Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Zigby manufacturing production budget

29/12/2020 Client: saad24vbs Deadline: 3 days

ZIGBY MANUFACTURING


Estimated Balance Sheet


March 31, 2013


Assets


Cash $ 40,000


Accounts receivable 342,248


Raw materials inventory 98,500


Finished goods inventory 325,540


Total current assets 806,288


Equipment, gross 600,000


Accumulated depreciation (150,000)


Equipment, net 450,000


Total assets 1,256,288


Liabilities and Equity


Accounts payable 200,500


Short-term notes payable 12,000


Total current liabilities $ 212,500


Long-term note payable 500,000


Total liabilities 712,500


Common stock 335,000


Retained earnings 208,788


Total stockholders� equity 543,788


Total liabilities and equity $ 1,256,288


To prepare a master budget for April, May, and June of 2013, management gathers the following information.


a. Sales for March total 20,500 units. Forecasted sales in units are as follows: April, 20,500; May, 19,500; June, 20,000; July, 20,500. Sales of 240,000 units are forecasted for the entire year. The product�s selling price is $23.85 per unit and its total product cost is $19.85 per unit.


b. Company policy calls for a given month�s ending raw materials inventory to equal 50% of the next month�s materials requirements. The March 31 raw materials inventory is 4,925 units, which complies with the policy. The expected June 30 ending raw materials inventory is 4,000 units. Raw materials cost $20 per unit. Each finished unit requires 0.50 units of raw materials.


c. Company policy calls for a given month�s ending finished goods inventory to equal 80% of the next month�s expected unit sales. The March 31 finished goods inventory is 16,400 units, which complies with the policy


d. Each finished unit requires 0.50 hours of direct labor at a rate of $15 per hour.


e. Overhead is allocated based on direct labor hours. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $20,000 per month is treated as fixed factory overhead.


f. Sales representatives� commissions are 5% of sales and are paid in the month of the sales. The sales manager�s monthly salary is $3,000 per month.


g. Monthly general and administrative expenses include $12,000 administrative salaries and 0.9% monthly interest on the long-term note payable.


h. The company expects 30% of sales to be for cash and the remaining 70% on credit. Receivables are collected in full in the month following the sale (none is collected in the month of the sale).


i. All raw materials purchases are on credit, and no payables arise from any other transactions. One month�s raw materials purchases are fully paid in the next month.


j. The minimum ending cash balance for all months is $40,000. If necessary, the company borrows enough cash using a short-term note to reach the minimum. Short-term notes require an interest payment of 1% at each month-end (before any repayment). If the ending cash balance exceeds the minimum, the excess will be applied to repaying the short-term notes payable balance.


K. Dividends of $10,000 are to be declared and paid in May.


l. No cash payments for income taxes are to be made during the second calendar quarter. Income tax will be assessed at 35% in the quarter and paid in the third calendar quarter.


m. Equipment purchases of $130,000 are budgeted for the last day of June.


Required:


Prepare the following budgets and other financial information as required. All budgets and other financial information should be prepared for the second calendar quarter, except as otherwise noted below. Round calculations up to the nearest whole dollar, except for the amount of cash sales, which should be rounded down to the nearest whole dollar:


-sales budget


-production budget


-raw materials budget


-direction labor budget


-factory overhead budget


-selling expense budget


-general and administrative expense budget


-cash budget


-budget income statement of the entire first quarter (not for each month separately)/


-budgeted balance sheet as of the end of the second calendar quarter.



Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

University Coursework Help
Helping Hand
Top Essay Tutor
Homework Guru
Writer Writer Name Offer Chat
University Coursework Help

ONLINE

University Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$37 Chat With Writer
Helping Hand

ONLINE

Helping Hand

I am an Academic writer with 10 years of experience. As an Academic writer, my aim is to generate unique content without Plagiarism as per the client’s requirements.

$35 Chat With Writer
Top Essay Tutor

ONLINE

Top Essay Tutor

I have more than 12 years of experience in managing online classes, exams, and quizzes on different websites like; Connect, McGraw-Hill, and Blackboard. I always provide a guarantee to my clients for their grades.

$40 Chat With Writer
Homework Guru

ONLINE

Homework Guru

Hi dear, I am ready to do your homework in a reasonable price and in a timely manner.

$37 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

912 talbot street south redan - ?same-day 0833173182 SALITJE & HEREFORD ABORTION CLINIC // PILLS,,,, - I need Help Completeing my communication assignment - Canonical discriminant analysis spss - Marketing written report - Reflection paper - Alignment of IT Streategy SLP - Week 1 Discussion - Jasper jones jeffrey lu cricket - Honey possum digestive system - I need 2 discussion questions answers 200 word min with references. - Theory - What is the rf of a map - What is pressure measured in - What is a tenant ledger - WEEK2-ResearchPaper-Data Science & Big Data Analy - Vals segmentation examples - Six emotional leadership styles daniel goleman - Second class lever diagram - A survey was conducted at springdale - Martin's office supply - Vcaa spec formula sheet - Input impedance transmission line examples - Pre production stage of language acquisition - Statistical inference casella berger solutions - Microsoft excel graded project penn foster - Narrative of the life of mrs mary jemison - Nsf 61 approved materials list - How to write radio script format - Corey corey and callanan decision making model - The comparative balance sheets for russell company appear below - I lit a candle for you today poem - Community Resources for Older Individuals - Alphabet annual report 2016 pdf - EBP is an essential component - Sex linked recessive punnett square - R&b metal structures griffin ga - Lucky and wild rom - 222:109 - learning studio first floor 109 - BUS475 - Denver post newsstand price 2018 - How to measure the speed of light at home - Dixell controller xr02cx manual - Snap health center tutorial - Ps 201 root cause analyses and actions quizlet - Titration khp with naoh equation - Leadership role - ACC 499 Week 7 Discussion 2 "Interpretation of GAAP and Ethical Issues" - Ethical Practice and Legislation - DUE IN 72 HOURS - Sta rite lil shark - Toilet seat hinges wickes - Box and whisker plot questions - Scholar practitioner's guide to research design - NEED REFLECTION AND DISCUSSION POST OF 500 WORDS IN APA FORMAT WITH 4 CITATIONS AND 4 REFERENCES - The glass cage nicholas carr pdf - Activity - Discussion Board: Why Employees Stay - Macewan residence postal code - Are you done with your assignment - Assignment Chapter 14 due in 48 hours - Introducing organizational behaviour and management - Laser security alarm ppt - Discussion Question Human Relations - Health care budgeting and financial management for non financial managers - Arrow health rehab woodend - How to find p value on calculator ti 84 - Jennifer kent movies and tv shows - Girraween high school leigh crangle - Business ethics book by manuel velasquez pdf - Homework organization and planning skills manual - Week 5 discussion - Nhs london leadership academy - Crash time in project management - Consular electronic application center - Recommender systems an introduction - Target market for portable chargers - White collar crime - Practicum experience plan - What is the psychological term for the symptoms James experiences after abstaining from consuming alcohol? - Fin 571 week 6 quiz - Assume that the real risk free rate is - Maintenance pro web login - Nurse practitioner core competencies 2016 - Ethics in business - Homework controversy new york times - Research paper - Neutrogena microdermabrasion system boots - Assignment 1 - Easing sydney's congestion program - Rip van winkle essay introduction - Where does the overwhelming amount of seismic activity occur - Ethics of environmental health profession - Cognitive associative and autonomous - Https lms seu edu sa webapps login - City & guilds address - Articulate the PR - Goals for War (Plagiarism Checked) Submit Assignment - Business - Elementary statistics - ADR - Expected payoff table