Stuck in your homework and missing deadline?

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Acc 202 budget variance worksheet

09/11/2020 Client: papadok01 Deadline: 3 days

ACC 202 Final Project Part I Guidelines and Rubric

Overview To be successful, all businesses must perform periodic assessments to determine the efficiency of operations. Whether you are an owner, a manager, or a front- line employee, at some time you will be affected by a budget. Preparing a budget and analyzing the results of operations in relation to the budget will help you understand how to use financial information to evaluate the effectiveness of an organization’s operations. The process will also help you determine the reasons operations do not always go as planned and make decisions on changes that might need to be made to make the organization, or just your own department, more efficient. In Part I of the final project, you will use course-provided information to prepare an operating budget and compare actual operational results to the budgets, discussing potential reasons for any variances and areas to explore further. This variance analysis will allow you to make suggestions in Part II of the final project about potential changes to make your organization more efficient. You will have three deliverables for Part I of the assessment: a student worksheet, a budget variance worksheet, and a budget variance report. First, you will prepare a beginning operating budget for your company, using the student worksheet provided. Your budget will include different products with different costing methods, labor, and sales projections based on a desired profit margin. You will then compare your budget to actual results to determine and analyze variances. You will calculate and record the variances on the budget variance worksheet provided. Finally, you will provide a brief written analysis of the variances and discuss additional information needed to determine their cause. This assessment addresses the following course outcomes:

 Communicate budget planning to internal stakeholders for strategic planning

 Apply costing methods to production for supporting budget planning and decision making

Prompt You are a manager for Peyton Approved, a pet supplies manufacturer. This responsibility requires you to create budgets, make pricing decisions, and analyze the results of operations to determine if changes need to be made to make the company more efficient. You will be preparing a budget for the quarter July through September 2015. You are provided the following information. The budgeted balance sheet on June 30, 2015, is:

Peyton Approved

Budgeted Balance Sheet





Accounts receivable


Raw materials inventory


Finished goods inventory 241,080

Total current assets


Equipment $720,000

Less accumulated depreciation 240,000 480,000

Total assets



Accounts payable


Short-term notes payable


Taxes payable


Total current liabilities


Long-term note payable


Total liabilities


Common stock $600,000

Retained earnings 61,230

Total stockholders’ equity


Total liabilities and equity $1,058,630

1. Sales were 20,000 units in June 2015. Forecasted sales in units are as follows: July, 18,000; August, 22,000; September, 20,000; October, 24,000. The

product’s selling price is $18.00 per unit and its total product cost is $14.35 per unit. 2. The June 30 finished goods inventory is 16,800 units. 3. Going forward, company policy calls for a given month’s ending finished goods inventory to equal 70% of the next month’s expected unit sales. 4. The June 30 raw materials inventory is 4,600 units. The budgeted September 30 raw materials inventory is 1,980 units. Raw materials cost $7.75 per

unit. Each finished unit requires 0.50 units of raw materials. Company policy calls for a given month’s ending raw materials inventory to equal 20% of the next month’s materials requirements.

5. Each finished unit requires 0.50 hours of direct labor at a rate of $16 per hour. 6. Overhead is allocated based on direct labor hours. The predetermined variable overhead rate is $1.35 per unit produced. Depreciation of $20,000 per

month is treated as fixed factory overhead. 7. Monthly general and administrative expenses include $12,000 administrative salaries and 0.9% monthly interest on the long-term note payable. 8. Sales representatives’ commissions are 12% of sales and are paid in the month of the sales. The sales manager’s monthly salary is $3,750 per month.

Specifically, the following critical elements must be addressed:

1. Operating Budget Create an operating budget using the Final Project Part I Student Worksheet.

a) Prepare a sales budget. Ensure accuracy of data. b) Prepare a production budget. Ensure the accuracy of your data. c) Prepare a manufacturing budget. Ensure the accuracy of your data. d) Prepare a selling expense budget. Ensure the accuracy of your data. e) Prepare a general and administrative expense budget using appropriate costing methods.

2. Budget Variance Analysis

The actual quantity of material used was 31,000 with an actual cost of $7.75 per unit. The actual labor hours were 33,000 with an actual rate per hour of $15.

a) Develop a variance analysis including a budget variance performance report and appropriate variances for materials and labor. Use the budget variance student worksheet provided.

b) In your budget variance report, discuss each variance. What does the variance tell you? c) In addition, your budget variance report should cover the following: What needs to be investigated to determine the reason for the variance?


Final Project Part I Rubric Guidelines for Submission: Complete the Final Project Part I Student Worksheet and the Budget Variance Student Worksheet. Your budget variance report should be 1–3 pages, double-spaced, with one-inch margins, 12-point Times New Roman font, and APA format. Use the Final Project Part I Budget Variance Report Template to complete the report. Instructor Feedback: This activity uses an integrated rubric in Blackboard. Students can view instructor feedback in the Grade Center. For more information, review these instructions.

Critical Elements Exemplary Proficient Needs Improvement Not Evident Value

Operating Budget: Sales Budget


Prepares a sales budget, and data is accurate (100%)

Prepares a sales budget, but it contains some errors (55%)

Does not prepare a sales budget (0%)


Operating Budget: Production Budget


Prepares a production budget, and data is accurate (100%)

Prepares a production budget, but it contains some errors (55%)

Does not prepare a production budget (0%)


Operating Budget: Manufacturing

Budget [ACC-202-02]

Prepares a manufacturing budget, and data is accurate (100%)

Prepares a manufacturing budget, but it contains some errors (55%)

Does not prepare a manufacturing budget (0%)


Operating Budget: Selling Expense

Budget [ACC-202-02]

Prepares a selling expense budget, and data is accurate (100%)

Prepares a selling expense budget, but it contains some errors (55%)

Does not prepare a selling expense budget (0%)


Operating Budget: General and

Administrative Expense Budget


Prepares a general and administrative expense budget and utilizes appropriate costing methods (100%)

Prepares a general and administrative expense budget, but does not use appropriate costing methods (55%)

Does not prepare a general and administrative expense budget (0%)


Budget Variance Analysis: Variance

Analysis [ACC-202-01]

Develops a variance analysis that includes a budget variance performance report and appropriate variances for materials and labor (100%)

Develops a variance analysis that includes a budget variance report, but variances for materials and labor are not appropriate (55%)

Does not develop a variance analysis (0%)


Budget Variance Analysis: Discuss


Meets “Proficient” criteria and demonstrates awareness of the role of variances (100%)

Discusses each variance and determines what variances inform (85%)

Discusses each variance, but does not determine what variances inform (55%)

Does not discuss each variance (0%)


Budget Variance Analysis:

Investigation [ACC-202-01]

Meets “Proficient” criteria, and justification is well supported with examples (100%)

Identifies what needs to be investigated to determine the reason for the variance and justifies response (85%)

Identifies what needs to be investigated to determine the reason for the variance, but response lacks justification (55%)

Does not identify what needs to be investigated to determine reason for variance (0%)


Articulation of Response

Submission is free of errors related to citations, grammar, spelling, syntax, and organization and is presented in a professional and easy-to- read format (100%)

Submission has no major errors related to citations, grammar, spelling, syntax, or organization (85%)

Submission has major errors related to citations, grammar, spelling, syntax, or organization that negatively impact readability and articulation of main ideas (55%)

Submission has critical errors related to citations, grammar, spelling, syntax, or organization that prevent understanding of ideas (0%)


Earned Total 100%

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper


Instant Homework Helper


She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Guarantee Your Academic Success!

Hire Professional Writers And Get Best Homework Writing Services In Any Subject

6 writers have sent their proposals to do this homework:

Quality Homework Helper
Buy Coursework Help
Custom Coursework Service
Finance Homework Help
Writer Writer Name Offer Chat
Quality Homework Helper


Quality Homework Helper

Hi dear, I am ready to do your homework in a reasonable price.

$62 Chat With Writer
Buy Coursework Help


Buy Coursework Help

Hi dear, I am ready to do your homework in a reasonable price.

$62 Chat With Writer
Custom Coursework Service


Custom Coursework Service

Hey, Hope you are doing great :) I have read your project description. I am a high qualified writer. I will surely assist you in writing paper in which i will be explaining and analyzing the formulation and implementation of the strategy of Nestle. I will cover all the points which you have mentioned in your project details. I have a clear idea of what you are looking for. The work will be done according to your expectations. I will provide you Turnitin report as well to check the similarity. I am familiar with APA, MLA, Harvard, Chicago and Turabian referencing styles. I have more than 5 years’ experience in technical and academic writing. Please message me to discuss further details. I will be glad to assist you out.

$55 Chat With Writer
Finance Homework Help


Finance Homework Help

I have a Master’s degree and experience of more than 5 years in this industry, I have worked on several similar projects of Research writing, Academic writing & Business writing and can deliver A+ quality writing even to Short Deadlines. I have successfully completed more than 2100+ projects on different websites for respective clients. I can generally write 10-15 pages daily. I am interested to hear more about the project and about the subject matter of the writing. I will deliver Premium quality work without Plagiarism at less price and time. Get quality work by awarding this project to me, I look forward to getting started for you as soon as possible. Thanks!

$55 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Jimmy's casino shuttles foley al - Body fortress shred abolic igniter reviews - What does parq stand for in pe - Car rental company business plan - Alpha cell deep cycle battery - Midsummer night's dream characters - Essay/Research - Ray charles brother george robinson - Havant 6th form college - How to pick padlock with bobby pin - East calder health centre - Research paper about a marine(sea anemones) - University of washington credits - 700 word discussion: From this context, what is the functional role of the ICT? Identify and name the functional role of the ICT, and provide a narrative to support your response. - Evaluate cvs's decision to no longer sell tobacco products - Seamus heaney the call - Learning Theories and Their Applications for Nursing Education - Selected comparative financial statements of korbin company follow - Epochs represent the total number of - Literature Review - Project plan executive summary template - Interactions between business and society occur - Essay - Discussion - Are machine learning based intrusion detection system always secure? An insight into tampered learning. - Academic reading practice test 2 answers diabetes - Job instruction sheet for counter person - Exsys corvid download - Linear Algebra - Over head tricep stretch - Distribution management system applications - Should parents be required to vaccinate their child essay - Angus young sg standard - ABC Accounting - Diary of a wimpy kid the ugly truth characters - Electrical circuit theory and technology solution manual - Amo 0410 wiring diagram - In the cpoe standard stage 1 only addressed - Cardiac muscle diagram labeled - Tensile coupon test specimen - How to create a network diagram in excel - Oranges by gary soto - Everyday use - Discussion - OL - Role of technology - A how do individuals acquire and develop language - Mgmt Research Paper ,Economics Reflection, Discussion and Assignment - Herbs for memory and focus - Violent video games shouldn't be banned - Not a big fun of option though I do love Monte Carlo method. A bank has written a call option on one stock and a put option on another stock. Fo - South sefton neighborhood centre - Speech on importance of sleep - Iflyswa cin - Dbmss typically include report generating tools in order to - La biodiversidad se refiere a la gran variedad de formas de vida - Example of problem identification - Elements of business letter - Bad boy blueprint pdf - English Composition 1 - What is a google subscriber - What are the three basic questions financial managers must answer - Abnormal psychology by susan nolen hoeksema pdf - Definition Essay - What did the controlled substance act do - HRM 326 Week 2 Overseas Assignment, Effective Training, Ch. 10 - Boq eftpos terminal help - Beam deflection macaulay's method - Fiction 100 13th edition pdf - Business organization - Unexpired insurance at october 31 $600 - MC WK3 - 6/66 florence street hornsby - How to determine percent recovery - How many pages is 1200 words - Bluebay asset management internship - Sheffield city council job vacancies - Consider the circuit shown in figure 1 - Shankill wellbeing and treatment centre belfast bt13 1pd - Fundamentals of management ricky w griffin pdf - Cheetah conservation fund namibia visit - How to find capm in excel - Evaluating Research Questions, Hypotheses, and Quantitative Research Designs 8110j - Mileage in kilometers conversion - Discussion week 2 ( Business Ethics) - Co education essay css forum - A statement of stockholders' equity is normally prepared when - I need 2400 words case study in company name Washington Metropolitan Area Transit Authority (WMATA) - Clawson's diamond model of leadership - Managerial Accounting paper in APA 6th style - Thought process mental status exam - A girlie and a bottle tequila sunrise - Peer and self reflection critique assignment - W5 Discussions - Indian camp ernest hemingway character analysis - Poetry analysis paragraph example - Oxford a level sciences exam style questions answers - Who found the tollund man - Philippine inventory of chemicals and chemical substances list - Elevation drawing with measurements - Abductor digiti minimi stretch - What element has 20 protons - Http www codeblocks org downloads 26 windows