The online tutorship business is
a full time or part-time job which face some difficulties in start but once you
capture the clients, you have a good source of earning. San Francisco, Bay area
is populated area with natural beauty and well business diversity.
Whenever there is a new startup
business, there should be a financial feasibility analysis to check about
future risk and profit. It helps to prepare a budget to deal with the cost and
expenses incurring in future. A feasibility report could be analyzed with
following information:
Budgeted expense required for the
project.
Resources of finance during the
year
Profitability ratio of business
The initial investment by
promoters
A feasibility report is an
effective tool to analyze the results of business about its technical, social
and financial issues which may create problem in future. Financial feasibility
report often helps the management to forecast the future sale and profit margin
to take important decisions.
Purpose of financial feasibility report
Financial feasibility is prepared
to meet the different purposes of investors to learn about the future position
of the business. With the help of feasibility report, investors can check the
potential return on investment in risky investment.
Another purpose of the feasibility
report is to learn about the finance of business to determine how much further
funds you need to meet the future expense. For example loan requirement for a
specific project etc. The financial
report is maintained to check about the operating expense, manufacturing
expense and revenue generation from the project.
Startup Cost of Online Tutorship Business:
Expenses
|
|
Budget
|
|
Advertisement
Event
Branding
Web
development
Radio
campaign
|
|
1000
500
1000
1250
6000
|
|
Total
budgeted expenses
|
|
$9750
|
|
Sales
forecast:
Sales
|
|
|
|
|
Year 1
|
Year
2
|
Year
3
|
Sales
|
|
|
|
|
$286,350
|
$521,363
|
$1,004,453
|
Less:
estimated cost*
|
|
|
|
|
$9750
|
$10451
|
$110202
|
Tutor fee
|
|
|
|
|
$15900
|
$17043
|
$18268
|
Estimated
profit
|
|
|
|
|
$260,700
|
$493,869
|
$875983
|
Discounted
cash flow, Net Present Value & IRE *Estimated cost is
supposed to increase according to inflation rate 7.19%.
Return
on Investment:

· Discounted cash flow is
the valuation method to estimate the value of investment in future time.
· Net present value is the
difference between present cash inflow and cash outflow.
· Internal rate of return
is a rate at which NP is 0.
· The payback period is a
period after which the investment will start to return from initial.
Discounted
cash flow, Net Present Value & IRR
· Discounted cash flow is
the valuation method to estimate the value of investment in future time.
· Net present value is the
difference between present cash inflow and cash outflow.
· Internal rate of return
is a rate at which NPV is 0.
· The payback period is a
period after which the investment will start to return from initial.
Discounted
Cash Flow
For loan amount with 6.5%
and 7.5% interest rate
Year
|
Cash Flow
|
DCF (6.5%)
|
DCF (7.5%)
|
NPV (6.5%)
|
NPV (7.5%)
|
0
|
$5,000
|
1.00
|
1.00
|
$5,000
|
$5,000
|
1
|
$5,000
|
0.94
|
0.93
|
$4,695
|
$4,651
|
2
|
$5,000
|
0.87
|
0.86
|
$4,408
|
$4,327
|
3
|
$5,000
|
0.82
|
0.79
|
$4,139
|
$4,025
|
Total
|
|
|
|
$18,242
|
$18,003
|
For overall investment
with 10% and 20% return
Year
|
Cash Flow
|
DCF (10%)
|
DCF (20%)
|
NPV (10%)
|
NPV (20%)
|
0
|
$10,000
|
1.00
|
1.00
|
$10,000
|
$10,000
|
1
|
$10,000
|
0.90
|
0.80
|
$9,091
|
$8,333
|
2
|
$10,000
|
0.81
|
0.64
|
$8,264
|
$6,944
|
3
|
$10,000
|
0.73
|
0.51
|
$7,513
|
$5,787
|
Total
|
|
|
|
$34,869
|
$31,065
|
Internal
Rate of Return
Internal Rate of Return
|
Years
|
Interest 6.5%
|
Interest 7.5%
|
Year
|
Cash Flows
|
Cash Flows
|
0
|
-10000
|
-10000
|
1
|
9000
|
9000
|
2
|
8000
|
7000
|
3
|
7000
|
6000
|
IRR
|
65%
|
58%
|
PAYBACK
PERIOD:

Above calculations show the estimated
cost and profit of the new start business of online tutorship in San Francisco.
The total cost incurred in the year is considered as an investment for the
business. Financial feasibility report shows the startup cost of business and
risk management to avoid the loss.