Dec. 31 Interest Expense 5,136.16
Premium on Bonds Payable 863.84
Cash 6,000.00
E14-13 Redemption of Bonds Prior to Maturity Hill Corporation issued $1,500,000 of 11% bonds at 98 on January 2, 2014. Interest is paid semiannually on June 30 and December 31. The bonds had a 10-year life from the date of issue, and the company uses the straight-line method of amortization. On March 31, 2017, Hill recalls the bonds at the call price of 107 plus accrued interest.
Required: Prepare the journal entries to record the reacquisition (recall) of Hill's bonds.
2017
Mar. 31 Interest Expense 42,000
Discount on Bonds Payable ($250* 3 months) 750
Interest Payable ($1,500,000 0.11 3/12) 41,250
*$1,500,000 0.98 = $1,470,000 $ 1,500,000
(1,470,000)
$ 30,000 discount
$30,000 discount
120 months
= $250 discount amortization per month
31 Bonds Payable 1,500,000
Loss on Bond Redemptiona 125,250
Interest Payable 41,250
Discount on Bonds Payable 20,250
Cash [($1,500,000 1.07) + $41,250] 1,646,250
aCall price ($1,500,000 1.07) $ 1,605,000
Less: Face value $1,500,000
Unamortized discount (20,250)b (1,479,750)
Loss on bond redemption $ 125,250
bMarch 31, 2017 $250 39 lapsed months = $9,750 previously amortized discount
$30,000 Total discount to be amortized
(9,750) Previously amortized discount
$20,250 Unamortized discount
E14-23 Long-Term Notes Payable On January 1, 2016, Johnson Corporation issued a 2-year note due December 31, 2017, with a face value of $10,000, receiving $7,694.68 in exchange.
Required: Prepare the journal entries to account for the note: 1. on the date the note is issued, 2. at the end of 2016, 3. at the end of 2017.
1. 2016
Jan. 1 Cash 7,694.68
Discount on Notes Payable 2,305.32
Notes Payable 10,000.00
2. 2016
Dec. 31 Interest Expense ($7,694.68 0.14*) 1,077.26
Discount on Notes Payable 1,077.26
*$7,694.68 = $10,000 PV factor (n = 2, i = ?)
0.769468 = PV factor (n = 2, i = ?)
i = 14%, from Table 3 of the TVM Module
3. 2017
Dec. 31 Notes Payable 10,000.00
Interest Expense 1,228.06
Discount on Notes Payable
[($7,694.68 + $1,077.26) 0.14] 1,228.06*
Cash 10,000.00
*Difference of $0.01 due to rounding
OMIT E14-25 Exchange of a Note Payable for an Asset Webb Corporation purchased an asset from Shaw Corporation on January 1, 2016. Shaw accepted a 3-year, non-interest-bearing note of $18,000 due December 31, 2018, in exchange for the asset. Neither the fair value of the asset nor that of the note is available. Webb's incremental borrowing rate is 12%.
Required: Prepare the journal entries to record the issuance of the note, retirement, and any interest expense on the books of Webb on each of the following dates:
1. January 1, 2016
2. December 31, 2016
3. December 31, 2017
4. December 31, 2018
1. 2016
Jan. 1 Asset ($18,000 0.711780*) 12,812.04
Discount on Notes Payable 5,187.96
Notes Payable 18,000.00
*Factor for n = 3, i = 0.12 from Table 3 of the TVM Module
2. 2016
Dec. 31 Interest Expense 1,537.44
Discount on Notes Payable
($12,812.04 0.12) 1,537.44
3. 2017
Dec. 31 Interest Expense 1,721.94
Discount on Notes Payable
[($12,812.04 + $1,537.44) 0.12] 1,721.94