Loading...

Messages

Proposals

Stuck in your homework and missing deadline? Get urgent help in $10/Page with 24 hours deadline

Get Urgent Writing Help In Your Essays, Assignments, Homeworks, Dissertation, Thesis Or Coursework & Achieve A+ Grades.

Privacy Guaranteed - 100% Plagiarism Free Writing - Free Turnitin Report - Professional And Experienced Writers - 24/7 Online Support

The marketing department of metroline manufacturing

29/11/2021 Client: muhammad11 Deadline: 2 Day

P4–5 Classifying inflows and outflows of cash Classify each of the following items as an

inflow (I) or an outflow (O) of cash, or as neither (N).

LG 2

LG 2

Item Change ($) Item Change ($)

Cash +100 Accounts receivable −700

Accounts payable −1,000 Net profits +600

Notes payable +500 Depreciation +100

Long-term debt −2,000 Repurchase of stock +600

Inventory +200 Cash dividends +800

Fixed assets +400 Sale of stock +1,000

P4–6 Finding operating and free cash flows Consider the following balance sheets and

selected data from the income statement of Keith Corporation.

December 31

Assets 2015 2014

Cash $ 1,500 $ 1,000

Marketable securities 1,800 1,200

Accounts receivable 2,000 1,800

Inventories 2,900 2,800

Total current assets $ 8,200 $ 6,800

Gross fixed assets $29,500 $28,100

Less: Accumulated depreciation 14,700 13,100

Net fixed assets $14,800 $15,000

Total assets $23,000 $21,800

Liabilities and stockholders’ equity

Accounts payable $ 1,600 $ 1,500

Notes payable 2,800 2,200

Accruals 200 300

Total current liabilities $ 4,600 $ 4,000

Long-term debt 5,000 5,000

Total liabilities $ 9,600 $ 9,000

Common stock $10,000 $10,000

Retained earnings 3,400 2,800

Total stockholders’ equity $13,400 $12,800

Total liabilities and stockholders’ equity $23,000 $21,800

Keith Corporation Balance Sheets

ISBN 1Depreciation expense $1,600

Earnings before interest and taxes (EBIT) 2,700

Interest expense 367

Net profits after taxes 1,400

Tax rate 40%

a. Calculate the firm’s net operating profit after taxes (NOPAT) for the year ended

December 31, 2015, using Equation 4.1.

b. Calculate the firm’s operating cash flow (OCF) for the year ended December 31,

2015, using Equation 4.3.

c. Calculate the firm’s free cash flow (FCF) for the year ended December 31, 2015,

using Equation 4.4.

d. Interpret, compare, and contrast your cash flow estimates in parts b and c.

P4–9 Cash budget: Basic Grenoble Enterprises had sales of $50,000 in March and

$60,000 in April. Forecast sales for May, June, and July are $70,000, $80,000, and

$100,000, respectively. The firm has a cash balance of $5,000 on May 1 and wishes

to maintain a minimum cash balance of $5,000. Given the following data, prepare

and interpret a cash budget for the months of May, June, and July.

(1) The firm makes 20% of sales for cash, 60% are collected in the next month,

and the remaining 20% are collected in the second month following sale.

LG 4

LG 4

Depreciation expense $1,600

Earnings before interest and taxes (EBIT) 2,700

Interest expense 367

Net profits after taxes 1,400

Tax rate 40%

Keith Corporation Income Statement Data (2015)

LG 4

ISBN 1-269-86847-0

Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.

152 PART 2 Financial Tools

(2) The firm receives other income of $2,000 per month.

(3) The firm’s actual or expected purchases, all made for cash, are $50,000,

$70,000, and $80,000 for the months of May through July, respectively.

(4) Rent is $3,000 per month.

(5) Wages and salaries are 10% of the previous month’s sales.

(6) Cash dividends of $3,000 will be paid in June.

(7) Payment of principal and interest of $4,000 is due in June.

(8) A cash purchase of equipment costing $6,000 is scheduled in July.

(9) Taxes of $6,000 are due in June.

P4–15 Pro forma income statement The marketing department of Metroline Manufacturing

estimates that its sales in 2016 will be $1.5 million. Interest expense is expected

to remain unchanged at $35,000, and the firm plans to pay $70,000 in cash dividends

during 2016. Metroline Manufacturing’s income statement for the year ended

December 31, 2015, and a breakdown of the firm’s cost of goods sold and operating

expenses into their fixed and variable components are given below.

a. Use the percent-of-sales method to prepare a pro forma income statement for the

year ended December 31, 2016.

b. Use fixed and variable cost data to develop a pro forma income statement for the

year ended December 31, 2016.

c. Compare and contrast the statements developed in parts a and b. Which statement

probably provides the better estimate of 2016 income? Explain why.

ISBN 1-269-86847-0

Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.

P4–18 Pro forma balance sheet Peabody & Peabody has 2015 sales of $10 million. It

wishes to analyze expected performance and financing needs for 2017, which is

2 years ahead. Given the following information, respond to parts a and b.

(1) The percents of sales for items that vary directly with sales are as follows:

Accounts receivable, 12%

Inventory, 18%

Accounts payable, 14%

Net profit margin, 3%

(2) Marketable securities and other current liabilities are expected to remain

unchanged.

(3) A minimum cash balance of $480,000 is desired.

(4) A new machine costing $650,000 will be acquired in 2016, and equipment

costing $850,000 will be purchased in 2017. Total depreciation in 2016 is

forecast as $290,000, and in 2017 $390,000 of depreciation will be taken.

(5) Accruals are expected to rise to $500,000 by the end of 2017.

(6) No sale or retirement of long-term debt is expected.

(7) No sale or repurchase of common stock is expected.

(8) The dividend payout of 50% of net profits is expected to continue.

(9) Sales are expected to be $11 million in 2016 and $12 million in 2017.

(10) The December 31, 2015, balance sheet follows.

Assets Liabilities and stockholders’ equity

Cash $ 400 Accounts payable $1,400

Marketable securities 200 Accruals 400

Accounts receivable 1,200 Other current liabilities 80

Inventories 1,800 Total current liabilities $1,880

Total current assets $3,600 Long-term debt 2,000

Net fixed assets 4,000 Total liabilities 3,880

Total assets $7,600 Common equity 3,720

Total liabilities and

stockholders’ equity $7,600

Peabody & Peabody Balance Sheet December 31, 2015 ($000)

a. Prepare a pro forma balance sheet dated December 31, 2017.

b. Discuss the financing changes suggested by the statement prepared in part a.

P5–2 Future value calculation Without referring to the preprogrammed function on your

financial calculator, use the basic formula for future value along with the given interest

rate, r, and the number of periods, n, to calculate the future value of $1 in

each of the cases shown in the following table.

Case Interest rate, r Number of periods, n

A 12% 2

B 6 3

C 9 2

D 3 4

P5–6 Time value As part of your financial planning, you wish to purchase a new car exactly

5 years from today. The car you wish to purchase costs $14,000 today, and

your research indicates that its price will increase by 2% to 4% per year over the

next 5 years.

a. Estimate the price of the car at the end of 5 years if inflation is (1) 2% per year

and (2) 4% per year.

b. How much more expensive will the car be if the rate of inflation is 4% rather

than 2%?

c. Estimate the price of the car if inflation is 2% for the next 2 years and 4% for

3 years after that.

P5–14 Time value An Iowa state savings bond can be converted to $100 at maturity

6 years from purchase. If the state bonds are to be competitive with U.S. savings

bonds, which pay 8% annual interest (compounded annually), at what price

must the state sell its bonds? Assume no cash payments on savings bonds prior

to redemption.

P5–22 Retirement planning Hal Thomas, a 25-year-old college graduate, wishes to retire at

age 65. To supplement other sources of retirement income, he can deposit $2,000

each year into a tax-deferred individual retirement arrangement (IRA). The IRA will

earn a 10% return over the next 40 years.

a. If Hal makes annual end-of-year $2,000 deposits into the IRA, how much will he

have accumulated by the end of his sixty-fifth year?

b. If Hal decides to wait until age 35 to begin making annual end-of-year $2,000

deposits into the IRA, how much will he have accumulated by the end of his

sixty-fifth year?

c. Using your findings in parts a and b, discuss the impact of delaying making deposits

into the IRA for 10 years (age 25 to age 35) on the amount accumulated

by the end of Hal’s sixty-fifth year.

d. Rework parts a, b, and c, assuming that Hal makes all deposits at the beginning,

rather than the end, of each year. Discuss the effect of beginning-of-year deposits

on the future value accumulated by the end of Hal’s sixty-fifth year.

P5-29 Value of a single amount versus a mixed stream Gina Vitale has just contracted

to sell a small parcel of land that she inherited a few years ago. The buyer is willing to

pay $24,000 at the closing of the transaction or will pay the amounts shown in the

following table at the beginning of each of the next 5 years. Because Gina doesn’t

really need the money today, she plans to let it accumulate in an account that earns

7% annual interest. Given her desire to buy a house at the end of 5 years after closing

on the sale of the lot, she decides to choose the payment alternative—$24,000 single

amount or the mixed stream of payments in the following table—that provides the

higher future value at the end of 5 years. Which alternative will she choose?

Mixed stream

Beginning of year Cash flow

1 $ 2,000

2 4,000

3 6,000

4 8,000

5 10,000

P5–39 Compounding frequency and time value You plan to invest $2,000 in an individual

retirement arrangement (IRA) today at a nominal annual rate of 8%, which is expected

to apply to all future years.

LG 5

LG 5

LG 5

LG 5

ISBN 1-269-86847-0

Principles of Managerial Finance, Fourteenth Edition, by Lawrence J. Gitman and Chad J. Zutter. Published by Prentice Hall. Copyright © 2015 by Pearson Education, Inc.

214 PART 2 Financial Tools

a. How much will you have in the account at the end of 10 years if interest is compounded

(1) annually, (2) semiannually, (3) daily (assume a 365-day year), and

(4) continuously?

b. What is the effective annual rate (EAR) for each compounding period in part a?

c. How much greater will your IRA balance be at the end of 10 years if interest is

compounded continuously rather than annually?

d. How does the compounding frequency affect the future value and effective annual

rate for a given deposit? Explain in terms of your findings in parts a through c.

Homework is Completed By:

Writer Writer Name Amount Client Comments & Rating
Instant Homework Helper

ONLINE

Instant Homework Helper

$36

She helped me in last minute in a very reasonable price. She is a lifesaver, I got A+ grade in my homework, I will surely hire her again for my next assignments, Thumbs Up!

Order & Get This Solution Within 3 Hours in $25/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 3 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 6 Hours in $20/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 6 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

Order & Get This Solution Within 12 Hours in $15/Page

Custom Original Solution And Get A+ Grades

  • 100% Plagiarism Free
  • Proper APA/MLA/Harvard Referencing
  • Delivery in 12 Hours After Placing Order
  • Free Turnitin Report
  • Unlimited Revisions
  • Privacy Guaranteed

6 writers have sent their proposals to do this homework:

Financial Assignments
Math Specialist
A+GRADE HELPER
Chartered Accountant
Professor Smith
Top Quality Assignments
Writer Writer Name Offer Chat
Financial Assignments

ONLINE

Financial Assignments

After reading your project details, I feel myself as the best option for you to fulfill this project with 100 percent perfection.

$23 Chat With Writer
Math Specialist

ONLINE

Math Specialist

This project is my strength and I can fulfill your requirements properly within your given deadline. I always give plagiarism-free work to my clients at very competitive prices.

$22 Chat With Writer
A+GRADE HELPER

ONLINE

A+GRADE HELPER

I have worked on wide variety of research papers including; Analytical research paper, Argumentative research paper, Interpretative research, experimental research etc.

$44 Chat With Writer
Chartered Accountant

ONLINE

Chartered Accountant

As an experienced writer, I have extensive experience in business writing, report writing, business profile writing, writing business reports and business plans for my clients.

$23 Chat With Writer
Professor Smith

ONLINE

Professor Smith

I will provide you with the well organized and well research papers from different primary and secondary sources will write the content that will support your points.

$24 Chat With Writer
Top Quality Assignments

ONLINE

Top Quality Assignments

I reckon that I can perfectly carry this project for you! I am a research writer and have been writing academic papers, business reports, plans, literature review, reports and others for the past 1 decade.

$18 Chat With Writer

Let our expert academic writers to help you in achieving a+ grades in your homework, assignment, quiz or exam.

Similar Homework Questions

Land of enchantment book award - Discussion - Saints row fill respect bar cheat - Five sentence paragraph using chronological order - Similarities between job order and process costing - 84 inches in feet - Leadership & policy - BUSINESS LAW, ETHICS AND SOCIAL REPONSIBILITY - Final - Smith adams hall acu - Comp1 - Discussion 6 - Under absorption and over absorption of overheads - Screenplay writing - Dr s bose unsw - 111 st georges terrace tenants - Explain market basket analysis with example - Greater napanee gymnastics club - Silly putty chemical formula - Difference between brazing and braze welding - Temple university powerpoint template - Festo hydraulics advanced level textbook pdf - How to find ksp from absorbance - Resistance to extinction is most strongly encouraged by ________ reinforcement - Uct law faculty staff - Management leading and collaborating in a competitive world 9e - Chemical industry - Dsadd a referral was returned from the server - Bradford assay standard curve excel - Seen from the northern latitudes the star polaris - Cover roll stretch tape walgreens - How to solve genetic problems - Ashleigh thomason the bachelor - Nsw fire and rescue incidents - Respiratory soap note example - Island man poem questions - Sale of common stock to investors account classification - What shape has the smallest surface area to volume ratio - An occurrence at owl creek bridge comprehension questions - Hemophilia is a sex linked recessive trait - Ormandy rycroft buffer vessel - Bodega dreams full text pdf - Hsc business studies qantas case study - How to calculate a theoretical yield - Level 1 dfd for food ordering system - RM DISCUSSION-5 - Themes of the giver - Benchmark assignment business plan presentation - Pressure measuring devices ppt - What is an extraneous variable - Trinity guildhall speech and drama - How to round off to the nearest cent - Final written reflection - Incident Command Chart – Roles and Responsibilities - International j soc sci & education - Woolworths everyday credit card - Subaru and ford assignment - Symbols of a circuit - Environmental protection authority nt - Short Question - Trainor alston lawyers coatbridge - Attacks attempt to alter system resources or affect their operation - Schneider altistart 48 fault codes - Virtual plant lab glencoe - Verizon wireless value chain - Does scaling matter hsc - Need ONE page - Dental photography mirrorless camera - Little piggy tattoo missing toe - Attard family crest malta - Burial increases insects access to a body. - Set builder notation to interval notation - Gymnastics apparatus lesson plans - How to write a ccot essay - Panera bread company case study answers - Existentialism basic writings second edition pdf - What is research literacy in counseling psychology - Rick altman film genre pdf - Goals for stevens district hospital part 1 - Intrinsic rewards are psychic and self granted - Biology 3 questions MUST BE ORIGINAL ! - Variable costing unit product cost - Application questions bloom's taxonomy - Weighted average contribution margin - What is internal environment analysis - CREW RESOURCE MANAGEMENT (CRM) PROJECT - My antonia answer key - Impact of indian ocean trade - Sunny yesterday my life was filled with rain - Felipe es antipático y feo - Assignment 300 words - Workshop 9 - 18 hornby ave sutherland - Annotated Bibliography for the Article Review Final Paper - James baldwin fifth avenue uptown a letter from harlem summary - FIN/571: Corporate Finance - Diagnostic Approach - Hot plate risk assessment - Pathophysiology - Week three discussion