Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

Healthy food and junk food speech

13/12/2021 Client: muhammad11 Deadline: 2 Day

Question 1: Why would a company like the Body Shop want to forecast its financial statements?

In 1998 Anita Roddick the founder of The Body Shop, resigned from her position, after the ineffective attempts to reaffirm the company. Patrick Gournay was placed as a new CEO with a slight of management change. Moreover, the company was able to increase its revenue by 13% in 2001 while the pretax profit declined by over 21%. Gournay stated, "This is below our expectations, and we are disappointed with the outcome." Gournay had high expectations of implementing a new strategy to improve the company's results. This strategy contained three major basic objectives, which are, to enhance The Body Shop Brand through a focused product strategy and increased investment in stores, and to achieve operational efficiencies in the company's supply chain by reducing product and inventory costs, and to reinforce the company's stakeholder culture. To implement this new strategy efficiently, it was essentially required for Gournay to forecast the company's financial statements. Doing so will lead to an increase in operational efficiencies and lower product and inventory costs.

Question 1 (b): How did you prepare your forecast and what numbers did you get?

I used two different methods of financial forecasting when preparing the financial forecast for the next three years for The Body Shop. The first method is the percentage-of-sales forecasting which is forecasting the sales at first then estimating other financial statement accounts based on some acknowledged association between sales and that account. While the second method is T-accounting forecasting, which requires us to start with a base year of financial statements, such as final years. While knowing that the most used approach of financial forecasting is a hybrid of both methods, as T-accounts are used to predict shareholders' equity and fixed assets, whereas, percent-of-sales forecasting method is used to estimate the income statements, current assets, and current liabilities.

My forecasting for The Body Shop over the next three years (2002-2004) is listed below.

Income Statement

2002

2003

2004

Growth

13%

422.73

477.7

539.8

COGS

40%

169.1

191.1

215.9

Gross- Profit

253.64

286.6

323.9

Operating- Expenses

52%

219.8

248.4

280.7

Fixed

0%

0

0

0

Fixed

0%

0

0

0

Interest

6%

3.79

4.39

5.1

PBT

30.03

33.8

38.0

Tax

30%

9.01

10.15

11.41

NI

21.02

23.7

26.62

Dividends

10.9

10.9

10.9

Retained Earnings

10.12

12.78

15.72

Balance Sheet

2002

2003

2004

0.2

10

10

Accounts Rec

8%

33.8

38.2

43.2

Inventory

13.70%

57.9

65.4

74.0

CA

4.70%

19.9

22.5

25.4

FA

30.00%

126.8

143.3

161.9

OA

1.80%

7.6

8.6

9.7

TA

246.2

288.0

324.2

Accounts Payable

3%

12.7

14.3

16.2

Taxes

2%

8.5

9.6

10.8

Accruals

3.5%

14.8

16.7

18.9

Plug

0.0

22.1

34.8

CL

4%

16.9

19.1

21.6

LTL

Fixed

61.20

61.2

61.2

OL

0.1%

0.4

0.5

0.5

Equity

131.720

144.5

160.22

TL&E

246.2

288.0

314.2

Trial Assets

246

278

314.2

Trial Liabilities

246.2

265.9

298.4

Trial Plug

-0.2

12.1

24.8

Minimum Cash

10

10

10

Plug

9.8

22.1

34.8

Question 2: How much debt financing will the Body Shop need over this forecast period? What are the key drivers of this need, and how much do debt needs vary as the assumptions vary?

The Body Shop's income statement and balance sheet from 2001 prove that the company has zero debt. To put it differently, the company has $13.7 million cash, which can be used to achieve the company's desired cash balance for 2002-2004.

In 2003 the company would need to finance $22.1 million and $32.8 million if the company desires to stabilizes and maintains its desired level of cash as well as, achieve the estimated level of growth. To compute the plug account, the difference between trial assets and liabilities was calculated as well as, the desired amount of cash. Then, added all together. As shown above, the body shop will need to continue to increase its cash to finance its operations.

Question 3: What issues does this analysis raise for Roddick?

When calculating the forecast for the upcoming three years (2002, 2003, 2004) we concluded that the cost of sales and gross profits would continue to increase for the company. As well as, the company's gross profit is forecasted to be almost $324 million, which is almost over 43% from the 2001 gross profit. Not to mention, the severe decrease in cash in 1999-2004, which can also give us a good sign because as mentioned earlier, The Body Shop wanted to begin to invest in other companies, in the hope of growing their company. Having too much cash can be an indicator of having it not used efficiently. The extra cash generated should be used in further potential investment opportunities as well as, from 1999-2004 overdrafts increased significantly as well. Moreover, The Body Shop needs to be aware of its debt financing. As from 2001 to 2004, total assets increased from $320.1 million to $324.2 million. From what we have seen, we advise Roddick to continue with his plan of growing the company. By emphasizing the management of the company's expenses, continually taking

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Top Grade Essay
Math Specialist
Solution Provider
Top Class Results
Accounting & Finance Master
Financial Solutions Provider
Writer Writer Name Offer Chat
Top Grade Essay

ONLINE

Top Grade Essay

I find your project quite stimulating and related to my profession. I can surely contribute you with your project.

$61 Chat With Writer
Math Specialist

ONLINE

Math Specialist

This project is my strength and I can fulfill your requirements properly within your given deadline. I always give plagiarism-free work to my clients at very competitive prices.

$61 Chat With Writer
Solution Provider

ONLINE

Solution Provider

I have read your project description carefully and you will get plagiarism free writing according to your requirements. Thank You

$58 Chat With Writer
Top Class Results

ONLINE

Top Class Results

I have read your project description carefully and you will get plagiarism free writing according to your requirements. Thank You

$68 Chat With Writer
Accounting & Finance Master

ONLINE

Accounting & Finance Master

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$60 Chat With Writer
Financial Solutions Provider

ONLINE

Financial Solutions Provider

I can assist you in plagiarism free writing as I have already done several related projects of writing. I have a master qualification with 5 years’ experience in; Essay Writing, Case Study Writing, Report Writing.

$80 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Walton priory middle school - Adam Fuss and Defining Creativity - Flannery o connor revelation sparknotes - Kart food industries sdn bhd - Obedience, Compliance, Conformity, and Group Think - Identify where and how ikea has achieved cost leadership - An external website permitting users to browse and purchase widgets - Anz net set go - One discussion and 2 replies - Crm software can most likely help a salesperson to - Diet coke and mentos rocket car - Executive phd in information technology - Chocolate related quiz questions - A long fatal love chase sparknotes - Paper - Discussion of flow measurement experiment - Pdf cloud computing concepts technology & architecture - Need Saturday by 8:30pm EST Research Paper - Unit IV Power point Presentation - Acssses control - Security strategies in windows platforms and applications second edition - Organizational information deficiency problems - 2012 economics question paper - Top 100 companies in nigeria 2019 - Money taken out of a salary weegy - Physics formula sheet nat 5 - Service marketing questions and answers - In a harris interactive survey 2303 adults - MBA 6601 UNIT I ASSNMNT - Release management best practices ppt - Media essay 2 - Www centredessciencesdemontreal com autopsy - Brilliant 20w frontier smart led twin flood light with sensor - Where is marathon in ancient greece - Company/business/organization that has become a threat to the environment - How junk food can end obesity summary - Aqa as grade boundaries 2013 - Creditors claims on assets - Siemens etu776 trip curves - ORGN BEHVR Problem Set #11 - Hw 1.2 4 composite functions answers - Design a Qualitative Study Discussion - Week 8 - Tensile strength vs breaking strength - SOCW 6103 - Discussion: Challenges of Co-Occurring Disorders - Doublewide dealers has an roa of 10 - The stepped shaft shown must transmit - Internal control weakness over cash receipts - Assignment - Using the cpt manual code the following alkaloids quantitative urine - Create your own god or goddess worksheet - Super's conception of life stages and development tasks - Sans memory forensics poster - Commercial property valuation pdf - 5 pages due by 24 hours......... - Things that rhyme with pussy - How does information technology affect socioeconomic disparities - Ethc 101 liberty university syllabus - Safety gloves protect your fingers and crossword answers - Course approval and quality manual - Eco 561 week 4 business proposal paper - Mericans by sandra cisneros short story - Actors in romeo and juliet - The budgets of four companies yield the following information - Critical infrastructure data collection - Computer security fundamentals 3rd edition answers - Single celled organisms who pump out water are engaging in - Lady macduff scene macbeth - Intuition pumps and other tools for thinking epub - ASAP! Nursing Essay!! - Zappos com developing a supply chain to deliver wow - Learning focused strategies lesson plan template - Qld community care services - Project proposal - Org Behavior Reflection, Discussion and Assignment - One way selection statement - After completing an experiment all chemical wastes should be - L houts plastics is a large manufacturer - Gen infiniti academy data analytics masterclass - 3-4 paragraphs Cohesive response for Business - Series parallel circuit lab - Venn diagram probability game - Beard meets food kfc - Jamie eason live fit meal plan phase 1 - The Dissertation Research Prospectus - Data visualization coffee table book - The 9/11 report a graphic adaptation - Describe three aspects of due process for a school seeking to suspend a student with disabilities. - Ahpra nursing student registration - E3.2 - Discussion on cultural types - Operational excellence assignment week 7 - Disscssion follow up - Young man's guide to the orchestra - HTML in Web Development - Cycad blue butterfly larvae - 350 word answer - Ifsm 201 excel project 1 rental cars - Healthy People 2020: Understanding and Improving Health (1) - Game