 to help partner factories reduce energy use,

providing support like a best practices toolkit in 2018.

• Pilot a new material dyeing technology that reduces water use by at least 40-

60% by upcoming 2019 product cycles.

Reduce Waste

Aim to minimize waste in all UA operations, working to gradually eliminate it

wherever possible.

• Continue planning for a circular economy and seek to pilot-test closed-loop

materials manufacturing in 2018. As part of this vision, we aim for the UA

Lighthouse to produce 10M units of product in the United States by 2020.

• Identify and pursue new opportunities to reduce material waste at partner

factories and post-production in 2017, such as a pilot project in which we will

divert for recycling scrap footwear rubber.

• Streamline in 2017 our process for reusing cartons at Under Armour’s North

America distribution centers from factories: we aim to better track the reuse

rates and hope that more cartons shipped from our factories will be

repurposed for shipments to retail locations.

• Implement in 2017 additional practices to improve recycling and composting

rates at our global headquarters in Baltimore.

• Evaluate in 2017 opportunities to reuse corporate waste streams in the

construction of our new Port Covington campus.

Improve Packaging

Improve our packaging and continue evaluating packaging sustainability

opportunities.

• Work to transition in 2017 the majority of our sourcing factory partners to

lighter corrugated cardboard, with the remainder addressed in 2018. Lighter

cardboard requires less energy to transport and will also allow us to fit more

product inside the same shipping containers. This will reduce overall shipping

emissions and should help to lower air freight shipments from factories.

• Continue our current work to reduce inserts and right-size packaging for

footwear in 2017.

• Continue looking for ways to ship our product containers more full from

overseas. It’s a challenging area because we must meet consumers’

expectations for some high-demand products. Just like our athletes, we must

continue to grapple and look for innovation.

(Under Armour, 2017)

Sales & Sales Share by Geographic Region:

Sales by Distribution Channel:

Sales by Product Category:

Marketing Spending:

Market Demand in India:

Value of Indian Market:

Clothing Store Revenues:

Segment Shares:

Online Shares:

Forecasted Market Value:

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Best Coursework Help
Professional Coursework Help
Accounting & Finance Mentor
Online Assignment Help
Assignment Solver
Coursework Helper
Writer Writer Name Offer Chat
Best Coursework Help

ONLINE

Best Coursework Help

I have done dissertations, thesis, reports related to these topics, and I cover all the CHAPTERS accordingly and provide proper updates on the project.

$26 Chat With Writer
Professional Coursework Help

ONLINE

Professional Coursework Help

I have worked on wide variety of research papers including; Analytical research paper, Argumentative research paper, Interpretative research, experimental research etc.

$18 Chat With Writer
Accounting & Finance Mentor

ONLINE

Accounting & Finance Mentor

I have worked on wide variety of research papers including; Analytical research paper, Argumentative research paper, Interpretative research, experimental research etc.

$43 Chat With Writer
Online Assignment Help

ONLINE

Online Assignment Help

I have written research reports, assignments, thesis, research proposals, and dissertations for different level students and on different subjects.

$20 Chat With Writer
Assignment Solver

ONLINE

Assignment Solver

I am an elite class writer with more than 6 years of experience as an academic writer. I will provide you the 100 percent original and plagiarism-free content.

$43 Chat With Writer
Coursework Helper

ONLINE

Coursework Helper

I have read your project details and I can provide you QUALITY WORK within your given timeline and budget.

$42 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Jetblue airways ipo valuation excel - Henry yeung wai chung maserati - Examples of pico questions for emergency nursing - Ryan boot company comprehensive problem - Indication of passive movement - Activate as primary ps4 error np 34993 8 - Advocacy skills in nursing - 12 angry men act 1 - Discussion 22 - Epq gantt chart template - Crc 5 56 spray msds - Do stingrays have teeth - Moving average inventory cost flow method - Sample special power of attorney for authorized representative philippines - Zimbardo - Essay two to three pages - Cardiff university campus map - Entering the academic conversation - Unilever canada redefining the axe brand case analysis - Anne mcarthur notre dame - Threaded 2 - Montague and capulet fight newspaper article - Shop direct finance company ltd - Competency Final Paper - Slope of intersecting lines - Tripwire enterprise 8.7 installation & maintenance guide - Comptia security+ guide to network security fundamentals 5th pdf - Spss correlation table apa format - Design thinking research making distinctions collaboration versus cooperation - Against animal testing the body shop 1993 - 5 domains of recovery-oriented practice - What are the benefits and limitations of scientific models - Sometimes you hear someone say that a particular appliance - Journey of my soul by nayan book pdf - Assignment 3: Identify 15 research references - Bug off exterminators accounting problem - Worcester boiler front flap catch - 59a lloyd st strathmore - How starbucks growth destroyed brand value - 1 paragraph 100 words Quote - How many valence electrons does methane have - Using Access Control Lists to Modify File System Permissions on Windows Systems - How to measure input impedance of common emitter amplifier - Sal and richard prank calls chinese confusion - Kraftz Strategy - Sephora marketing plan - Mk commando socket outlets - Alaw day unit bangor hospital - Essay - 22 john davison place crestmead - The hypothesis that an analyst is trying to prove is called the: - How to get invoice from taobao - What is gpa unisa - Write in 500 words the disaster recovery plan and who is responsible at your place of employment. Consider the critical business functions and your recovery point objectives and recovery time objectives. - Beware do not read this poem meaning - Journal of animal ecology - Reply to my peers - The mask you live in masculinity - Beneath her shirt a book was eating her up - Olive house bacup reviews - 1 Discussion and 1 case study - Manaement by - Temperature sensor in multisim - A hideous ecstasy of fear and vindictiveness - Community Health SLP 1 - Www cambridge edu au go - Santa clara university meal plan - Average heart rate of daphnia magna - Jesus christ source of our salvation - What type of reaction is bacl2 na2so4 2nacl baso4 - List of soliloquies in othello - Elgas com au direct - Animal farm chapter 5 summary - Pmcv referee assessment form - Book ferry to kangaroo island - Paper - Describe the relationship between health care cost and quality - Richard taylor three characteristics for a meaningful life - How to calculate aspect ratio of a wing - Vso subscription - Implicit plot mathematica - Past the shallows litchart - Lastly digivolve your digimon mission - Usl photovoltaics pvt ltd - Grammar check and rewrite - Discussion-2 - MKTG201 Week 5 Discussion - 1 section to acres - What is the circumference of a 21 foot round pool - Vnj group pty ltd - Dupont stop program review - History Assignment - Bus 520 leadership and organizational behavior - Drawing with contour lines - How did otto von bismarck unite germany - NURSING: EVIDENCED-BASED PRACTICE PROJECT - Is saltwater a conductor or insulator - Wk8 DQ1 Discussion Question 1 - CLO 4 - Terms used in levelling - 5.2 graphing polynomial functions homework answers