Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Healthy food and junk food speech

13/12/2021 Client: muhammad11 Deadline: 2 Day

Question 1: Why would a company like the Body Shop want to forecast its financial statements?

In 1998 Anita Roddick the founder of The Body Shop, resigned from her position, after the ineffective attempts to reaffirm the company. Patrick Gournay was placed as a new CEO with a slight of management change. Moreover, the company was able to increase its revenue by 13% in 2001 while the pretax profit declined by over 21%. Gournay stated, "This is below our expectations, and we are disappointed with the outcome." Gournay had high expectations of implementing a new strategy to improve the company's results. This strategy contained three major basic objectives, which are, to enhance The Body Shop Brand through a focused product strategy and increased investment in stores, and to achieve operational efficiencies in the company's supply chain by reducing product and inventory costs, and to reinforce the company's stakeholder culture. To implement this new strategy efficiently, it was essentially required for Gournay to forecast the company's financial statements. Doing so will lead to an increase in operational efficiencies and lower product and inventory costs.

Question 1 (b): How did you prepare your forecast and what numbers did you get?

I used two different methods of financial forecasting when preparing the financial forecast for the next three years for The Body Shop. The first method is the percentage-of-sales forecasting which is forecasting the sales at first then estimating other financial statement accounts based on some acknowledged association between sales and that account. While the second method is T-accounting forecasting, which requires us to start with a base year of financial statements, such as final years. While knowing that the most used approach of financial forecasting is a hybrid of both methods, as T-accounts are used to predict shareholders' equity and fixed assets, whereas, percent-of-sales forecasting method is used to estimate the income statements, current assets, and current liabilities.

My forecasting for The Body Shop over the next three years (2002-2004) is listed below.

Income Statement

2002

2003

2004

Growth

13%

422.73

477.7

539.8

COGS

40%

169.1

191.1

215.9

Gross- Profit

253.64

286.6

323.9

Operating- Expenses

52%

219.8

248.4

280.7

Fixed

0%

0

0

0

Fixed

0%

0

0

0

Interest

6%

3.79

4.39

5.1

PBT

30.03

33.8

38.0

Tax

30%

9.01

10.15

11.41

NI

21.02

23.7

26.62

Dividends

10.9

10.9

10.9

Retained Earnings

10.12

12.78

15.72

Balance Sheet

2002

2003

2004

0.2

10

10

Accounts Rec

8%

33.8

38.2

43.2

Inventory

13.70%

57.9

65.4

74.0

CA

4.70%

19.9

22.5

25.4

FA

30.00%

126.8

143.3

161.9

OA

1.80%

7.6

8.6

9.7

TA

246.2

288.0

324.2

Accounts Payable

3%

12.7

14.3

16.2

Taxes

2%

8.5

9.6

10.8

Accruals

3.5%

14.8

16.7

18.9

Plug

0.0

22.1

34.8

CL

4%

16.9

19.1

21.6

LTL

Fixed

61.20

61.2

61.2

OL

0.1%

0.4

0.5

0.5

Equity

131.720

144.5

160.22

TL&E

246.2

288.0

314.2

Trial Assets

246

278

314.2

Trial Liabilities

246.2

265.9

298.4

Trial Plug

-0.2

12.1

24.8

Minimum Cash

10

10

10

Plug

9.8

22.1

34.8

Question 2: How much debt financing will the Body Shop need over this forecast period? What are the key drivers of this need, and how much do debt needs vary as the assumptions vary?

The Body Shop's income statement and balance sheet from 2001 prove that the company has zero debt. To put it differently, the company has $13.7 million cash, which can be used to achieve the company's desired cash balance for 2002-2004.

In 2003 the company would need to finance $22.1 million and $32.8 million if the company desires to stabilizes and maintains its desired level of cash as well as, achieve the estimated level of growth. To compute the plug account, the difference between trial assets and liabilities was calculated as well as, the desired amount of cash. Then, added all together. As shown above, the body shop will need to continue to increase its cash to finance its operations.

Question 3: What issues does this analysis raise for Roddick?

When calculating the forecast for the upcoming three years (2002, 2003, 2004) we concluded that the cost of sales and gross profits would continue to increase for the company. As well as, the company's gross profit is forecasted to be almost $324 million, which is almost over 43% from the 2001 gross profit. Not to mention, the severe decrease in cash in 1999-2004, which can also give us a good sign because as mentioned earlier, The Body Shop wanted to begin to invest in other companies, in the hope of growing their company. Having too much cash can be an indicator of having it not used efficiently. The extra cash generated should be used in further potential investment opportunities as well as, from 1999-2004 overdrafts increased significantly as well. Moreover, The Body Shop needs to be aware of its debt financing. As from 2001 to 2004, total assets increased from $320.1 million to $324.2 million. From what we have seen, we advise Roddick to continue with his plan of growing the company. By emphasizing the management of the company's expenses, continually taking

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Top Grade Essay
Math Specialist
Solution Provider
Top Class Results
Accounting & Finance Master
Financial Solutions Provider
Writer Writer Name Offer Chat
Top Grade Essay

ONLINE

Top Grade Essay

I find your project quite stimulating and related to my profession. I can surely contribute you with your project.

$61 Chat With Writer
Math Specialist

ONLINE

Math Specialist

This project is my strength and I can fulfill your requirements properly within your given deadline. I always give plagiarism-free work to my clients at very competitive prices.

$61 Chat With Writer
Solution Provider

ONLINE

Solution Provider

I have read your project description carefully and you will get plagiarism free writing according to your requirements. Thank You

$58 Chat With Writer
Top Class Results

ONLINE

Top Class Results

I have read your project description carefully and you will get plagiarism free writing according to your requirements. Thank You

$68 Chat With Writer
Accounting & Finance Master

ONLINE

Accounting & Finance Master

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$60 Chat With Writer
Financial Solutions Provider

ONLINE

Financial Solutions Provider

I can assist you in plagiarism free writing as I have already done several related projects of writing. I have a master qualification with 5 years’ experience in; Essay Writing, Case Study Writing, Report Writing.

$80 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Changing the subject of a formula answers - What are the advantages and disadvantages of test marketing - Spartan leadership development anaheim hills - Nhf audit and risk conference - Liters in a milliliter - Cleanse herb burners on uncharted isles - 3 point scale examples - Sd wan interview questions and answers pdf - Advance microeconomics - The planning process phl 320 - Responding - Homework help - Internet Marketing - Best linear unbiased estimator ppt - Incremental analysis make or buy - Excel quiz - Comvita annual report 2019 - Supply chain management - Sabre red download for windows 7 - ¿cuántos diccionarios tiene elena? elena tiene cinco diccionarios. - The many identical residents of whoville love drinking zlurp - Policy practice and digital science pdf - Q music top 1000 - Counseling case study analysis example - Metric vernier caliper worksheet - 2015 hsc chemistry solutions - P3 explain the issues related to the use of information - Settlers hut walk namadgi - Oucher pain scale vs wong baker - Financial report - Miercoles - What is decision table testing - Marketing Homework - Tanic self assessment - How to win erp simulation game - I need 3000 words in work place management to rephrase my task - Fry high frequency words - Crows feet paint defect - New employee request form - W8 - Westminster community charter school - Royal national orthopaedic hospital bolsover street - Balanced chemical equation for sodium hydroxide and potassium hydrogen phthalate - Theduckgroup website - Evidence based practice for nurses schmidt and brown - I have read and acknowledge example - Social q app kmart - Excel module 1 sam exam - Miles away from the earth is the moon - European train driving licence requirements - Discussion - 192.168 o 8.1 admin - As 2601 demolition checklist - Who is credited with introducing the neo-classical architecture to america’s buildings? - Dynamics in nursing art and science of professional practice - Intel Annual Report Evaluation - How to remember the planets - Glaukon seems to think that people are - Crystal oscillator output waveform - How to write the number 7 - Composition of target market for lemonade - Short answer - Cost of Capital - Examples of daoism in the modern world - Audi cork used cars - Philippine nursing act of 2002 - Deep perineal pouch female - Beginner Google Analytics Questions - A cylindrical capacitor consists of a solid inner - LDR-463 - Organization - Bundaberg dump phone number - 6 2 discussion final project - Intro to Stats questions answered - Clergy laity congress of the greek orthodox church of america - How to create an electronic signature in word 2003 - What are the prime numbers between 1 and 49 - Simple machine lever lab report - Lab 8 - Python - Web application vulnerabilities, password complexity, logs and cryptographic algorithms - Short Essay: Topic: Power and Influence - Bernoulli's theorem experiment lab report - Who is to blame for the boston massacre essay - Defense justification of usp - How to calculate velocity head in pump - Sly dealings skill in deceiving - Pico questions for stroke patients - Do you add resistance in series - Data mining - Ftk imager advantages and disadvantages - How to recover from emergency loan capsim - Exaggeration technique in gestalt therapy - Thermo king alarm 61 - YouTube - Det tronics uv flame detector - On her knees tim winton - Outline of essay technology and education - National business names register australia - NURS-6050N-66/NURS-6050C-66-Policy & Advocacy - Artemis fowl discussion questions - Indian and international number system