Approved Logo 1 Sept 2013
BNFN 4304 – Financial Policy
Mr. Masood Aijazi
Case 28: University of Virginia Health System: The Long-Term Acute Care Hospital Project
Spring Semester 2017 – 2018
Authored By
Maryam Barifah 1420023
Nour Abdulaziz 1420149
Shrouq Al-Jaaidi 1420072
Balqees Mekhlafi 1420231
Submission Date
15/04/2018
Case Assignment
UNIVERSITY OF VIRGINIA HEALTH SYSTEM:
THE LONG-TERM ACUTE CARE HOSPITAL PROJECT
Pages 381-390
Idea of the case
This case puts students in the shoes of Larry Fitzgerald, the vice president for business development and finance at the University of Virginia Health System (UVa Health System). Students must decide, based on cash flow analysis and nonfinancial factors, whether or not to propose a long-term acute care hospital (LTAC) project to the board of directors of the U.Va. Health System. The LTAC is a very promising undertaking from the perspective of providing better care for patients, but the financial drivers of the project have yet to be assessed.
The primary objective in this case is to portray the major differences in project analysis for nonprofit organizations compared to for-profit companies and to highlight the unique issues relevant in a health care environment.
Questions
1. What are the nonfinancial drivers for adding an LTAC facility to the U.Va. Health System? What are potential reasons the board may not approve the project from a nonfinancial standpoint?
Hints: You can provide points from the case as to why the LTAC facility would be a good addition to the U.Va. Health System from the perspective of the hospital, the patient, and overall health care.
Students could suggest several reasons the board may not approve the project
2. What are the differences between nonprofit institutions and for-profit institutions? For example, how would a for-profit hospital approach the LTAC decision?
3. What is the average cost of capital of the for-profit hospitals provided in case Exhibit 3? Would this serve as a reasonable discount rate to analyze a set of for-profit LTAC facility cash flows? Should Fitzgerald use this number to discount the U.Va. LTAC facility’s cash flows?
Hints: Use a market risk premium (MRP) of 6% and the 10-year Treasury yield as the risk-free rate.
Use the data provided in Exhibit 4 page 390.
Determine the WACC in two cases: tax rate = 35% and tax rate = 0.
4. Using the information in the case and the memo from Karen Mulroney in case Exhibit 1, complete the cash flow projections in the spreadsheet provided. What do you get for the NPV and IRR of those cash flows?
5. What are the main drivers for NPV and IRR? Show the impact on NPV and IRR by changing a couple of these drivers to a “downside scenario” value.
Based on your financial analysis, should Fitzgerald propose the LTAC project in the board meeting.
Supporting Spreadsheet Data
The supporting Excel files are available for the convenience of students:
Q1. What are the nonfinancial drivers for adding an LTAC facility to the U.Va. Health System? What are potential reasons the board may not approve the project from a non-financial standpoint?
LTAC will benefit U.V.A in many areas such as; adding up to 25 beds per day for each transferred patient, boost money for patient care, work through matters that oppose many of the hospital systems, improve efficient patient turnover, addressing the bill insurance from both hospital stay and time spent in the LTAC. Moreover, it will be built within the U.Va On January 2007, the Centers of the Medicare and Medicaid services (CMS) halts the establishments of the facility. For them to build the facility they will need to have a loan of $15 million capital investment and the board want to acquire 5% profit margin.
Non-financial drivers for adding an LTAC:
-The LTAC hospitals are attractive financially as they increase revenues from patients who are taken care of by the system. Moreover, the hospital was paid insurance for patients staying regardless the time patients spent. This would allow the hospital to bill the insurance for both services of LTAC service and time spent in hospital. The addition of LTAC benefits the hospital in the reduction of expenses and capacity concerns.
- The hospital would be able to decrease the average expenses of a patient's stay up to 50% from $3000 to $1500.
- adding an LTAC will increase capacity of beds in the rate of 25 beds per day due to the process of transferring the patients to the LTAC thus providing space for new admissions n the main hospital.
-LTAC patients are taken of more conscious way due to their circumstances; therefore they receive higher care and morale compared to a regular hospital. This allows a faster recovery period and reduced infection rate. Each patient has his own room that made them more comfortable at their stay. They became proverbial with their caregivers due to their long stay. This built a sense of comfort friendly environment. The personalized care made patients recover faster.
- This addition adds up to the objectives and goals of the hospital of providing highest quality health and continuum care. This is due to the higher quality care that would be offered compared to the service offered at a tradition al hospital.
Reasons for board disapproval:
-cost of the project: the cost would be the $15 million loan. it is vital to evaluate the hospital's financial state via its bond rating to cover their financial commitments. This is due to the inverse relation between the ratings and cost of debt, as the lower the rating the higher the cost of debt. When it comes to valuating the project, the board's main objective is to maintain the rating of AA. Moreover, retaining this credit rating allowed the hospital to maintain a low borrowing cost and to compete effectually for debt dollars in future.
-low utilization rate: it is expected for the LTAC facilities to have an increase in capacity to 26% in the upcoming year till the Medicare Certification is approved. Moreover, the usage of facility is essential for maintaining the hospital and for matching it with the costs of the project.
- Hospital's reputation: in the case of the patient's increased reside time for more than the 25 days, would concern and worry patients that the hospital may not extend their time. Therefore, the hospital's reputation may be imperiled.
-Gross Profit Margin- the board wants to achieve a 5% profit margin within the star up of the project, and this may not reach it and thus they may not be able to cover their costs.
Question 2: What are the differences between nonprofit institutions and for-profit institutions? For example, how would a for-profit hospital approach the LTAC decision?
A nonprofit institution is more advantageous than the for-profit institution because they do not respond to shareholders as its objectives are focust on stakeholders’ interests and not the goals of its owners.
Difference between Non-profits and For-profits institutions:
Non-profits:
· The institutional culture is service-driven.
· There is no tax burden; however they should cover the borrowing cost.
· Requires a low margin while managing to meet the objectives of providing clinical care. They need to maintain the bond rating at the investment rate.
· Funded by the government, private sector, or corporations that have a CSR policy.
· Non-profit hospitals’ main priority is the heath and not the profits. This improves the society overall.
· They are less likely to generate profits from operations.
· Aims towards the overall well-being of the society by supporting the poor and unprivileged.
For-profits:
· The institutional culture is business-driven.
· There is property and income taxes. They must cover tax expenses and the equity cost of capital.
· Requires a pre-tax profit margin of 15% for a capital investment.
· As any other business, expansion and growth is a strategic objective.
· Their main intention is generating profits, which harms the society indirectly.
· The main purpose is to add value and generate a return for shareholders. They need to meet the investors’ expectations.
· Aims towards the highest quality of services and products to customers in the market, especially for niche members.
For-profit hospital approach to the LTAC Decision
Since the For-profit institutions’ main purpose is to generate profits, increase shareholder value and to increase the quality, the LTAC is a great opportunity as they would add more beds, increase the revenue, and decrease the costs associated with treatments. Moreover, the hospital would be able to increase the capacity of patients in rolled into the hospital. The critical cases would be transferred to the LTAC facility as a critical patient takes more than 25 days to recover while a normal patient takes an average of 5 days to recover. Thus, for-profit hospitals should approach the LTAC facility as that would add overall value to their organization. Furthermore, the LTAC has beneficial financial drivers. The hospital could charge the insurance company for their services; and if the patient is to be transferred to the LTAC, then they could bill for the special treatment provided to the patient during his stay.
In order to know how much profits the LTAC must earn to be accepted, we must have a positive NPV that is greater than zero. That would cover all the expenses, as well as give a sufficient ROE. NPV is calculated based on cost of capital upon which both the cost of debt and equity reflect. Other financials that would support the board of directors’ decision would be the projected cash flows, net present value, internal rate of return and the payback period. Through using the WACC, it has been indicated that the NPV is positive, and so the nonprofit entity should rest assured that the investment is creating value. Finally, if the investment meets the for-profit required return, it should easily meet all the financial requirements of a non-profit.
Q3. What is the average cost of capital of the for-profit hospitals provided in case Exhibit 3? Would this serve as a reasonable discount rate to analyze a set of for-profit LTAC facility cash flows? Should Fitzgerald use this number to discount the U.V.A. LTAC facility’s cash flows?
Hints: Use a market risk premium (MRP) of 6% and the 10-year Treasury yield as the risk-free rate.
Use the data provided in Exhibit 4 page 390.
Determine the WACC in two cases: tax rate = 35% and tax rate = 0.
The weighted average cost of capital (WACC) is defined as the cost of the individual sources of capital. The make-up of capital is usually comprised of the equity that shareholders have decided to invest in the company, with each source being proportionally weighted individually. By calculating the WACC shareholders or lenders would will be able to appropriately estimate the return that would be earned if and when they decide to invest in the company. So, the WACC (Weighted Average Cost of Capital) can also be defined as the minimum rate of return that investors will expect to get from their investment. It is the lowest rate of return that a firm will have to earn in order to achieve a breakeven point.